Professional Documents
Culture Documents
SUBMITTED TO
BY
KRISHNA PRAJAPAT
IB1614317 I FINANCE
Page | 1
ANALYSIS OF LIQUIDITY
POSITION OF LEAR
CORPORATION
(NYSE: LEA)
Page | 2
ANALYSIS OF LIQUIDITY POSITION OF
LEAR CORPORATION
Submitted By
KRISHNA PRAJAPAT
PGDM (FINANCE)
IN
Page | 3
FORMAT OF CERTIFICATE FROM COMPANY / ORGANISATION
This is to certify that Mr. Krishna Prajapat, student of Two Year Full Time
Post Graduate Programme in Management – PGDM (FINANCE) of Balaji
Institute of International Business (BIIB), Pune – 411033 has completed
Summer Project Report titled ______________________________ with us
from 3rd May 2017 to 2nd July 2017.
Page | 4
ACKNOWLEDGEMENT
Krishna Prajapat
IB1614317
Page | 5
TABLE OF CONTENTS
1 BACKGROUND 7
2 OBJECTIVES 7
3 INDUSTRY ANALYSIS 8
5 SWOT ANALYSIS 19
6 COMPETITOR ANALYSIS 19
7 WORKING OF RATIOS 22
8 FINDINGS 23
9 CONCLUSION 24
11 BIBLIOGRAPHY 26
Page | 6
1. BACKGROUND
2. OBJECTIVES
To understand what Liquidity ratio means and why they would be useful in
comparing financial data.
To be familiar with the areas that are covered by the use of liquidity ratio
analysis.
To be familiar with the methods of liquidity ratio analysis, and the limitations
of using these ratios.
To measure the liquidity position of Lear corporation
Page | 7
3. INDUSTRY ANALYSIS
3.2. The global automotive seat industry is expected to reach an estimated US $76.4
billion in 2019 with a CAGR of 4.3% over the forecast period. Growth in BRIC
nations is anticipated to drive the industry during the forecast period 2014-
2019. The major drivers of automotive seat industry are recovery in vehicle
production, demand for vehicle safety features, and growth of small and
medium vehicle segments in the emerging markets. Changes in Environmenta l
Protection Agency and National Traffic Safety Administration regulations
regarding greenhouse gas emissions and improvement in the fuel efficiency
will result in increasing demand for lighter weight seats during 2014-2019.
Current initiatives include weight saving technologies, operator safety, and
comfort features which will boost the industry.
3.3. Global automotive seating market has grown steadily on account of the two
aspects. First, higher barriers in automotive seating industry lead to high market
concentration and little competition. Automotive seating manufacturers have a
greater say which enables them to raise prices constantly. Second, consumption
is upgraded, a phenomenon starkly seen in China where consumers have higher
requirements on automotive seating. Automotive seating saw an ASP of
USD723 in 2010 with a market size of USD54 billion. The figures for 2015
were USD790 and USD70.1 billion. It is expected the market size will be
Page | 8
valued at USD72.9 billion in 2016, and USD84.3 billion in 2020 when ASP
arrives at USD865.
3.4.2. Global automotive seat industry trends and forecasts through 2019,
segmented by regions as follows:
Global Automotive Seat Industry by Regions:
- North America
- Europe
- Asia Pacific
- Rest of World
Page | 9
4. SPECIFIC COMPANY ANALYSIS
4.2.1 Lear was founded in 1917 in Detroit, Michigan as American Metal Products, a
manufacturer of tubular, welded and stamped assemblies for the automotive and
aircraft industries. Since then, we have grown to meet the changing needs of the
industry with 18 major acquisitions since Lear went public in 1994. Today, we
provide complete seating and electrical systems worldwide.
Page | 10
4.3 VISION STATEMENT
Page | 11
4.5 CORE VALUES
Page | 12
4.9 PRODUCTS
The continuing story of innovation at Lear begins with the discipline of design
focused on delivering products that drive solutions for the increasing
expectations of the end-consumer. We invite you to discover some recent
successes making an impact in the automotive industry.
4.10 Seating
Page | 13
components contributing to weight savings, to a complete seat finished in
luxurious leather or our advanced fabrics, Lear accomplished an industry-first
with an integrated approach that includes special surface material applications
such as laser etching and proprietary processes and products. Above any other
supplier, Lear’s global seating professionals collaborate with our electrical team
to serve our customers as a single source for advanced solutions.
