You are on page 1of 2

ASB Calculator V1.

1
Created by : http://www.bebas-hutang.com

Starting amount $10,000.00 (Enter current amount in your ASB account)


Monthly $190.00 (Enter your expected investment per month)
Yearly $0.00 (Enter your expected investment per year. Will be
calculated based on beginning of every year)

Period (Year) 5 (Enter total year of investment. Max 50 years)


Dividend 8.00%
Bonus 1.00%
Total $28,908.45 <=Final investment return (your investment + dividend + bonus)
Note : Edit box in yellow color only

Details result as below. Editing table below will affect into above calculation formula. For editable table, please open "Editable Table" or click on the link below.
Editable Table page
No of Dividend Bonus Starting Month Ending
Monthly Yearly Dividend return Bonus return
year Rate Rate Amount Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Amount
1 $190.00 $0.00 8.00% 1.00% $10,000.00 $10,190.00 $10,380.00 $10,570.00 $10,760.00 $10,950.00 $11,140.00 $11,330.00 $11,520.00 $11,710.00 $11,900.00 $12,090.00 $12,280.00 $898.80 $11.24 $13,190.04
2 $190.00 $0.00 8.00% 1.00% $13,190.04 $13,380.04 $13,570.04 $13,760.04 $13,950.04 $14,140.04 $14,330.04 $14,520.04 $14,710.04 $14,900.04 $15,090.04 $15,280.04 $15,470.04 $1,154.00 $25.66 $16,649.70
3 $190.00 $0.00 8.00% 1.00% $16,649.70 $16,839.70 $17,029.70 $17,219.70 $17,409.70 $17,599.70 $17,789.70 $17,979.70 $18,169.70 $18,359.70 $18,549.70 $18,739.70 $18,929.70 $1,430.78 $43.54 $20,404.02
4 $190.00 $0.00 8.00% 1.00% $20,404.02 $20,594.02 $20,784.02 $20,974.02 $21,164.02 $21,354.02 $21,544.02 $21,734.02 $21,924.02 $22,114.02 $22,304.02 $22,494.02 $22,684.02 $1,731.12 $65.18 $24,480.32
5 $190.00 $0.00 8.00% 1.00% $24,480.32 $24,670.32 $24,860.32 $25,050.32 $25,240.32 $25,430.32 $25,620.32 $25,810.32 $26,000.32 $26,190.32 $26,380.32 $26,570.32 $26,760.32 $2,057.23 $90.90 $28,908.45
6 $190.00 $0.00 8.00% 1.00% $28,908.45 $29,098.45 $29,288.45 $29,478.45 $29,668.45 $29,858.45 $30,048.45 $30,238.45 $30,428.45 $30,618.45 $30,808.45 $30,998.45 $31,188.45 $2,411.48 $121.04 $33,720.97
7 $190.00 $0.00 8.00% 1.00% $33,720.97 $33,910.97 $34,100.97 $34,290.97 $34,480.97 $34,670.97 $34,860.97 $35,050.97 $35,240.97 $35,430.97 $35,620.97 $35,810.97 $36,000.97 $2,796.48 $156.00 $38,953.44
8 $190.00 $0.00 8.00% 1.00% $38,953.44 $39,143.44 $39,333.44 $39,523.44 $39,713.44 $39,903.44 $40,093.44 $40,283.44 $40,473.44 $40,663.44 $40,853.44 $41,043.44 $41,233.44 $3,215.08 $196.19 $44,644.71
