PT.

TUNAS JAYA SANUR

contractor & suplayer

UNIT RATE ANALISYS

TOTAL PRICE
UNIT RATE AMOUNT
NO. DESCRIPTION MATERIAL LABOUR
Rp. Rp. Rp. Rp.

1 1 SET LED Strip Light at Wardrobe Type 1

1.04 mtr Linear LED Strip 5W/24V, 2700K paling atas 159,920.00 166,316.80
0.50 mtr Linear LED Strip 5W/24V, 2700K tengah 159,920.00 79,960.00
0.98 mtr Linear LED Strip 5W/24V, 2700K paling bawah 159,920.00 156,721.60
1.00 unit Trafo IP20 Non Dim 20W/24Vdc 247,040.00 247,040.00
Instalasi Kabel Dari Trafo ke Linier LED Strip Kabel
10.00 mtr 26,000.00 260,000.00
NYYHY 2 x 1,5mm
1.00 unit Instalasi Kabel Power Trafo by MEP contractor
0.98 ls Material & Alat Bantu 27,301.15 26,755.13
1.00 set Labour Cost 50,000.00 50,000.00
Sub Total 936,793.53 50,000.00
Overhead - -
Profit - -
Real Cost 936,793.53 50,000.00
PPh - -
Total Cost 936,793.53 50,000.00
Prelim - -
Total Cost 936,793.53 50,000.00 986,790.00

1 1 SET LED Strip Light at Wardrobe Type 2

1.60 mtr Linear LED Strip 5W/24V, 2700K paling atas 159,920.00 255,872.00
0.98 mtr Linear LED Strip 5W/24V, 2700K paling bawah 159,920.00 156,721.60
1.00 unit Trafo IP20 Non Dim 20W/24Vdc 247,040.00 247,040.00
Instalasi Kabel Dari Trafo ke Linier LED Strip Kabel
8.00 mtr 26,000.00 208,000.00
NYYHY 2 x 1,5mm
1.00 unit Instalasi Kabel Power Trafo by MEP contractor
0.98 ls Material & Alat Bantu 26,029.01 25,508.43
1.00 set Labour Cost 50,000.00 50,000.00
Sub Total 893,142.03 50,000.00
Overhead - -
Profit - -
Real Cost 893,142.03 50,000.00
PPh - -
Total Cost 893,142.03 50,000.00
Prelim - -
Total Cost 893,142.03 50,000.00 943,140.00

1 1 SET LED Strip Light at Vanity

1.60 mtr Linear LED Strip 5W/24V, 2700K bawah vanity 159,920.00 255,872.00
1.00 unit Trafo IP20 Non Dim 20W/24Vdc 247,040.00 247,040.00
Instalasi Kabel Dari Trafo ke Linier LED Strip Kabel
8.00 mtr 26,000.00 208,000.00
NYYHY 2 x 1,5mm
1.00 unit Instalasi Kabel Power Trafo by MEP contractor
0.98 ls Material & Alat Bantu 21,327.36 20,900.81
1.00 set Labour Cost 30,000.00 30,000.00
Sub Total 731,812.81 30,000.00
Overhead - -
Profit - -
Real Cost 731,812.81 30,000.00
PPh - -
Total Cost 731,812.81 30,000.00
Prelim - -
Total Cost 731,812.81 30,000.00 761,810.00