4.11 E-SYSTEMS
4.11.2 Lear is one of four suppliers with global capability in providing complete
automotive electrical distribution systems for traditional electrical architectures
as well as emerging high-power and hybrid systems.
Page | 14
4.13 CLIENTS AND BUSINESS UNITS
•Net income of $305.8 million, up 23% from $248.4 million in the prior year
•Earnings per share of $4.35 and adjusted earnings per share of $4.27, up 26%
from the prior year
•Net cash provided by operating activities and free cash flow of $278.9 million
and $158.1 million, respectively
•Increased quarterly cash dividend from $0.30 to $0.50 per share and increased
share repurchase authorization to $1 billion
Page | 15
4.15 FULL YEAR 2016 RESULTS
•Net income of $975 million and adjusted net income of $1.026 billion,
compared to $746 million and $844 million, respectively, in the prior year
•Record core operating earnings of $1.535 billion, an increase of 17% from the
prior year, with a record margin of 8.3%, up from 7.2% a year ago
•Record earnings per share of $13.33 and adjusted earnings per share of $14.03,
up 39% and 29%, respectively, from the prior year
•Record net cash provided by operating activities and free cash flow of $1.6
billion and $1.1 billion, respectively
•Entered into a strategic partnership with Tempronics for seat heating and
cooling
Page | 16
4.16 BALANCE SHEET (In $$$ millions, except share and per share data) (fy is Jan to Dec)
2016 2015 2014
SHARES OUTSTANDING 70.21 75.3 79.26
CASH 1271.6 1196.6 1094.1
MARKETABLE SECURITIES - - -
RECEIVABLES 2746.5 2590 2471.7
INVENTORY 1020.6 947.6 853.7
RAW MATERIALS 746.3 706.8 668.3
WORK IN PROGRESS 106.4 90.2 45.6
FINISHED GOODS 167.9 150.6 139.8
NOTES RECEIVABLE - - -
OTHER CURRENT ASSETS 610.6 552.4 960.1
TOTAL CURRENT ASSETS 5649.3 5286.6 5379.6
PROPERTY PLANT AND EQUIPMENT 3505.8 3059 2662.6
ACCUMULATED DEPRECIATION 1486.5 1232.5 1037.9
NET PROPERTY PLANT AND EQUIPMENT 2019.3 1826.5 1624.7
INVESTMENT AND ADVANCES - - -
OTHER NON CURRENT ASSETS - - -
DEFERRED CHARGES - - -
INTANGIBLES 1121.3 1053.8 726.2
DEPOSITS AND OTHER ASSETS 1110.7 1238.9 1419.7
TOTAL ASSETS 9900.6 9405.8 9150.2
NOTES PAYABLE 8.6 - -
ACCOUNTS PAYABLE 2640.5 2504.4 2525.3
CURRENT PORTION OF LONG TERM DEBT 35.6 23.1 243.7
CURRENT PORTION OF CAPITAL LEASES - - -
ACCRUED EXPENSES 1497.6 1312.1 1188.8
INCOME TAXES PAYABLE - - -
OTHER CURRENT LIABILITIES - - -
TOTAL CURRENT LIABILITIES 4182.3 3839.6 3957.8
MORTGAGES - - -
DEFERRED CHARGES TAXES INCOME - - -
CONVERTIBLE DEBT - - -
LONG TERM DEBT 1898 1931.7 1475
NON CURRENT CAPITAL LEASES - - -
OTHER LONG TERM LIABILITIES 627.4 616.8 688.1
TOTAL LIABILITIES 6707.7 6388.1 6120.9
MINORITY INTEREST - - -
PREFERRED STOCK - - -
COMMON STOCK NET 0.8 0.8 0.8
CAPITAL SURPLUS 1385.3 1451.9 1475.2
RETAINED EARNINGS 3706.9 2827.8 2161.7
TREASURY STOCK 1200.2 623 176.9
OTHER LIABILITIES -699.9 -639.8 -431.5
SHAREHOLDERS EQUITY 3192.9 3017.7 3029.3
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY 9900.6 9405.8 9150.2
Page | 17
4.17 INCOME STATEMENT (In $$$ millions, except share and per share data) (fy is Jan to
Dec)
Page | 18
5.1 SWOT ANALYSIS
Strengths:
Effective Demand Execution Process
Operational Reach is worldwide 35+ countries
Diversified Brand Portfolio
Focus on the Enhancement of R&D
Over 100,000 people are employed with the company
It is listed as a Fortune 500 company
Weaknesses:
High competition means limited market share
2.Overdependance on few companies can be a business risk
Opportunities
Mergers & Strategic Acquisitions
Targeting low Cost Countries
Focus on Green Energy Options
Threats:
Neglecting Emission Norms
Intense and Tough Completion
Uneven Price War
Page | 19
6.1.2 In automotive seating industry, Adient (a spin-off of Johnson Controls) and Lear
are in the first camp, together holding about 48% of passenger car market.
