Professional Documents
Culture Documents
1
Created by : http://www.bebas-hutang.com
Details result as below. Editing table below will affect into above calculation formula. For editable table, please open "Editable Table" or click on the link below.
Editable Table page
No of Dividend Bonus Starting Month Ending
Monthly Yearly Dividend return Bonus return
year Rate Rate Amount Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Amount
1 $250.00 $0.00 8.00% 1.00% $10,000.00 $10,250.00 $10,500.00 $10,750.00 $11,000.00 $11,250.00 $11,500.00 $11,750.00 $12,000.00 $12,250.00 $12,500.00 $12,750.00 $13,000.00 $930.00 $11.63 $13,941.63
2 $250.00 $0.00 8.00% 1.00% $13,941.63 $14,191.63 $14,441.63 $14,691.63 $14,941.63 $15,191.63 $15,441.63 $15,691.63 $15,941.63 $16,191.63 $16,441.63 $16,691.63 $16,941.63 $1,245.33 $27.19 $18,214.15
3 $250.00 $0.00 8.00% 1.00% $18,214.15 $18,464.15 $18,714.15 $18,964.15 $19,214.15 $19,464.15 $19,714.15 $19,964.15 $20,214.15 $20,464.15 $20,714.15 $20,964.15 $21,214.15 $1,587.13 $47.03 $22,848.31
4 $250.00 $0.00 8.00% 1.00% $22,848.31 $23,098.31 $23,348.31 $23,598.31 $23,848.31 $24,098.31 $24,348.31 $24,598.31 $24,848.31 $25,098.31 $25,348.31 $25,598.31 $25,848.31 $1,957.86 $71.50 $27,877.68
5 $250.00 $0.00 8.00% 1.00% $27,877.68 $28,127.68 $28,377.68 $28,627.68 $28,877.68 $29,127.68 $29,377.68 $29,627.68 $29,877.68 $30,127.68 $30,377.68 $30,627.68 $30,877.68 $2,360.21 $101.01 $33,338.90
6 $250.00 $0.00 8.00% 1.00% $33,338.90 $33,588.90 $33,838.90 $34,088.90 $34,338.90 $34,588.90 $34,838.90 $35,088.90 $35,338.90 $35,588.90 $35,838.90 $36,088.90 $36,338.90 $2,797.11 $135.97 $39,271.98
7 $250.00 $0.00 8.00% 1.00% $39,271.98 $39,521.98 $39,771.98 $40,021.98 $40,271.98 $40,521.98 $40,771.98 $41,021.98 $41,271.98 $41,521.98 $41,771.98 $42,021.98 $42,271.98 $3,271.76 $176.87 $45,720.61
8 $250.00 $0.00 8.00% 1.00% $45,720.61 $45,970.61 $46,220.61 $46,470.61 $46,720.61 $46,970.61 $47,220.61 $47,470.61 $47,720.61 $47,970.61 $48,220.61 $48,470.61 $48,720.61 $3,787.65 $224.21 $52,732.47
9 $250.00 $0.00 8.00% 1.00% $52,732.47 $52,982.47 $53,232.47 $53,482.47 $53,732.47 $53,982.47 $54,232.47 $54,482.47 $54,732.47 $54,982.47 $55,232.47 $55,482.47 $55,732.47 $4,348.60 $278.57 $60,359.64
10 $250.00 $0.00 8.00% 1.00% $60,359.64 $60,609.64 $60,859.64 $61,109.64 $61,359.64 $61,609.64 $61,859.64 $62,109.64 $62,359.64 $62,609.64 $62,859.64 $63,109.64 $63,359.64 $4,958.77 $340.56 $68,658.96
11 $250.00 $0.00 8.00% 1.00% $68,658.96 $68,908.96 $69,158.96 $69,408.96 $69,658.96 $69,908.96 $70,158.96 $70,408.96 $70,658.96 $70,908.96 $71,158.96 $71,408.96 $71,658.96 $5,622.72 $399.21 $77,680.90
12 $250.00 $0.00 8.00% 1.00% $77,680.90 $77,930.90 $78,180.90 $78,430.90 $78,680.90 $78,930.90 $79,180.90 $79,430.90 $79,680.90 $79,930.90 $80,180.90 $80,430.90 $80,680.90 $6,344.47 $462.95 $87,488.32
13 $250.00 $0.00 8.00% 1.00% $87,488.32 $87,738.32 $87,988.32 $88,238.32 $88,488.32 $88,738.32 $88,988.32 $89,238.32 $89,488.32 $89,738.32 $89,988.32 $90,238.32 $90,488.32 $7,129.07 $532.23 $98,149.61
14 $250.00 $0.00 8.00% 1.00% $98,149.61 $98,399.61 $98,649.61 $98,899.61 $99,149.61 $99,399.61 $99,649.61 $99,899.61 $100,149.61 $100,399.61 $100,649.61 $100,899.61 $101,149.61 $7,981.97 $607.53 $109,739.11
15 $250.00 $0.00 8.00% 1.00% $109,739.11 $109,989.11 $110,239.11 $110,489.11 $110,739.11 $110,989.11 $111,239.11 $111,489.11 $111,739.11 $111,989.11 $112,239.11 $112,489.11 $112,739.11 $8,909.13 $689.39 $122,337.63
16 $250.00 $0.00 8.00% 1.00% $122,337.63 $122,587.63 $122,837.63 $123,087.63 $123,337.63 $123,587.63 $123,837.63 $124,087.63 $124,337.63 $124,587.63 $124,837.63 $125,087.63 $125,337.63 $9,917.01 $778.39 $136,033.03
17 $250.00 $0.00 8.00% 1.00% $136,033.03 $136,283.03 $136,533.03 $136,783.03 $137,033.03 $137,283.03 $137,533.03 $137,783.03 $138,033.03 $138,283.03 $138,533.03 $138,783.03 $139,033.03 $11,012.64 $875.15 $150,920.82
18 $250.00 $0.00 8.00% 1.00% $150,920.82 $151,170.82 $151,420.82 $151,670.82 $151,920.82 $152,170.82 $152,420.82 $152,670.82 $152,920.82 $153,170.82 $153,420.82 $153,670.82 $153,920.82 $12,203.67 $980.35 $167,104.84
19 $250.00 $0.00 8.00% 1.00% $167,104.84 $167,354.84 $167,604.84 $167,854.84 $168,104.84 $168,354.84 $168,604.84 $168,854.84 $169,104.84 $169,354.84 $169,604.84 $169,854.84 $170,104.84 $13,498.39 $1,094.72 $184,697.95
20 $250.00 $0.00 8.00% 1.00% $184,697.95 $184,947.95 $185,197.95 $185,447.95 $185,697.95 $185,947.95 $186,197.95 $186,447.95 $186,697.95 $186,947.95 $187,197.95 $187,447.95 $187,697.95 $14,905.84 $1,219.06 $203,822.85
Created by : http://www.bebas-hutang.com