For More Details Call 262-649-2919: King Air Analysis - 350, 300, & 250

King Air Analysis - 350, 300, & 250
For more details call 262-649-2919
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.com
Annual & Hourly Cost Detail
Beechcraft King Air 350
GENERAL PARAMETERS
Min Crew / Max Passengers 2/8 Annual Owner Hours 400
Seats Full Range (NM / SM) 1404.00 / 1615.69 Fuel Cost Per Gallon 5.80
Normal Cruise Speed (KTS / MPH) 302.25 / 347.82
Average Pre-Owned Price 3,254,000.00 OWNER HOURLY COST ANALYSIS
Fuel Usage (Gallons / Hour ) 122.40
PAYMENT SCHEDULE Fuel Cost Per Hour 709.92
Interest Rate 0.00% Fuel Cost Per Gallon 5.80
Payment Period Monthly Airframe Maintenance 176.47
Term of Loan 120.00 Engine / APU Maintenance 272.10
Loan 0.00 Total Maintenance 448.57
Monthly Lease 0.00 Crew Misc. 169.00
Payment Per Period 0.00 Total Variable Cost Per Hour 1,327.49
Period Number 0.00 Total Fixed Cost W/O Charter 552.74
Principal Amount 0.00 Total Hourly Cost W/O Charter 1,880.23
Interest Amount 0.00
ANNUAL BUDGET
ANNUAL FIXED COSTS Annual Owner Hours 400
Crew Expense 136,500.00 Annual Budget 752,091.00
Crew Training 31,005.00
Hangar 35,880.00 MONTHLY BUDGET
Insurance 15,210.00 Monthly Hours 33

Aircraft Misc. 2,500.00 Monthly Budget 62,674.25
Management / Marketing Fee 0.00
Payment / Capital Cost 0.00
ANNUAL VARIABLE COSTS
Original Aircraft Cost 0.00 Fuel Gallons 48,960.00
Annual Value Depreciation(%) 0.00 Fuel Cost 283,968.00
Term of Ownership 0.00 Maintenance 70,588.00
Average Depreciation / Year 0.00 Engine/APU Maintenance 108,840.00
Total Fixed Cost W/O Charter 221,095.00 Crew Misc. 67,600.00

Total Variable Cost 530,996.00
BUDGET BY PERCENTAGES
Fuel Cost (%) 37.76
NOTES
Airframe Maintenance 9.39

Engine / APU Maintenance (%) 14.47
Crew Misc. (%) 8.99
Crew Expense (%) 18.15
Crew Training (%) 4.12 *All costs are in USD.
Hangar (%) 4.77

Insurance (%) 2.02
Aircraft Misc. (%) 0.33
Management / Marketing Fee (%) 0.00
Payment / Capital Cost (%) 0.00
Average Depreciation / Year (%) 0.00
Total Percentages 100.00

Annual Operational Summary
TRIP COST CALCULATOR ANNUAL OPERATIONAL COST SUMMARY

Trip Distance (SM) 0.00 Fixed Cost 221,095.00
Block Speed (Mph) 347.82 Variable Cost 530,996.00
Trip Time (Hours) 0 Net Annual Cost 752,091.00
Variable Cost / Hour 0.00 Owner Hours Flown 400.00
Total Trip Cost 0.00 Owner Cost / Hour W/O Charter 1,880.23
Total Hours Saved 0.00
Commercial Air & Overnight Costs 0.00 MONTHLY BUDGET
Value / Hour / Executive 0.00 Revenue / Hour 0.00

Number of Executives 0.00 Variable Cost / Hour 1,327.49
All- In Savings 0.00 Gross Profit / Charter Hour 0.00
Private Aircraft Expense 0.00
Total Costs Savings 0.00
Cost Savings Per Hour 0.00
DEPRECIATION CALCULATOR
Full Price of Aircraft 0.00
Year 1 2 3 4 5 6 7 8
Rate (%) 14.29 24.49 17.49 12.49 8.93 8.92 8.93 4.46
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cumulative Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Cost / Hour 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
The schedule above reflects commonly used aircraft tax depreciation rates. These may or may not be applicable to your individual
situation. The adjusted cost per hour is based on a 40% tax rate. However, we would advise you to consult with a tax professional familiar
with aircraft depreciation guidelines and how they relate to your own business circumstances.
*All costs are in USD.

