You are on page 1of 14

2.

50%
FONDO
S/ 3.70 FONDO 1
TOTAL
CTS S/ 12,000.00 $3,243.24 $1,143.24 $2,100.00 $1,000.00
SEM 1 $175.00 DIA 1
$125.00 $1,175.00 DIA 2
SEM 2 $1,050.00 DIA 3
$125.00 $175.00 DIA 4
SEM 3 $1,050.00 DIA 5
$125.00 $175.00 DIA 6
SEM 4 $1,050.00 DIA 7
INVERSION $2,000.00 $125.00 $175.00 DIA 8
$500.00 DIA 9
GANANCIA DIA 10
MES $1,000.00 DIA 11
40 DIAS $500.00 DIA 12
$1,500.00 DIA 13
DIA 14
DIA 15
DIA 16
DIA 17
DIA 18
DIA 19
DIA 20
DIA 21
DIA 22
DIA 23
DIA 24
DIA 25
DIA 26
DIA 27
DIA 28
DIA 29
DIA 30
DIA 31
DIA 32
DIA 33
DIA 34
DIA 35
DIA 36
DIA 37
DIA 38
DIA 39
DIA 40
5.00%

FONDO 2

$1,000.00 COMIDA S/ 1,500.00 $500.00


$50.00 MARIANO S/ 1,500.00 $500.00
$50.00 $1,000.00
$50.00
$50.00
$50.00 AHORRO MES 1 $500.00
$50.00 AHORRO MES 2 $500.00
$50.00 AHORRO MES 3 $500.00
$50.00 AHORRO MES 4 $500.00
$50.00sdx:
$50.00RECUPERACION DE
$50.00CAPITAL INICIAL
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00 $500.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00
$50.00 $500.00
$1,000.00
S/ 3.70

16-May 17-May 18-May 19-May 20-May 21-May 22-May 23-May 24-May


S/ 3,000 S/ 3,000 S/ 1,769
$811 $811 $478
FONDO 1 $1,050
FONDO 2 $1,050
16-May 17-May 18-May 19-May 20-May 21-May 22-May 23-May 24-May

S/ - S/ - S/ - S/ - S/ - S/ - S/ - S/ - S/ -
25-May 26-May 27-May 28-May 29-May 30-May 31-May 1-Jun 2-Jun

$175 $175

25-May 26-May 27-May 28-May 29-May 30-May 31-May 1-Jun 2-Jun


S/ 647.50 S/ 647.50

S/ 647.50 S/ - S/ - S/ - S/ - S/ - S/ - S/ - S/ 647.50
S/ 1,295.00
3-Jun 4-Jun 5-Jun 6-Jun 7-Jun 8-Jun 9-Jun 10-Jun

$175
$50 $50 $50
3-Jun 4-Jun 5-Jun 6-Jun 7-Jun 8-Jun 9-Jun 10-Jun
S/ 647.50
185 185 185
S/ - S/ - S/ - S/ - S/ - S/ 185.00 S/ 185.00 S/ 832.50
S/ 1,480.00 S/ 1,665.00 S/ 2,497.50
11-Jun 12-Jun 13-Jun 14-Jun 15-Jun 16-Jun 17-Jun

$50 $50 $50 $50 $50 $50 $50


11-Jun 12-Jun 13-Jun 14-Jun 15-Jun 16-Jun 17-Jun

185 185 185 185 185 185 185


S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00
S/ 2,682.50 S/ 2,867.50 S/ 3,052.50 S/ 3,237.50 S/ 3,422.50 S/ 3,607.50 S/ 3,792.50
sdx:
1000 US

18-Jun 19-Jun 20-Jun 21-Jun 22-Jun 23-Jun 24-Jun

$175
$50 $50 $50 $50 $50 $50 $50
18-Jun 19-Jun 20-Jun 21-Jun 22-Jun 23-Jun 24-Jun
S/ 647.50
185 185 185 185 185 185 185
S/ 832.50 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00
S/ 4,625.00 S/ 4,810.00 S/ 4,995.00 S/ 5,180.00 S/ 5,365.00 S/ 5,550.00 S/ 5,735.00
$1,500
25-Jun 26-Jun 27-Jun

sdx:
$175 500 US
$50 $50 $50
25-Jun 26-Jun 27-Jun

185 185 185


S/ 185.00 S/ 185.00 S/ 185.00
S/ 5,920.00 S/ 6,105.00 S/ 6,290.00
S/ 3.70

3-May 4-May 5-May 6-May 7-May 8-May 9-May 10-May


FONDO 1 $1,050
FONDO 2 $1,050
3-May 4-May 5-May 6-May 7-May 8-May 9-May 10-May

S/ - S/ - S/ - S/ - S/ - S/ - S/ - S/ -
11-May 12-May 13-May 14-May 15-May 16-May 17-May 18-May 19-May
$175 $175

11-May 12-May 13-May 14-May 15-May 16-May 17-May 18-May 19-May


S/ 647.50 S/ 647.50

S/ 647.50 S/ - S/ - S/ - S/ - S/ - S/ - S/ - S/ 647.50
S/ 1,295.00
20-May 21-May 22-May 23-May 24-May 25-May 26-May 27-May
$175
$50 $50 $50
20-May 21-May 22-May 23-May 24-May 25-May 26-May 27-May
S/ 647.50
185 185 185
S/ - S/ - S/ - S/ - S/ - S/ 185.00 S/ 185.00 S/ 832.50
S/ 1,480.00 S/ 1,665.00 S/ 2,497.50
28-May 29-May 30-May 31-May 1-Jun 2-Jun 3-Jun

$50 $50 $50 $50 $50 $50 $50


28-May 29-May 30-May 31-May 1-Jun 2-Jun 3-Jun

185 185 185 185 185 185 185


S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00
S/ 2,682.50 S/ 2,867.50 S/ 3,052.50 S/ 3,237.50 S/ 3,422.50 S/ 3,607.50 S/ 3,792.50
4-Jun 5-Jun 6-Jun 7-Jun 8-Jun 9-Jun 10-Jun
$175
$50 $50 $50 $50 $50 $50 $50
4-Jun 5-Jun 6-Jun 7-Jun 8-Jun 9-Jun 10-Jun
S/ 647.50
185 185 185 185 185 185 185
S/ 832.50 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00 S/ 185.00
S/ 4,625.00 S/ 4,810.00 S/ 4,995.00 S/ 5,180.00 S/ 5,365.00 S/ 5,550.00 S/ 5,735.00
$1,500
11-Jun 12-Jun 13-Jun
sdx:
$175 500 US sdx:
$50 $50 $50 1000 US
11-Jun 12-Jun 13-Jun

185 185 185


S/ 185.00 S/ 185.00 S/ 185.00
S/ 5,920.00 S/ 6,105.00 S/ 6,290.00

You might also like