9 $190.00 $0.00 8.00% 1.00% $44,644.71 $44,834.71 $45,024.71 $45,214.71 $45,404.71 $45,594.71 $45,784.71 $45,974.71 $46,164.71 $46,354.71 $46,544.71 $46,734.71 $46,924.71 $3,670.38 $242.07 $50,837.15
10 $190.00 $0.00 8.00% 1.00% $50,837.15 $51,027.15 $51,217.15 $51,407.15 $51,597.15 $51,787.15 $51,977.15 $52,167.15 $52,357.15 $52,547.15 $52,737.15 $52,927.15 $53,117.15 $4,165.77 $294.14 $57,577.06
11 $190.00 $0.00 8.00% 1.00% $57,577.06 $57,767.06 $57,957.06 $58,147.06 $58,337.06 $58,527.06 $58,717.06 $58,907.06 $59,097.06 $59,287.06 $59,477.06 $59,667.06 $59,857.06 $4,704.96 $341.72 $64,903.74
12 $190.00 $0.00 8.00% 1.00% $64,903.74 $65,093.74 $65,283.74 $65,473.74 $65,663.74 $65,853.74 $66,043.74 $66,233.74 $66,423.74 $66,613.74 $66,803.74 $66,993.74 $67,183.74 $5,291.10 $393.43 $72,868.27
13 $190.00 $0.00 8.00% 1.00% $72,868.27 $73,058.27 $73,248.27 $73,438.27 $73,628.27 $73,818.27 $74,008.27 $74,198.27 $74,388.27 $74,578.27 $74,768.27 $74,958.27 $75,148.27 $5,928.26 $449.65 $81,526.18
14 $190.00 $0.00 8.00% 1.00% $81,526.18 $81,716.18 $81,906.18 $82,096.18 $82,286.18 $82,476.18 $82,666.18 $82,856.18 $83,046.18 $83,236.18 $83,426.18 $83,616.18 $83,806.18 $6,620.89 $510.77 $90,937.84
15 $190.00 $0.00 8.00% 1.00% $90,937.84 $91,127.84 $91,317.84 $91,507.84 $91,697.84 $91,887.84 $92,077.84 $92,267.84 $92,457.84 $92,647.84 $92,837.84 $93,027.84 $93,217.84 $7,373.83 $577.23 $101,168.90
16 $190.00 $0.00 8.00% 1.00% $101,168.90 $101,358.90 $101,548.90 $101,738.90 $101,928.90 $102,118.90 $102,308.90 $102,498.90 $102,688.90 $102,878.90 $103,068.90 $103,258.90 $103,448.90 $8,192.31 $649.49 $112,290.70
17 $190.00 $0.00 8.00% 1.00% $112,290.70 $112,480.70 $112,670.70 $112,860.70 $113,050.70 $113,240.70 $113,430.70 $113,620.70 $113,810.70 $114,000.70 $114,190.70 $114,380.70 $114,570.70 $9,082.06 $728.06 $124,380.81
18 $190.00 $0.00 8.00% 1.00% $124,380.81 $124,570.81 $124,760.81 $124,950.81 $125,140.81 $125,330.81 $125,520.81 $125,710.81 $125,900.81 $126,090.81 $126,280.81 $126,470.81 $126,660.81 $10,049.26 $813.49 $137,523.56
19 $190.00 $0.00 8.00% 1.00% $137,523.56 $137,713.56 $137,903.56 $138,093.56 $138,283.56 $138,473.56 $138,663.56 $138,853.56 $139,043.56 $139,233.56 $139,423.56 $139,613.56 $139,803.56 $11,100.68 $906.36 $151,810.61
20 $190.00 $0.00 8.00% 1.00% $151,810.61 $152,000.61 $152,190.61 $152,380.61 $152,570.61 $152,760.61 $152,950.61 $153,140.61 $153,330.61 $153,520.61 $153,710.61 $153,900.61 $154,090.61 $12,243.65 $1,007.34 $167,341.60
Created by : http://www.bebas-hutang.com