Beechcraft King Air 350 Turboprops
BASIC VARIABLE COST DATA

Variable Cost Per Hour Components
Airframe Maintenance Per Hour 176.47
Engine / APU Maintenance Per Hour 272.10
Fuel Cost based on Gallons Per Hour 709.92
Total Variable Cost Per Hour 1,327.49
ADDITIONAL AIRCRAFT INFORMATION

Minimum Crew / Maximum Passengers 2/8
Baggage Capacity External / Internal (Cubic Feet) 16 / 54
Cabin Height (Feet) 4'10"
Cabin Width (Feet) 4'6"
Cabin Length (Feet) 19'2"
Cabin Volume (Cubic Feet) 417.60
Years in Production 1990 - 2009
Active Fleet (approximate) 704.00
Average Pre-Owned Asking Price 3,254,000.00
BASIC AIRCRAFT PERFORMANCE DATA

Seats Full Range (NM / SM) 1404 / 1616
Ferry Range (No Payload) (NM / SM) 1511 / 1739
Balance Field Length* (Take-off Distance in Feet) 3217.50
Landing Distance (Feet) 3,162
Average Block Speed (KTS / MPH) 302 / 347
Normal Cruise Speed (KTS / MPH) 302 / 348
Long Range Cruise Speed (KTS / MPH) 228 / 262
Fuel Usage (Gallons Per Hour) 122.40
Service Ceiling (Feet) 35000.00
Useful Payload With Full Fuel (Lbs) 1,564
Maximum Take Off Weight 0
Maximum Landing Weight 0
Basic Operating Weight 0
Total Usable Fuel Weight 0
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and
airport elevation.
Data and dimensions shown may vary slightly and are subject to change.

Interior/Exterior Floorplan/Cross Section

2%
4.8%
4.1%
Fuel Cost
Airframe Maintenance
37.8% Engine / APU Maintenance
18.1%
Crew Misc.
Crew Expense
Crew Training
Hangar
Insurance
Aircraft Misc.
9%
Management Fee
Payment / Capital Cost
9.4% Average Depreciation / Year
14.5%

GENERAL PARAMETERS
ANNUAL BUDGET

Fuel Cost (%) 34.60
NOTES

Crew Misc. (%) 8.30
Hangar (%) 3.89

Insurance (%) 0.83



Year 1 2 3 4 5 6 7 8
Rate (%) 14.29 24.49 17.49 12.49 8.93 8.92 8.93 4.46
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00



Years in Production 1984 - 1990

airport elevation.

3.9%
3.8%
Fuel Cost
16.8% 34.6% Airframe Maintenance
Engine / APU Maintenance
Crew Misc.
Crew Expense
Crew Training
Hangar
8.3%
Insurance
Aircraft Misc.
Management Fee
13.4%

GENERAL PARAMETERS
ANNUAL BUDGET

Fuel Cost (%) 40.59
NOTES

Crew Misc. (%) 8.79
Hangar (%) 4.39

Insurance (%) 2.32


Year 1 2 3 4 5 6 7 8
Rate (%) 14.29 24.49 17.49 12.49 8.93 8.92 8.93 4.46
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00



Years in Production 2011- to present

airport elevation.

Interior/Exterior Floorplan/Cross Section

4.4%
3.2%
Fuel Cost
17.7% Engine / APU Maintenance
40.6%
Crew Misc.
Crew Expense
Crew Training
Hangar
Insurance
8.8% Aircraft Misc.
Management Fee
8.9%

Annual Operating Cost Summary Comparison
Beechcraft King Air Beechcraft King Air

TYPE Beechcraft King Air 350
300 250
Owner Hours Per Year 400 400 400
Total Hours Per Year 400 400 400
Fuel Cost Per Gallon 5.80 5.80 5.80
Total Fuel Gallons 48,960.00 48,600.00 53,820.00

Fuel Cost 283,968.00 281,880.00 312,156.00
Airframe Maintenance 70,588.00 147,928.00 68,216.00
Engine & APU Maintenance 108,840.00 108,940.00 100,560.00
Crew Misc. 67,600.00 67,600.00 67,600.00
Total Variable Cost 530,996.00 606,348.00 548,532.00
ANNUAL FIXED COSTS

