Professional Documents
Culture Documents
Case Study: Market Entry Strategy - Selection of Slides
Case Study: Market Entry Strategy - Selection of Slides
- Selection of slides
1
Objective of the collaboration
• Situation: ‘The Client’, global HVAC manufacturer would like to evaluate the
market potential for their products in Brazil.
This presentation has been elaborated by BSRIA Management Consultancy (BMC) exclusively for the use of its client, and will not be used without written consent of BMC 2
Proposed methodology
Definition
Product portfolio channel, Definition of
Analysis of the Brazilian
definition for manufacturing Business model
market
Brazil and after sale and Action Plan
strategy
This presentation has been elaborated by BSRIA Management Consultancy (BMC) exclusively for the use of its client, and will not be used without written consent of BMC 3
Example of output: analysis of competitive landscape
Positioning, market share and strategy of each competitor is different in the Brazilian market
Compet1
Compet3
Compet6
Positioning
Compet4
Compet7
Compet2
Compet5
Compet8
To achieve the desired long-term positioning, the Client has 2 entry options:
Entry1 Haier
Entry2
Gross margin for manufacturing options 1 and 2, following entry strategy 2 are negative for almost
the entire product range
2. Assemble in AAA
3.7%
-0.2%
-9.1% -11.8%
-14.4% -18.6%
-24.1% -26.2% -26.6% -23.6%
-36.4% -37.5% -32.5%
-38.1%
3. Assemble in BBB
36.9% 33.7%
27.7% 24.4% 23.0% 27.3%
17.7% 17.1% 17.0% 18.3%
11.0% 10.3% 10.3% 12.1%
This presentation has been elaborated by BSRIA Management Consultancy (BMC) exclusively for the use of its client, and will not be used without written consent of BMC 6
Example of output: entry options – geographical approach
When it comes to the geographical approach, a three phased entry strategy is recommended…
This presentation has been elaborated by BSRIA Management Consultancy (BMC) exclusively for the use of its client, and will not be used without written consent of BMC 7
Example of output: business case – P&L
GrossGross Margin
Margin 00 642642 3,4423,442 9,462 9,46214,126 14,126 14,126 14,126
Gross Gross
MarginMargin
(%) (%) 19.3%
19.3% 19.4% 19.4% 19.5% 19.5%19.7% 19.7% 19.7% 19.7%
SG&ASG&A -537
-537 -5,297
-5,297 -5,759
-5,759 -7,035-7,035-7,523 -7,523
-7,523 -7,523
Operations
Operations -41
-41 -520-520 -833 -833 -842 -842 -850 -850 0 0
Selling expenses -117 -3,948 -3,262 -4,398 -4,737 0
Selling expenses -117 -3,948 -3,262 -4,398 -4,737 0
Administration and overhead -380 -828 -1,663 -1,795 -1,936 -60
Administration and overhead -380 -828 -1,663 -1,795 -1,936 -60
EBITDA -537 -4,655 -2,317 2,427 6,603 6,603
EBITDA -537 -4,655 -2,317 2,427 6,603 6,603
EBITDA (%) 0.0% -140.1% -13.0% 5.0% 9.2% 9.2%
EBITDA (%) 0.0% -140.1% -13.0% 5.0% 9.2% 9.2%
Depreciation -300 -300 -300 -300
Depreciation -300 -300 -300 -300
EBIT -537 -4,655 -2,617 2,127 6,303 6,303
EBIT -537 -4,655 -2,617 2,127 6,303 6,303
Corporate tax 0 0 0 0 -156 -1,576
Corporate tax 0 0 0 0 -156 -1,576
NOPAT -537 -4,655 -2,617 2,127 6,147 4,727
NOPAT -537 -4,655 -2,617 2,127 6,147 4,727
P&LUSD)
BS (,000 (,000 USD) 2013
2013 2014
2014 20152015 2016 2016 2017 2018
2017 2018
AssetsUnits Sold (,000 units) 00 85,506 4011,042 110 23,003162 26,117
162 25,817
FixedSales
Assets 00 3,322
3,000 17,765
2,700 48,4512,40071,846 2,100
71,846 1,800
Facility & machinery 3,000 3,000
Cost of Goods Sold 0 -2,680 -14,323 -38,988 3,000-57,720 3,000
-57,720 3,000
Depreciation
COGS Brazil 00 -2,6800 -14,323-300 -38,988 -600-57,720 -900
-57,720 -1,200
Current Assets
Gross Margin 00 2,506 3,4428,342 9,46220,603
642 14,126 24,017
14,126 24,017
Inventory 0 1,952 6,369 15,220 18,030 18,030
Gross Margin (%) 19.3% 19.4% 19.5% 19.7% 19.7%
Raw material 0 965 2,628 5,836 5,836 5,836
SG&A
Work in progress
-537
0
-5,297
585
-5,7591,592 -7,035 3,535-7,523 3,535
-7,523 3,535
Operations -41 -520 -833 -842 -850 0
Finished products 0 402 2,148 5,848 8,658 8,658
Selling expenses -117 -3,948 -3,262 -4,398 -4,737 0
Debtors 0 554 1,974 5,383 5,987 5,987
Administration and overhead -380 -828 -1,663 -1,795 -1,936 -60
Cash 0 0 0 0 0 0
EBITDA -537 -4,655 -2,317 2,427 6,603 6,603
EBITDA (%) 0.0% -140.1% -13.0% 5.0% 9.2% 9.2%
Liabilities and Equity 0 5,506 11,042 23,003 26,117 25,817
EquityDepreciation -537 -5,191 -300-7,808 -300 -5,681-300 467-300 5,194
CapitalEBIT -537
0 -4,6550 -2,617 0 2,127 0 6,303 0 6,303 0
Retained earnings
Corporate tax 00 0-537 0 -5,191 0 -7,808 -156 -5,681
-1,576 467
Current year earnings -537 -4,655 -2,617 2,127 6,147 4,727
NOPAT -537 -4,655 -2,617 2,127 6,147 4,727
Financial liabilities 537 10,697 18,850 28,684 25,650 20,623
Group Loans 537 10,697 18,850 28,684 25,650 20,623
Creditors 0 0 0 0 0 0
Working Capital needs 0 2,506 8,342 20,603 24,017 24,017
Definition of product portfolio and pricing strategy for different market entry positionings
Development of business plan, detailing resources needed, cash flow projections and ROI
projections
This presentation has been elaborated by BSRIA Management Consultancy (BMC) exclusively for the use of its client, and will not be used without written consent of BMC 10
Project outcome
BMC helped The Client decide whether or not to proceed with the market
entry operation in Brazil and the best approach for it:
This presentation has been elaborated by BSRIA Management Consultancy (BMC) exclusively for the use of its client, and will not be used without written consent of BMC 11
Old Bracknell Lane West Paseo de la Castellana 127,
1A
Bracknell Berkshire RG12 7
AH Madrid 28046
12