Provincial Government

Ministry of Physical Infrastructure Development

Transport Infrastructure Directorate
Infrastructure Development Office
Infrastructure Development Office
Bagmati Province, Kavrepalanchowk
Estimates
Name of work:Bajhban Bikateshwor Spinal Pipaldanda Pulbazar Sadak F/Y-2078/79
Loaction :Banepa 10/13

Sn Item no Description of work No Length Breadth Height Quantity Unit Remarks

A. Provisional sum

Insurance for the loss of damage to works, plant

and equipments, materials, property and
personnel injury or death including third party
insurance and all other necessary fees (bank
commission fees etc.) for the whole construction
1 period. 1.00 1.00 PS

Carry out additional tests for material and works

2 as required and instructed by the Project Manager. 1.00 1.00 PS

Reloation of servies and minor infrastrutures as

per specification and as instructed by the project
3 manager 1.00 1.00 PS
B.General work

Provide and installation of project information

board along with iron posts including excavation,
1 concreting,backfillingetc all complete. 1.00 1.00 no
C.Construction work
Roadway excavation in all types of soil as per
drawing and technical specification, including
removal of stumps and other deleterious matter,
with all lifts and lead as per drawing and
instruction of the Engineer. (Manually)[Ref. to
SS: DoR-905]
1
Ahead ch 2+950
Along the road way 1 150 1.5 1.5 337.5
1 150 1.5 1.5 337.5
1 100 1.5 1.5 225
1 0 1.5 2 0
1 0 2 2 0
1 0 2 2 0
1 0 2 2 0
For preparation of stone soling 1 400 6 0.1 240
400 Total 1140 cum
Earthwork in excavation of foundation of
structures, including construction of shoring and
bracing, removal of stumps and other deleterious
matter as per drawing and technical
specifications. (100 % mechanically).[Ref. to SS:
DoR-907]
2
For Gabion wall 1.00 6.00 4.00 1.50 36.00
1.00 4.00 2.00 1.00 8.00
1.00 15.00 2.50 1.00 37.50
1.00 15.00 2.50 1.00 37.50
1.00 10.00 2.50 1.00 25.00
1.00 8.00 2.00 0.50 8.00
For plumb drain 1.00 400.00 1.20 0.50 240.00
Plumb retaining wall 1.00 10.00 1.25 0.50 6.25
1.00 8.00 1.00 0.50 4.00
Total 402.25 cum
 Provincial Government
Ministry of Physical Infrastructure Development
Transport Infrastructure Directorate
Infrastructure Development Office
Infrastructure Development Office
Bagmati Province, Kavrepalanchowk
Estimates
Name of work:Bajhban Bikateshwor Spinal Pipaldanda Pulbazar Sadak F/Y-2078/79
Loaction :Banepa 10/13

Sn Item no Description of work No Length Breadth Height Quantity Unit Remarks

Providing and laying of hand pack Stone soling

with 150 to 200 mm thick stones and packing
with smaller stone with spraying stone dust on
prepared surface as per Drawing and Technical
3 Specifications. [Ref. to SS: DoR-2404]
Plumb drain 1.00 400.00 1.20 0.125 60.00
Road way 1.00 300.00 5.50 0.15 247.50
1.00 100.00 5.50 0.20 110.00
For PCC pavement 1.00 153.00 6.00 0.15 137.70
For plumb wall at pokhari 1.00 15.00 1.50 0.50 11.25
Total 566.45 cum
Providing and placing machine mixed cement
concrete M15 for the foundation and footing etc.
including compaction, curing and testing as per
drawing and technical specification.[Ref. to SS:
4 DoR-2000]
For drain with toe wall 1 100.00 1.20 0.08 9.00 Length of road
Drain without toe 1 300.00 1.20 0.08 27.00
Along the road way
onward ch 2+950 1 50.00 6.00 0.200 60.00
Near pokhari 1.00 17.00 6.00 0.200 20.40
After old pavement 1.00 50.00 6.00 0.200 60.00
At ch 3+360 for cuseway 1.00 10.00 6.00 0.200 12.00
At ch 3+370 for cuseway 1.00 8.00 6.00 0.200 9.60
At ch 3+450 for causeway 1.00 10.00 6.00 0.200 12.00
At ch 3+570 for causeway 1.00 8.00 6.00 0.200 9.60
Total 219.60 cum
Backfilling in layers in foundation pits,trenches,
etc, including compaction and watering etc.
complete using locally available material as per
drawing and technical specification.[Ref. to SS:
6 DoR-908]
For gabion wall
Front of Samnya Parmukh house 1 10.00 1.50 4.00 60.00
Ch 3+100 1 4.00 1.50 2.00 12.00
1 15.00 2.00 2.50 75.00
1 15.00 1.50 2.00 45.00
Ch 3+570 1 8.00 1.50 2.00 24.00
For plumb wall 1 10.00 1.50 1.00 15.00
1 8.00 1.50 1.00 12.00
Total 243.00 cum
Providing and laying RCC pipe 900mm dia (NP3)
with collars, jointed with stiff mixture of cement
mortar in the proportion of 1:2 (1 cement:2 fine
sand) as per drawing and technical specifications.
7 [Ref. to SS: DoR-701]
3 2.50 7.50
Total 7.50 Rm
Providing and laying RCC pipe 450mm dia (NP3)
with collars, jointed with stiff mixture of cement
mortar in the proportion of 1:2 (1 cement:2 fine
sand) as per drawing and technical specifications.
8 [Ref. to SS: DoR-701]
for two location 15.00
Total 15.00 Rm
 Provincial Government
Ministry of Physical Infrastructure Development
Transport Infrastructure Directorate
Infrastructure Development Office
Infrastructure Development Office
Bagmati Province, Kavrepalanchowk
Estimates
Name of work:Bajhban Bikateshwor Spinal Pipaldanda Pulbazar Sadak F/Y-2078/79
Loaction :Banepa 10/13