Crew Expense 136,500.00 136,500.00 136,500.00
Crew Training 31,005.00 31,005.00 24,960.00
Hangar 35,880.00 31,687.50 33,735.00
Insurance 15,210.00 6,727.50 17,858.10
Aircraft Misc. 2,500.00 2,500.00 7,500.00
Management /Marketing Fee 0.00 0.00 0.00
Payment / Capital Cost 0.00 0.00 0.00
Average Market Depreciaton / Year 0.00 0.00 0.00
Total Cost W/O Charter 221,095.00 208,420.00 220,553.10
ANNUAL BUDGET
Annual Hours 400 400 400
Annual Budget W/O Charter 752,091.00 814,768.00 769,085.10
MONTHLY BUDGET
Monthly Budget W/O Charter 62,674.25 67,897.33 64,090.43
HOURLY COSTS
Owner Hourly Rate W/O Charter 1,880.23 2,036.92 1,922.71

Aircraft Specifications Comparison Report
Beechcraft King Air Beechcraft King Air

TYPE Beechcraft King Air 350
300 250

Airframe Maintenance Per Hour 176.47 369.82 170.54
Engine / APU Maintenance Per Hour 272.10 272.35 251.40
Fuel Cost based on Gallons Per Hour 709.92 704.70 780.39
Total Variable Cost Per Hour 1,327.49 1,515.87 1,371.33

Minimum Crew / Maximum Passengers 2/8 2/6 2/7
Baggage Capacity External / Internal (Cubic Feet) 16 / 54 0 / 54 0 / 55
Cabin Height (Feet) 4'10" 4'9" 4'9"
Cabin Width (Feet) 4'6" 4'6" 4'6"
Cabin Length (Feet) 19'2" 16'8" 16'8"
Cabin Volume (Cubic Feet) 417.60 360.72 356.25
Years in Production 1990 - 2009 1984 - 1990 2011- to present
Active Fleet (approximate) 704.00 211.00 47.00
Average Pre-Owned Asking Price 3,254,000.00 1,230,000.00 5,600,000.00

Seats Full Range (NM / SM) 1404 / 1616 1443 / 1661 620 / 713
Ferry Range (No Payload) (NM / SM) 1511 / 1739 1530 / 1761 1535 / 1767
Balance Field Length* (Take-off Distance in Feet) 3217.50 3851.25 3826.88
Landing Distance (Feet) 3,162 3,157 3,532
Average Block Speed (KTS / MPH) 302 / 347 304 / 350 274 / 316
Normal Cruise Speed (KTS / MPH) 302 / 348 304 / 350 275 / 316
Long Range Cruise Speed (KTS / MPH) 228 / 262 225 / 259 226 / 260
Fuel Usage (GPH) 122.40 121.50 134.55
Service Ceiling (Feet) 35000.00 35000.00 35000.00
Useful Payload With Full Fuel (Lbs) 1,564 1,520 2,450
Maximum Take Off Weight
Maximum Landing Weight
Basic Operating Weight
Total Usable Fuel Weight
airport elevation.

Range Map Report
Model Category Radius
Beechcraft King Air 350 Turboprops 1404.00 Nm / 1615.70 Sm
Map data ©2014 Google, INEGI Terms of Use
Note:
For Jets & Turboprops "Seats Full Range" represents the maximum IFR range of the aircraft at Long Range Cruise with all
passenger seats occupied. ACC assumes NBAA IFR alternate fuel reserve calculation for a 200 nautical mile alternate. Does not
include winds aloft or any other weather related obstacles.

Analyze. Compare. Simplify.
Aircraft Cost Calculator (ACC)™ is an intuitive Web Application that gives users
access to the accurate costs and benefits of aircraft ownership. ACC simplifies
the complex and stressful evaluation process inherent in aircraft acquisition. It
is designed for aircraft owners, potential owners, flight department managers,
brokers, dealers, financial institutions and Part 91/Part 135 operators.

ACC is a Cost Savings of 60% Over the Competitor
No annual subscription required.
Aircraft Cost Calculator Price Competitor Price

Jets $175/month Jets $795
Turbo-Props Included Turbo-Props $625
Commercials Included Pistons $475
Pistons Included Helicopters $625
Helicopters Included Life Cycle Costs - Jets $795
Fractional Aircrafts Included Life Cycle Costs - Turbo-Props $625
Life Cycle Costs - Jets Included Life Cycle Costs - Pistons $475
Life Cycle Costs - Turbo-Props Included Life Cycle Costs - Helicopters $625
Life Cycle Costs - Commercials Included Residual Value Calculator n/a
Life Cycle Costs - Pistons Included Depreciation Calculator n/a
Life Cycle Costs - Helicopters Included Trip Cost Calculator n/a
Hourly Charter Contribution Analysis Included Range Maps n/a
Residual Value Calculator Included Annual Cost for One User $5,040
Depreciation Calculator Included
Trip Cost Calculator Included
Range Maps Included
Unlimited Access to Aircraft Included
Annual Cost for Up to 3 Devices $1,800
Annual Operating Cost Percentages