No of Dividend Bonus Starting Month Ending


Monthly Yearly Dividend return Bonus return
year Rate Rate Amount Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Amount
1 $200.00 $0.00 8.00% 1.00% $0.00 $200.00 $400.00 $600.00 $800.00 $1,000.00 $1,200.00 $1,400.00 $1,600.00 $1,800.00 $2,000.00 $2,200.00 $2,400.00 $104.00 $1.30 $2,505.30
2 $200.00 $0.00 8.00% 1.00% $2,505.30 $2,705.30 $2,905.30 $3,105.30 $3,305.30 $3,505.30 $3,705.30 $3,905.30 $4,105.30 $4,305.30 $4,505.30 $4,705.30 $4,905.30 $304.42 $5.11 $5,214.83
3 $200.00 $0.00 8.00% 1.00% $5,214.83 $5,414.83 $5,614.83 $5,814.83 $6,014.83 $6,214.83 $6,414.83 $6,614.83 $6,814.83 $7,014.83 $7,214.83 $7,414.83 $7,614.83 $521.19 $11.62 $8,147.64
4 $200.00 $0.00 8.00% 1.00% $8,147.64 $8,347.64 $8,547.64 $8,747.64 $8,947.64 $9,147.64 $9,347.64 $9,547.64 $9,747.64 $9,947.64 $10,147.64 $10,347.64 $10,547.64 $755.81 $21.07 $11,324.51
5 $200.00 $0.00 8.00% 1.00% $11,324.51 $11,524.51 $11,724.51 $11,924.51 $12,124.51 $12,324.51 $12,524.51 $12,724.51 $12,924.51 $13,124.51 $13,324.51 $13,524.51 $13,724.51 $1,009.96 $33.69 $14,768.17
6 $200.00 $0.00 8.00% 1.00% $14,768.17 $14,968.17 $15,168.17 $15,368.17 $15,568.17 $15,768.17 $15,968.17 $16,168.17 $16,368.17 $16,568.17 $16,768.17 $16,968.17 $17,168.17 $1,285.45 $49.76 $18,503.38
7 $200.00 $0.00 8.00% 1.00% $18,503.38 $18,703.38 $18,903.38 $19,103.38 $19,303.38 $19,503.38 $19,703.38 $19,903.38 $20,103.38 $20,303.38 $20,503.38 $20,703.38 $20,903.38 $1,584.27 $69.56 $22,557.22
8 $200.00 $0.00 8.00% 1.00% $22,557.22 $22,757.22 $22,957.22 $23,157.22 $23,357.22 $23,557.22 $23,757.22 $23,957.22 $24,157.22 $24,357.22 $24,557.22 $24,757.22 $24,957.22 $1,908.58 $93.42 $26,959.21
9 $200.00 $0.00 8.00% 1.00% $26,959.21 $27,159.21 $27,359.21 $27,559.21 $27,759.21 $27,959.21 $28,159.21 $28,359.21 $28,559.21 $28,759.21 $28,959.21 $29,159.21 $29,359.21 $2,260.74 $121.68 $31,741.63
10 $200.00 $0.00 8.00% 1.00% $31,741.63 $31,941.63 $32,141.63 $32,341.63 $32,541.63 $32,741.63 $32,941.63 $33,141.63 $33,341.63 $33,541.63 $33,741.63 $33,941.63 $34,141.63 $2,643.33 $154.72 $36,939.68
11 $200.00 $0.00 8.00% 1.00% $36,939.68 $37,139.68 $37,339.68 $37,539.68 $37,739.68 $37,939.68 $38,139.68 $38,339.68 $38,539.68 $38,739.68 $38,939.68 $39,139.68 $39,339.68 $3,059.17 $191.66 $42,590.52
12 $200.00 $0.00 8.00% 1.00% $42,590.52 $42,790.52 $42,990.52 $43,190.52 $43,390.52 $43,590.52 $43,790.52 $43,990.52 $44,190.52 $44,390.52 $44,590.52 $44,790.52 $44,990.52 $3,511.24 $231.75 $48,733.51
13 $200.00 $0.00 8.00% 1.00% $48,733.51 $48,933.51 $49,133.51 $49,333.51 $49,533.51 $49,733.51 $49,933.51 $50,133.51 $50,333.51 $50,533.51 $50,733.51 $50,933.51 $51,133.51 $4,002.68 $275.27 $55,411.46
14 $200.00 $0.00 8.00% 1.00% $55,411.46 $55,611.46 $55,811.46 $56,011.46 $56,211.46 $56,411.46 $56,611.46 $56,811.46 $57,011.46 $57,211.46 $57,411.46 $57,611.46 $57,811.46 $4,536.92 $322.53 $62,670.90
15 $200.00 $0.00 8.00% 1.00% $62,670.90 $62,870.90 $63,070.90 $63,270.90 $63,470.90 $63,670.90 $63,870.90 $64,070.90 $64,270.90 $64,470.90 $64,670.90 $64,870.90 $65,070.90 $5,117.67 $373.88 $70,562.45
16 $200.00 $0.00 8.00% 1.00% $70,562.45 $70,762.45 $70,962.45 $71,162.45 $71,362.45 $71,562.45 $71,762.45 $71,962.45 $72,162.45 $72,362.45 $72,562.45 $72,762.45 $72,962.45 $5,749.00 $429.67 $79,141.11
17 $200.00 $0.00 8.00% 1.00% $79,141.11 $79,341.11 $79,541.11 $79,741.11 $79,941.11 $80,141.11 $80,341.11 $80,541.11 $80,741.11 $80,941.11 $81,141.11 $81,341.11 $81,541.11 $6,435.29 $490.31 $88,466.71
18 $200.00 $0.00 8.00% 1.00% $88,466.71 $88,666.71 $88,866.71 $89,066.71 $89,266.71 $89,466.71 $89,666.71 $89,866.71 $90,066.71 $90,266.71 $90,466.71 $90,666.71 $90,866.71 $7,181.34 $556.22 $98,604.27
19 $200.00 $0.00 8.00% 1.00% $98,604.27 $98,804.27 $99,004.27 $99,204.27 $99,404.27 $99,604.27 $99,804.27 $100,004.27 $100,204.27 $100,404.27 $100,604.27 $100,804.27 $101,004.27 $7,992.34 $627.86 $109,624.47
20 $200.00 $0.00 8.00% 1.00% $109,624.47 $109,824.47 $110,024.47 $110,224.47 $110,424.47 $110,624.47 $110,824.47 $111,024.47 $111,224.47 $111,424.47 $111,624.47 $111,824.47 $112,024.47 $8,873.96 $705.75 $121,604.17

You might also like