You are on page 1of 2

ASB Calculator V1.

1
Created by : http://www.bebas-hutang.com

Starting amount $10,000.00 (Enter current amount in your ASB account)


Monthly $250.00 (Enter your expected investment per month)
Yearly $0.00 (Enter your expected investment per year. Will be
calculated based on beginning of every year)

Period (Year) 20 (Enter total year of investment. Max 50 years)


Dividend 8.00%
Bonus 1.00%
Total $203,822.85 <=Final investment return (your investment + dividend + bonus)
Note : Edit box in yellow color only

Details result as below. Editing table below will affect into above calculation formula. For editable table, please open "Editable Table" or click on the link below.
Editable Table page
No of Dividend Bonus Starting Month Ending
Monthly Yearly Dividend return Bonus return
year Rate Rate Amount Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Amount
1 $250.00 $0.00 8.00% 1.00% $10,000.00 $10,250.00 $10,500.00 $10,750.00 $11,000.00 $11,250.00 $11,500.00 $11,750.00 $12,000.00 $12,250.00 $12,500.00 $12,750.00 $13,000.00 $930.00 $11.63 $13,941.63
2 $250.00 $0.00 8.00% 1.00% $13,941.63 $14,191.63 $14,441.63 $14,691.63 $14,941.63 $15,191.63 $15,441.63 $15,691.63 $15,941.63 $16,191.63 $16,441.63 $16,691.63 $16,941.63 $1,245.33 $27.19 $18,214.15
3 $250.00 $0.00 8.00% 1.00% $18,214.15 $18,464.15 $18,714.15 $18,964.15 $19,214.15 $19,464.15 $19,714.15 $19,964.15 $20,214.15 $20,464.15 $20,714.15 $20,964.15 $21,214.15 $1,587.13 $47.03 $22,848.31
4 $250.00 $0.00 8.00% 1.00% $22,848.31 $23,098.31 $23,348.31 $23,598.31 $23,848.31 $24,098.31 $24,348.31 $24,598.31 $24,848.31 $25,098.31 $25,348.31 $25,598.31 $25,848.31 $1,957.86 $71.50 $27,877.68
5 $250.00 $0.00 8.00% 1.00% $27,877.68 $28,127.68 $28,377.68 $28,627.68 $28,877.68 $29,127.68 $29,377.68 $29,627.68 $29,877.68 $30,127.68 $30,377.68 $30,627.68 $30,877.68 $2,360.21 $101.01 $33,338.90
6 $250.00 $0.00 8.00% 1.00% $33,338.90 $33,588.90 $33,838.90 $34,088.90 $34,338.90 $34,588.90 $34,838.90 $35,088.90 $35,338.90 $35,588.90 $35,838.90 $36,088.90 $36,338.90 $2,797.11 $135.97 $39,271.98
7 $250.00 $0.00 8.00% 1.00% $39,271.98 $39,521.98 $39,771.98 $40,021.98 $40,271.98 $40,521.98 $40,771.98 $41,021.98 $41,271.98 $41,521.98 $41,771.98 $42,021.98 $42,271.98 $3,271.76 $176.87 $45,720.61
8 $250.00 $0.00 8.00% 1.00% $45,720.61 $45,970.61 $46,220.61 $46,470.61 $46,720.61 $46,970.61 $47,220.61 $47,470.61 $47,720.61 $47,970.61 $48,220.61 $48,470.61 $48,720.61 $3,787.65 $224.21 $52,732.47
