LABORATORY 4

DETAILS:

EVENT COMPANY:
LIFETIME MEMORIES EVENT MANAGEMENT

E V E N T : B I R T H D A Y 1 8 TH D E B U T
VENUE: SHANGRI-LA HOTEL PAVILION HALL
PAX: 100+5 MEMBER OF THE FAMILY
CAKE DESIGN
SOUVENIR DESIGN
FLOWER DESIGN
STAGE DESIGN
FOOD: BUFFET SET-UP
 SUMMARY OF COSTING

PARTICULAR UNIT COST QUANTITY TOTAL COST

Souvenir 350/pc 105 pcs 36,750
Make-up Artist 4,700 1 4,700
Host 6,000 1 6,000
Local Artist (Eric 250,000 1 250,000
Santos)
Food Buffet set-up 1,700/head 105 pax 178,500
Flower (Rose) 120/pc 18 pcs 2,160
Candle 20/pc 18 pcs 360
Cake 12,000 1 pc 12,000
LCD Monitor 15,000 1 15,000
Light and music 35,000 35,000
Venue 250,000 105 pax 250,000
 SUMMARY OF COSTING

TOTAL: 790,470

Service Fee 30% 237,141

Total: 1,027,611

EVAT 12% 123,313.32

TOTAL: 1,150,924.32
INGRESS AND EGRESS FORM