Dassault Falcon 2000EX 1.98%
1.98%
Fuel Cost 4.95%
3.96%
Engine / APU Maintenance
Crew Misc. / Part 91 12.87%
Crew Expense
Crew Training
Hangar
Insurance
Aircraft Misc.
Management Fee
Payment / Capital Cost 8.91%
Avg. Depreciation / Year
8.91%
10.89%
45.54%
“ ACC software is ahead of its time, a true business aviation tool,

for brokers, operators, owners, and CFOs. You are missing out if
ACC is not part of your aviation technology program.
– Mike Chase, Principal Chase & Associates ”
Plans and Pricing
Manually, business aircraft analysis can take hours, days, even weeks.
ACC delivers it in just minutes! ACC easily pays for itself in time savings
alone – and can be the key to saving you thousands on your aircraft
investment.
• Each subscription plan includes usage for up to 3 devices/users.
• Each plan is recurring and you may cancel at anytime.
1 Year Recurring Subscription $1800

Save $300 by purchasing a 1 year subscription.
1 Month Recurring Subscription $175
Non-Subscription Based Options

Single A La Carte Report $69
Report will be generated and emailed to you
within 24 hours or next business day.
FREE 5 Day Trial

Limited features but great for a test drive.
“ The ACC Web Application allowed me to uncover the true costs
”
of ownership before my puchase. It’s a no brainer for anyone
looking to purchase or operate an aircraft. Great on my iPad!
– Ken Yontz, Private Owner (Hawker 800XP)
About
ACC allows owners and prospective owners to calculate the costs

of full ownership, fractional ownership, ownership through
leasing, or a combination of all of these.
ACC contains over 430 popular turbine aircraft in its growing

library. If your aircraft is not already pre-populated in our data-
base, you also have the ability to create a blank aircraft and create
a custom cost profile. Each aircraft includes Specification Sheets
and Average Operating Costs inclusive of:
• Gallons of fuel per hour used
• Airframe maintenance per hour
• Engine and APU reserve expense per hour
• Crew salaries
• Crew training expense
• Hangar expense
• Insurance expense
“ ”
• Crew miscellaneous expense
Absolutely love it!
– Curt Banglesdorf, CEO Charlie Bravo Aviation • Aircraft miscellaneous expense
• Annual management fee
“ Using ACC’s web application allows Axis Jet to better serve

our clients. We can develop multiple ownership and utiliza-
”
tion scenarios and present them with confidence to our cli-
ents. In aviation terms, it’s a “No Go item.” We have to have it.
– Matt Bosco, Owner Axis Jet, Inc.
Features & Benefits Unique to ACC
Features:
• Fair Market Price Value Depreciation and the cost of capital over the life of
aircraft ownership.
• Payment Schedules / Loan Info / Capital Cost Outlay.
• Trip Cost Calculator - A special feature which clearly shows the cost savings
associated with business aviation.
Benefits:
• ACC is a Web Application, meaning that it is completely hosted on the Web
and requires no CD-ROM software download. It is accessible from a Wi-Fi
connection, on virtually any device and operating system including Apple,
Blackberry and Android.
• The ability to quickly customize calculations by inserting your own “serial-

number specific” or operational “scenario-specific” data provides accurate
operating numbers for your unique aircraft and/or flight department.
• Compare unlimited amount of aircraft.
• Quickly analyze the true hourly cost of Fractional Ownership or compare

Fractional Ownership to whole or partial aircraft ownership costs.
All images are copyrighted by their respective owners.
“ You have a great product. We chose your

product initially based on price over your
competitor Conklin and DeDecker. As it turns
”
out, I believe that your product is far superior
to theirs in every aspect.
– Scott MacDonald, Operator
Leadership
Christopher Doerr – President