9 $250.00 $0.00 8.00% 1.00% $52,732.47 $52,982.47 $53,232.47 $53,482.47 $53,732.47 $53,982.47 $54,232.47 $54,482.47 $54,732.47 $54,982.47 $55,232.47 $55,482.47 $55,732.47 $4,348.60 $278.57 $60,359.64
10 $250.00 $0.00 8.00% 1.00% $60,359.64 $60,609.64 $60,859.64 $61,109.64 $61,359.64 $61,609.64 $61,859.64 $62,109.64 $62,359.64 $62,609.64 $62,859.64 $63,109.64 $63,359.64 $4,958.77 $340.56 $68,658.96
11 $250.00 $0.00 8.00% 1.00% $68,658.96 $68,908.96 $69,158.96 $69,408.96 $69,658.96 $69,908.96 $70,158.96 $70,408.96 $70,658.96 $70,908.96 $71,158.96 $71,408.96 $71,658.96 $5,622.72 $399.21 $77,680.90
12 $250.00 $0.00 8.00% 1.00% $77,680.90 $77,930.90 $78,180.90 $78,430.90 $78,680.90 $78,930.90 $79,180.90 $79,430.90 $79,680.90 $79,930.90 $80,180.90 $80,430.90 $80,680.90 $6,344.47 $462.95 $87,488.32
13 $250.00 $0.00 8.00% 1.00% $87,488.32 $87,738.32 $87,988.32 $88,238.32 $88,488.32 $88,738.32 $88,988.32 $89,238.32 $89,488.32 $89,738.32 $89,988.32 $90,238.32 $90,488.32 $7,129.07 $532.23 $98,149.61
14 $250.00 $0.00 8.00% 1.00% $98,149.61 $98,399.61 $98,649.61 $98,899.61 $99,149.61 $99,399.61 $99,649.61 $99,899.61 $100,149.61 $100,399.61 $100,649.61 $100,899.61 $101,149.61 $7,981.97 $607.53 $109,739.11
15 $250.00 $0.00 8.00% 1.00% $109,739.11 $109,989.11 $110,239.11 $110,489.11 $110,739.11 $110,989.11 $111,239.11 $111,489.11 $111,739.11 $111,989.11 $112,239.11 $112,489.11 $112,739.11 $8,909.13 $689.39 $122,337.63
16 $250.00 $0.00 8.00% 1.00% $122,337.63 $122,587.63 $122,837.63 $123,087.63 $123,337.63 $123,587.63 $123,837.63 $124,087.63 $124,337.63 $124,587.63 $124,837.63 $125,087.63 $125,337.63 $9,917.01 $778.39 $136,033.03
17 $250.00 $0.00 8.00% 1.00% $136,033.03 $136,283.03 $136,533.03 $136,783.03 $137,033.03 $137,283.03 $137,533.03 $137,783.03 $138,033.03 $138,283.03 $138,533.03 $138,783.03 $139,033.03 $11,012.64 $875.15 $150,920.82
18 $250.00 $0.00 8.00% 1.00% $150,920.82 $151,170.82 $151,420.82 $151,670.82 $151,920.82 $152,170.82 $152,420.82 $152,670.82 $152,920.82 $153,170.82 $153,420.82 $153,670.82 $153,920.82 $12,203.67 $980.35 $167,104.84
19 $250.00 $0.00 8.00% 1.00% $167,104.84 $167,354.84 $167,604.84 $167,854.84 $168,104.84 $168,354.84 $168,604.84 $168,854.84 $169,104.84 $169,354.84 $169,604.84 $169,854.84 $170,104.84 $13,498.39 $1,094.72 $184,697.95
20 $250.00 $0.00 8.00% 1.00% $184,697.95 $184,947.95 $185,197.95 $185,447.95 $185,697.95 $185,947.95 $186,197.95 $186,447.95 $186,697.95 $186,947.95 $187,197.95 $187,447.95 $187,697.95 $14,905.84 $1,219.06 $203,822.85
Created by : http://www.bebas-hutang.com

