You are on page 1of 4

COMPANY Buy Below Price

(BBP)
AC Ayala Corp. (Conglomerates) 884.00
ALI Ayala Land, Inc. (Property) 40.83
AP Aboitiz Power Corp. (Power) 26.80
BDO Banco De Oro (Bank) 107.50
BPI Bank of the Philippine Islands (Bank) 76.67
ICT International Container Terminal Services (Port Operations) 97.50
JFC Jollibee Foods Corp. (Consumer) 215.00
MBT Metropolitan Bank & Trust Company / Metrobank (Bank) 54.17
MPI Metro Pacific Investments (Infrastructure) 4.83
SM SM Investments Corp. (Conglomerates) 900.00
SMPH SM Prime Holdings (Property) 40.00
TEL TEL PLDT (Telecom) 1,312.00
URC Universal Robina Corporation (Consumer) 124.00
APVI Altus Property Ventures, Inc. 19.40
AR Abra Mining and Industrial Corp. 0.00
Target Price Estimated My Investment No. of Share Earnings
Revenue
1,105.00 20% 20,000.00 22.62 5,000.00
49.00 17% 20,000.00 489.84 4,001.96
33.50 20% 20,000.00 746.27 5,000.00
129.00 17% 20,000.00 186.05 4,000.00
92.00 17% 20,000.00 260.86 3,998.96
117.00 17% 20,000.00 205.13 4,000.00
258.00 17% 20,000.00 93.02 4,000.00
65.00 17% 20,000.00 369.21 3,998.52
5.80 17% 20,000.00 4,140.79 4,016.56
1,125.00 20% 20,000.00 22.22 5,000.00
48.00 17% 20,000.00 500.00 4,000.00
1,640.00 20% 20,000.00 15.24 5,000.00
155.00 20% 20,000.00 161.29 5,000.00
240.00 92% 1,000.00 51.55 11,371.13
0.01 65% 20,000.00 4,347,826.09 36,521.74
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
COMPANY Buy Below Price
(BBP)
AC Ayala Corp. (Conglomerates) 800.00
ALI Ayala Land, Inc. (Property) 35.40
AP Aboitiz Power Corp. (Power) 25.00
BDO Banco De Oro (Bank) 100.00
BPI Bank of the Philippine Islands (Bank) 70.00
ICT International Container Terminal Services (Port Operations) 90.00
JFC Jollibee Foods Corp. (Consumer) 200.00
MBT Metropolitan Bank & Trust Company / Metrobank (Bank) 50.00
MPI Metro Pacific Investments (Infrastructure) 4.00
SM SM Investments Corp. (Conglomerates) 850.00
SMPH SM Prime Holdings (Property) 35.00
TEL TEL PLDT (Telecom) 1,300.00
URC Universal Robina Corporation (Consumer) 110.00
Target Price Estimated My Investment No. of Share Value
Revenue
1,000.00 20% 20,000.00 25.00 5,000.00
42.10 16% 20,000.00 564.97 3,785.31
30.00 17% 20,000.00 800.00 4,000.00
120.00 17% 20,000.00 200.00 4,000.00
90.00 22% 20,000.00 285.71 5,714.29
100.00 10% 20,000.00 222.22 2,222.22
240.00 17% 20,000.00 100.00 4,000.00
60.00 17% 20,000.00 400.00 4,000.00
5.00 20% 20,000.00 5,000.00 5,000.00
1,100.00 23% 20,000.00 23.53 5,882.35
40.00 13% 20,000.00 571.43 2,857.14
1,550.00 16% 20,000.00 15.38 3,846.15
150.00 27% 20,000.00 181.82 7,272.73

You might also like