Chris Doerr founded Aircraft Cost Calculator, LLC (ACC) in 2008 and
has been instrumental in developing ACC’s cloud-based platform.
Prior to ACC, Chris had been exposed to or involved with corpo-

rate aviation his entire adult life. Like his father and grandfather,
he is a pilot. He earned his private pilot’s license while attend-
ing Marquette University where he earned a Bachelor Degree in
Business Marketing. Upon graduation, he attended Flight Safety
International, where he earned his commercial, multi-engine and
instrument ratings.
In 2003, Doerr, joined General Aviation Services as an aircraft re-

searcher and soon transitioned into the marketing and sales side
of the business. He served as Sales and Acquisition Director at
General Aviation Services before becoming the Founder of Fair-
way Aviation Group. He has close family ties to managed aviation
companies and broker-dealers for business jets.
Doerr has a strong knowledge of all facets of business aviation. His

work ethic, integrity and “client-first” approach have earned him
the respect of aviation professionals, as well as the many satisfied
and repeat clients he has served throughout the years.
“ With ACC we can produce accurate cost com-

parisons and professional looking reports, and
use the exact utilization figures our clients want
to see - often using cost items adapted to the
European conditions. It is easy to use and to cus-
”
tomize. Better yet, we can consult ACC from any
computer, iPad, even an iPhone.
– Octavio de Almeida,
Sales Director & HondaJet Dealer
Manager TAG Aviation Europe
Aircraft Cost Calculator, LLC
1341 W. Mequon Road, Suite #205
Mequon, WI 53092
262.649.2919
info@aircraftcostcalculator.com
www.aircraftcostcalculator.com

For More Details Call 262-649-2919: King Air Analysis - 350, 300, & 250

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

For More Details Call 262-649-2919: King Air Analysis - 350, 300, & 250

Uploaded by

Copyright:

Available Formats

King Air Analysis - 350, 300, & 250

For more details call 262-649-2919

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

Insurance 15,210.00 Monthly Hours 33

Original Aircraft Cost 0.00 Fuel Gallons 48,960.00

Annual Value Depreciation(%) 0.00 Fuel Cost 283,968.00

Term of Ownership 0.00 Maintenance 70,588.00

Average Depreciation / Year 0.00 Engine/APU Maintenance 108,840.00

Total Fixed Cost W/O Charter 221,095.00 Crew Misc. 67,600.00

Airframe Maintenance 9.39

Hangar (%) 4.77

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

TRIP COST CALCULATOR ANNUAL OPERATIONAL COST SUMMARY

Value / Hour / Executive 0.00 Revenue / Hour 0.00

*All costs are in USD.

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

BASIC VARIABLE COST DATA

ADDITIONAL AIRCRAFT INFORMATION

BASIC AIRCRAFT PERFORMANCE DATA

*All costs are in USD.

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

Original Aircraft Cost 0.00 Fuel Gallons 48,600.00

Annual Value Depreciation(%) 0.00 Fuel Cost 281,880.00

Term of Ownership 0.00 Maintenance 147,928.00

Average Depreciation / Year 0.00 Engine/APU Maintenance 108,940.00

Total Fixed Cost W/O Charter 208,420.00 Crew Misc. 67,600.00

Airframe Maintenance 18.16

Hangar (%) 3.89

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

TRIP COST CALCULATOR ANNUAL OPERATIONAL COST SUMMARY

Value / Hour / Executive 0.00 Revenue / Hour 0.00

*All costs are in USD.

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

BASIC VARIABLE COST DATA

ADDITIONAL AIRCRAFT INFORMATION

BASIC AIRCRAFT PERFORMANCE DATA

*All costs are in USD.

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

Original Aircraft Cost 0.00 Fuel Gallons 53,820.00

Annual Value Depreciation(%) 0.00 Fuel Cost 312,156.00

Term of Ownership 0.00 Maintenance 68,216.00

Average Depreciation / Year 0.00 Engine/APU Maintenance 100,560.00

Total Fixed Cost W/O Charter 220,553.10 Crew Misc. 67,600.00

Airframe Maintenance 8.87

Hangar (%) 4.39

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

TRIP COST CALCULATOR ANNUAL OPERATIONAL COST SUMMARY

*All costs are in USD.

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

BASIC VARIABLE COST DATA

ADDITIONAL AIRCRAFT INFORMATION

BASIC AIRCRAFT PERFORMANCE DATA

*All costs are in USD.

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC

Beechcraft King Air Beechcraft King Air

ANNUAL VARIABLE COSTS

ANNUAL FIXED COSTS

*All costs are in USD.