System Summary Report

GT PRO 16.0.1 trevor

1723 04-04-2007 12:09:55 file=C:\Documents and Settings\mskye\Desktop\SherrittEnergas\BaseModel\076
005-2003-GTP00-001-RA BOCA125MWon6541.GTP
Sherritt - Boca CC ReConceptual Engineering Ph2 Mar 2007
Boca (Varadaro HRSG Const) + STmax=125 + GT=6541
Plant Configuration: GT, HRSG, and condensing non-reheat ST
5 GE 6541B Engines, One Steam Turbine, GT PRO Type 6, Subtype 3
Steam Property Formulation: Thermoflow - STQUIK

SYSTEM SUMMARY
Power Output kW LHV Heat Rate kJ/kWh Elect. Eff. LHV%
@ gen. term. net @ gen. term. net @ gen. term. net
Gas Turbine(s) 169740 11844 30.40
Steam Turbine(s) 125177
Plant Total 294917 288974 7741 7901 46.50 45.57

PLANT EFFICIENCIES
PURPA efficiency CHP (Total) efficiency Power gen. eff. on Canadian Class 43
% % chargeable energy, % Heat Rate, kJ/kWh
45.57 45.57 45.57 8569

GT fuel HHV/LHV ratio = 1.107

DB fuel HHV/LHV ratio = 1.107
Total plant fuel HHV heat input / LHV heat input = 1.107
Fuel HHV chemical energy input = 701953 kW
Fuel LHV chemical energy input = 634186 kW
Total energy input (chemical LHV + ext. addn.) = 634186 kW
Energy chargeable to power (93.0% LHV alt. boiler) = 634186 kW

GAS TURBINE PERFORMANCE - GE 6541B

Gross power Gross LHV Gross LHV Heat Rate Exh. flow Exh. temp.
output, kW efficiency, % kJ/kWh t/h C
per unit 33948 30.40 11844 467 555
Total 169740 2335

Number of gas turbine unit(s) = 5

Gas turbine load [%] = 100 %
Fuel chemical HHV per gas turbine = 123623 kW
Fuel chemical LHV per gas turbine = 111687 kW

STEAM CYCLE PERFORMANCE

HRSG eff. Gross power output Internal gross Overall Net process heat output
% kW elect. eff., % elect. eff., % kW
79.79 125177 34.67 27.66 0

Number of steam turbine unit(s) = 1

Fuel chemical HHV to duct burners = 83840 kW
Fuel chemical LHV to duct burners = 75749 kW
DB fuel chemical LHV + HRSG inlet sens. heat = 452584 kW
Net process heat output as % of total output = 0 %

GT PRO 16.0.1 Page: 1

1723 04-04-2007 12:09:55 file=C:\Documents and Settings\mskye\Desktop\SherrittEnergas\BaseModel\076005-2003-GTP00-001-RA BOCA125
MWon6541.GTP
System Summary Report
ESTIMATED PLANT AUXILIARIES (kW)
GT fuel compressor(s)* 0 kWe
GT supercharging fan(s)* 0 kWe
GT electric chiller(s)* 0 kWe
GT chiller/heater water pump(s) 0 kWe
HRSG feedpumps* 2018 kWe
HRSG forced circulation pump(s) 0 kWe
Cooling water pump(s) 662.7 kWe
Air-cooled condenser fans 0 kWe
Cooling tower fans 0 kWe
HVAC 5 kWe
Lights 18 kWe
Aux. from PEACE running motor/load list 1285.5 kWe
Miscellaneous gas turbine auxiliaries 990.4 kWe
Miscellaneous steam cycle auxiliaries 668.1 kWe
Miscellaneous plant auxiliaries 294.9 kWe
Gasification plant, ASU* 0 kWe
Gasification plant, Coal mill 0 kWe
Gasification plant, Other/misc 0 kWe
Desalination plant auxiliaries 0 kWe
Program estimated overall plant auxiliaries 5943 kWe
Actual (user input) overall plant auxiliaries 5943 kWe
Transformer losses 0 kWe
Total auxiliaries & transformer losses 5943 kWe

* Heat balance related auxiliaries

GT PRO 16.0.1 Page: 2

1723 04-04-2007 12:09:55 file=C:\Documents and Settings\mskye\Desktop\SherrittEnergas\BaseModel\076005-2003-GTP00-001-RA BOCA125
MWon6541.GTP
System Summary Report
PLANT HEAT BALANCE
Energy In 758668 kW
Ambient air sensible 19568 kW
Ambient air latent 33575 kW
Fuel enthalpy @ supply 705185 kW
External gas addition to combustor 0 kW
Steam and water 0 kW
Makeup and process return 340.4 kW
Energy Out 758551 kW
Net power output 288974 kW
Stack gas sensible 107966 kW
Stack gas latent 102982 kW
GT mechanical loss 2055.3 kW
GT gear box loss 3461 kW
GT generator loss 3602 kW
GT miscellaneous losses 3075 kW
GT ancillary heat rejected 0 kW
GT process air bleed 0 kW
Fuel compressor mech/elec loss 0 kW
Supercharging fan mech/elec loss 0 kW
Condenser 233814 kW
Process steam 0 kW
Process water 0 kW
Blowdown 1613.8 kW
Heat radiated from steam cycle 4685 kW
ST/generator mech/elec/gear loss 2397.4 kW
Non-heat balance related auxiliaries 3925 kW
Transformer loss 0 kW
Energy In - Energy Out 117.8 kW 0.0155 %
Zero enthalpy: dry gases & liquid water @ 32 F (273.15 K)

GT PRO 16.0.1 Page: 3

1723 04-04-2007 12:09:55 file=C:\Documents and Settings\mskye\Desktop\SherrittEnergas\BaseModel\076005-2003-GTP00-001-RA BOCA125
MWon6541.GTP