Professional Documents
Culture Documents
Credit or Investment Calculation Model
Credit or Investment Calculation Model
A B C D E F G H I J K L M N O
2 Loan/Investment Amount 105,306.75 ₼ 105,306.75 ₼ #NAME? 1/1/2020 #NAME? #NAME? #NAME? Jan/20 #NAME? #NAME? #NAME?
3 Annual Interest 6.50% 6.50% #NAME? 2/1/2020 #NAME? #NAME? #NAME? Feb-20 #NAME? #NAME? #NAME?
Paid at the Beginning of the
4
Month
Yes No #NAME? 3/1/2020 #NAME? #NAME? #NAME? Mar-20 #NAME? #NAME? #NAME?
5 Period in Years 8 8 #NAME? 4/1/2020 #NAME? #NAME? #NAME? Apr-20 #NAME? #NAME? #NAME?
6 Installments in a Year 12 12 #NAME? 5/1/2020 #NAME? #NAME? #NAME? May-20 #NAME? #NAME? #NAME?
7 Amount Paid at the Last Month $0.00 -$2,632.67 #NAME? 6/1/2020 #NAME? #NAME? #NAME? Jun-20 #NAME? #NAME? #NAME?
8 First Payment Date 1/1/2020 1/31/2020 #NAME? 7/1/2020 #NAME? #NAME? #NAME? Jul-20 #NAME? #NAME? #NAME?
9 Installment Amount -$1,402.07 -$1,388.68 #NAME? 8/1/2020 #NAME? #NAME? #NAME? Aug-20 #NAME? #NAME? #NAME?
11 Total Interest Paid #NAME? #NAME? ### #NAME? #NAME? #NAME? Oct-20 #NAME?
{=SUM(IPMT($B$3/$B$6,_xlfn.sequence($B$5*$B$6),
12 #NAME? ### #NAME? #NAME? #NAME? Nov-20 #NAME?
$B$5*$B$6,$B$2,$B$7,IF($B$4="Yes",1,0)))}
13 #NAME? ### #NAME? #NAME? #NAME? Dec-20 #NAME?
A B C D E F G H I J K L M N O
A B C D E F G H I J K L M N O
A B C D E F G H I J K L M N O
A B C D E F G H I J K L M N O