Proyeksi Investasi Neng

estimated profit 15%

12 Month
No Month Balance Percentage Profit Total
1 October $ 667.00 15% $ 100.05 $ 767.05
2 november $ 767.05 15% $ 115.06 $ 882.11
3 december $ 882.11 15% $ 132.32 $ 1,014.42
4 january $ 1,014.42 15% $ 152.16 $ 1,166.59
5 february $ 1,166.59 15% $ 174.99 $ 1,341.58
6 march $ 1,341.58 15% $ 201.24 $ 1,542.81
7 april $ 1,542.81 15% $ 231.42 $ 1,774.23
8 may $ 1,774.23 15% $ 266.13 $ 2,040.37
9 june $ 2,040.37 15% $ 306.06 $ 2,346.42
10 july $ 2,346.42 15% $ 351.96 $ 2,698.39
11 August $ 2,698.39 15% $ 404.76 $ 3,103.15
12 September $ 3,103.15 15% $ 465.47 $ 3,568.62

Estimated on september the amount of money is $ 3568.62 = Rp.49.960.635,48

Kurs = 14.000/$
 Proyeksi Investasi Neng
estimated profit 15%
12 Month

No Month Balance Percentage Profit Total

1 September $ 8,525.00 15% $ 1,278.75 $ 9,803.75
2 October $ 9,803.75 15% $ 1,470.56 $ 11,274.31
3 november $ 11,274.31 15% $ 1,691.15 $ 12,965.46
4 december $ 12,965.46 15% $ 1,944.82 $ 14,910.28
5 january $ 14,910.28 15% $ 2,236.54 $ 17,146.82
6 february $ 17,146.82 15% $ 2,572.02 $ 19,718.84
7 march $ 19,718.84 15% $ 2,957.83 $ 22,676.67
8 april $ 22,676.67 15% $ 3,401.50 $ 26,078.17
9 may $ 26,078.17 15% $ 3,911.73 $ 29,989.90
10 june $ 29,989.90 15% $ 4,498.48 $ 34,488.38
11 july $ 34,488.38 15% $ 5,173.26 $ 39,661.64
12 August $ 39,661.64 15% $ 5,949.25 $ 45,610.88
13 September $ 45,610.88 15% $ 6,841.63 $ 52,452.51

8330
$ 21,464.90 $ 300,508,535.44

$ 419,858,535.44
No Month Percentage Profit Total
10 sept 1.52%
sept 1.22%
sept 1.07%
sept 2.31%
sept 0.66%
sept 0.71%
sept 0.70%
sept 1.34%
sept 0.69%
sept 0.86%
sept 0.61%
sept 0.76%
sept 0.13%
sept 0.85%
sept -1.85%
0.71%
0.89%
0.59%
0.00%
0.00%
0.00%
13.77%