Sn Item no Description of work No Length Breadth Height Quantity Unit Remarks

Providing and laying Plum concrete (Boulder
mixed concrete) with 60% M15 concrete and 40%
boulder/stones as per drawing and specifications.
9 [Ref. to SS: DoR-2421]
2+750 1 19.00 1.00 3.00 57.00
2+950 1 3.00 0.75 2.00 4.50
Plumb drain with toe wall 1 100.00 0.45 1.00 45.00 Length of wall
Plumb drian without toe wall 1 300.00 0.70 0.45 94.50
Retaining plumb wall at ch 3+480 1 10.00 0.88 2.50 21.88
3+600 1 8.00 0.75 2.00 12.00
Near pokhari 1 15.00 1.00 3.00 45.00

Total 218.38 cum

Providing, preparing and installing form work
including necessary supports and removing after
completion for precast elements. (Class F3
10 Finish)[Ref. to SS: DoR- 1804, 1805]

For plumb drain without toe 3.00 300.00 0.45 405.00

For plumb drain with toe 2.00 100.00 0.45 90.00
PCC pavement 2.00 180.00 0.20 72.00
Plumb wall 1.00 55.00 2.50 137.50
Total 704.50 sqm
 Province Government
Ministry of Physical Infrastructure Development
Transport Infrastructure Directorate
Infrastructure Development Office
Bahmati Province,Kavre
Name of work:Bajhban Bikateshwor Spinal Pipaldanda Pulbazar Sadak
Loaction :Banepa 10/13
Sn Description Unit Quantity Rate Amount Remarks
A.Provisional sum

Insurance for the loss of damage to works, plant and

equipments, materials, property and personnel injury or
death including third party insurance and all other
necessary fees (bank commission fees etc.) for the whole
1 construction period. PS 1.00 50000.00 50000.00
Carry out additional tests for material and works as
2 required and instructed by the Project Manager. PS 1.00 25000.00 25000.00
Reloation of servies and minor infrastrutures as per
3 specification and as instructed by the project manager PS 1.00 50000.00 50000.00
B.General works
Provide and installation of project information board along
with iron posts including excavation,
3 concreting,backfillingetc all complete. no 1.00 3000.00 3000.00

B.Construction work

Roadway excavation in all types of soil as per drawing and

technical specification, including removal of stumps and
other deleterious matter, with all lifts and lead as per
drawing and instruction of the Engineer. (Manually)[Ref.
1 to SS: DoR-905] cum 1140.00 65.29 74432.75

Earthwork in excavation of foundation of structures,

including construction of shoring and bracing, removal of
stumps and other deleterious matter as per drawing and
technical specifications. (100 % mechanically).[Ref. to SS:
2 DoR-907] cum 402.25 172.48 69380.26

Providing and laying of hand pack Stone soling with 150 to

200 mm thick stones and packing with smaller stone with
spraying stone dust on prepared surface as per Drawing
3 and Technical Specifications. [Ref. to SS: DoR-2404] cum 566.45 4857.60 2751587.52
Providing and placing machine mixed cement concrete
M15 for the foundation and footing etc. including
compaction, curing and testing as per drawing and
4 technical specification.[Ref. to SS: DoR-2000] cum 219.60 11229.96 2466099.81
Backfilling in layers in foundation pits,trenches, etc,
including compaction and watering etc. complete using
locally available material as per drawing and technical
6 specification.[Ref. to SS: DoR-908] rm 243.00 220.41 53560.34

Providing and laying RCC pipe 900mm dia (NP3) with

collars, jointed with stiff mixture of cement mortar in the
proportion of 1:2 (1 cement:2 fine sand) as per drawing
7 and technical specifications.[Ref. to SS: DoR-701] rm 7.50 13040.92 97806.93

Providing and laying RCC pipe 450mm dia (NP3) with

collars, jointed with stiff mixture of cement mortar in the
proportion of 1:2 (1 cement:2 fine sand) as per drawing
8 and technical specifications.[Ref. to SS: DoR-701] sqm 15.00 5159.61 77394.10
 Province Government
Ministry of Physical Infrastructure Development
Transport Infrastructure Directorate
Infrastructure Development Office
Bahmati Province,Kavre
Name of work:Bajhban Bikateshwor Spinal Pipaldanda Pulbazar Sadak
Loaction :Banepa 10/13
Sn Description Unit Quantity Rate Amount Remarks

Providing and laying Plum concrete (Boulder mixed

concrete) with 60% M15 concrete and 40% boulder/stones
9 as per drawing and specifications.[Ref. to SS: DoR-2421] cum 218.38 9792.61 2138461.15
Providing, preparing and installing form work including
necessary supports and removing after completion for
precast elements. (Class F3 Finish)[Ref. to SS: DoR- 1804,
10 1805] sqm 704.50 561.72 395729.98

Supply and assemble of machine made mechanically

salvaged gabion and mattresses from double twisted heavy
coated GI wire, of hexagonal mesh size 100 mm x 120 mm,
with mesh size 3 mm, selvaged wire 3.9 mm, lacing wire 2.4
mm and stone filling in gabions including transport and
fixing of gabions in position, all complete.[Ref. to SS: DoR-
11 2402] cum 569.00 5330.67 3033148.54
Total with PS 11285601.38
Total without PS 11210601.38
13%VAT 1457378.18
PS 75000.00
Net total 12742979.56
Contingencies 509719.18
Grand total 13252698.74