No of Dividend Bonus Starting Month Ending


Monthly Yearly Dividend return Bonus return
year Rate Rate Amount Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Amount
1 $200.00 $0.00 8.00% 1.00% $0.00 $200.00 $400.00 $600.00 $800.00 $1,000.00 $1,200.00 $1,400.00 $1,600.00 $1,800.00 $2,000.00 $2,200.00 $2,400.00 $104.00 $1.30 $2,505.30
2 $200.00 $0.00 8.00% 1.00% $2,505.30 $2,705.30 $2,905.30 $3,105.30 $3,305.30 $3,505.30 $3,705.30 $3,905.30 $4,105.30 $4,305.30 $4,505.30 $4,705.30 $4,905.30 $304.42 $5.11 $5,214.83
3 $200.00 $0.00 8.00% 1.00% $5,214.83 $5,414.83 $5,614.83 $5,814.83 $6,014.83 $6,214.83 $6,414.83 $6,614.83 $6,814.83 $7,014.83 $7,214.83 $7,414.83 $7,614.83 $521.19 $11.62 $8,147.64
4 $200.00 $0.00 8.00% 1.00% $8,147.64 $8,347.64 $8,547.64 $8,747.64 $8,947.64 $9,147.64 $9,347.64 $9,547.64 $9,747.64 $9,947.64 $10,147.64 $10,347.64 $10,547.64 $755.81 $21.07 $11,324.51
5 $200.00 $0.00 8.00% 1.00% $11,324.51 $11,524.51 $11,724.51 $11,924.51 $12,124.51 $12,324.51 $12,524.51 $12,724.51 $12,924.51 $13,124.51 $13,324.51 $13,524.51 $13,724.51 $1,009.96 $33.69 $14,768.17
6 $200.00 $0.00 8.00% 1.00% $14,768.17 $14,968.17 $15,168.17 $15,368.17 $15,568.17 $15,768.17 $15,968.17 $16,168.17 $16,368.17 $16,568.17 $16,768.17 $16,968.17 $17,168.17 $1,285.45 $49.76 $18,503.38
7 $200.00 $0.00 8.00% 1.00% $18,503.38 $18,703.38 $18,903.38 $19,103.38 $19,303.38 $19,503.38 $19,703.38 $19,903.38 $20,103.38 $20,303.38 $20,503.38 $20,703.38 $20,903.38 $1,584.27 $69.56 $22,557.22
8 $200.00 $0.00 8.00% 1.00% $22,557.22 $22,757.22 $22,957.22 $23,157.22 $23,357.22 $23,557.22 $23,757.22 $23,957.22 $24,157.22 $24,357.22 $24,557.22 $24,757.22 $24,957.22 $1,908.58 $93.42 $26,959.21
9 $200.00 $0.00 8.00% 1.00% $26,959.21 $27,159.21 $27,359.21 $27,559.21 $27,759.21 $27,959.21 $28,159.21 $28,359.21 $28,559.21 $28,759.21 $28,959.21 $29,159.21 $29,359.21 $2,260.74 $121.68 $31,741.63
10 $200.00 $0.00 8.00% 1.00% $31,741.63 $31,941.63 $32,141.63 $32,341.63 $32,541.63 $32,741.63 $32,941.63 $33,141.63 $33,341.63 $33,541.63 $33,741.63 $33,941.63 $34,141.63 $2,643.33 $154.72 $36,939.68
11 $200.00 $0.00 8.00% 1.00% $36,939.68 $37,139.68 $37,339.68 $37,539.68 $37,739.68 $37,939.68 $38,139.68 $38,339.68 $38,539.68 $38,739.68 $38,939.68 $39,139.68 $39,339.68 $3,059.17 $191.66 $42,590.52
12 $200.00 $0.00 8.00% 1.00% $42,590.52 $42,790.52 $42,990.52 $43,190.52 $43,390.52 $43,590.52 $43,790.52 $43,990.52 $44,190.52 $44,390.52 $44,590.52 $44,790.52 $44,990.52 $3,511.24 $231.75 $48,733.51
13 $200.00 $0.00 8.00% 1.00% $48,733.51 $48,933.51 $49,133.51 $49,333.51 $49,533.51 $49,733.51 $49,933.51 $50,133.51 $50,333.51 $50,533.51 $50,733.51 $50,933.51 $51,133.51 $4,002.68 $275.27 $55,411.46
14 $200.00 $0.00 8.00% 1.00% $55,411.46 $55,611.46 $55,811.46 $56,011.46 $56,211.46 $56,411.46 $56,611.46 $56,811.46 $57,011.46 $57,211.46 $57,411.46 $57,611.46 $57,811.46 $4,536.92 $322.53 $62,670.90
15 $200.00 $0.00 8.00% 1.00% $62,670.90 $62,870.90 $63,070.90 $63,270.90 $63,470.90 $63,670.90 $63,870.90 $64,070.90 $64,270.90 $64,470.90 $64,670.90 $64,870.90 $65,070.90 $5,117.67 $373.88 $70,562.45
16 $200.00 $0.00 8.00% 1.00% $70,562.45 $70,762.45 $70,962.45 $71,162.45 $71,362.45 $71,562.45 $71,762.45 $71,962.45 $72,162.45 $72,362.45 $72,562.45 $72,762.45 $72,962.45 $5,749.00 $429.67 $79,141.11
17 $200.00 $0.00 8.00% 1.00% $79,141.11 $79,341.11 $79,541.11 $79,741.11 $79,941.11 $80,141.11 $80,341.11 $80,541.11 $80,741.11 $80,941.11 $81,141.11 $81,341.11 $81,541.11 $6,435.29 $490.31 $88,466.71
18 $200.00 $0.00 8.00% 1.00% $88,466.71 $88,666.71 $88,866.71 $89,066.71 $89,266.71 $89,466.71 $89,666.71 $89,866.71 $90,066.71 $90,266.71 $90,466.71 $90,666.71 $90,866.71 $7,181.34 $556.22 $98,604.27
19 $200.00 $0.00 8.00% 1.00% $98,604.27 $98,804.27 $99,004.27 $99,204.27 $99,404.27 $99,604.27 $99,804.27 $100,004.27 $100,204.27 $100,404.27 $100,604.27 $100,804.27 $101,004.27 $7,992.34 $627.86 $109,624.47
20 $200.00 $0.00 8.00% 1.00% $109,624.47 $109,824.47 $110,024.47 $110,224.47 $110,424.47 $110,624.47 $110,824.47 $111,024.47 $111,224.47 $111,424.47 $111,624.47 $111,824.47 $112,024.47 $8,873.96 $705.75 $121,604.17

You might also like