Adient has a broad customer base with almost all carmakers being its customers,
while Lear provides products mainly for Ford, GM, BMW, and FCA and
operates chiefly in North America and Europe but gets far less involved in the
Asian-Pacific region. Adient seizes a dominant position in China with a market
share of 40%.
6.1.4 In the Chinese automotive seating market, almost all American cars and German
cars are equipped with automotive seats from Adient and Lear, and among
Japanese cars, all Honda cars carry automotive seats from TS, most Toyota cars
with automotive seats from Toyota Boshoku, and Nissan cars with automotive
seats from several suppliers. Most of Chinese car brands use seats from joint
ventures. Great Wall, BYD, Chery, and Geely adopt the model of partial own
production and partial purchase from joint ventures. The joint ventures deliver
cost-competitive products with better performance by relying on economy of
scale and complete supply chain, while local brands retain their seating
businesses just for enough say in negotiation with JVs and greater resilience in
supply chain.
6.1.5 Most of Great Wall car seats come from its own seating business division and a
few are provided by the joint venture between Great Wall and Yanfeng Johnson
Controls. BYD's car seats are largely supplied by its No. 16 business division
and partly by Tachi-S, a three-party joint venture. Chery has low-end seats
furnished by Wuhu Ruitai Auto Parts (a subsidiary of Chery) and high-end seats
by Lear, making less and less purchase from Johnson Controls and GSK. Major
suppliers of seats for Geely are Johnson Controls, Zhejiang Xindaimei
Page | 20
Automotive Seating, and Zhejiang Jujin Automobile & Motor-cycle
Accessories. Cooperation with South Korean Das provides solid support for
Zhejiang Xindaimei Automotive Seating to gain a foothold in Geely. Zhejiang
Jujin Automobile & Motor-cycle Accessories has investment from Geely and is
7.1.1 The future of the global automotive seat market looks promising with
opportunities in the mid-size and large car segment. The global automotive seat
market is expected to reach an estimated $78.7 billion by 2022 and it is forecast
to grow at a CAGR of 3.0% from 2017 to 2022. The major drivers of growth
for this market are increasing vehicle production, the rising trend of high value
seat with integrated smart technology for advanced vehicle comfort and safety.
Page | 21
7.1. WORKING OF RATIOS
Liquidity Ratios
20 60
18
50
16
14
40
12
times
days
10 30
8
20
6
4
10
2
0 0
2016 2015 2014
years
Page | 22
8.1. FINDINGS
The company has maintained a fair level of current ratio throughout the
previous 3 years, which shows that company has 1.35 times more current
assets than current liabilities. (2016)
Quick ratio is just above 1 which is ok, company has 1.10 times assets
(2016) to pay off its short term debt, anything less than 1 and company
may have to consider having to sell long-term assets.
The cash ratio is maintained around 0.30 (2016), means company can pay
off 30 percent of its current liabilities.
Company made 17.2 times more earnings than its current interest
payments. (2016)
The company requires 19.79 days (2016) to sell off its inventory, which is
quite stable in previous years.
The company requires 51.22 days (2016) to pay off its current suppliers
and vendors.
The company requires 53.27 days (2016) to collect cash from its credit
sales.
The company has cash which can last 24.66 days of operations (2016).
Page | 23
9.1. CONCLUSION
Page | 24
10.1. FORMULAE AND DEFINATIONS
𝑎𝑐𝑜𝑐𝑢𝑛𝑡 𝑝𝑎𝑦𝑎𝑏𝑙𝑒
Days in payable ∗ 360
𝑛𝑒𝑡 𝑠𝑎𝑙𝑒𝑠
𝑎𝑐𝑐𝑜𝑢𝑛𝑡 𝑟𝑒𝑐𝑖𝑒𝑣𝑎𝑏𝑙𝑒𝑠
Days in receivables ∗ 360
𝑛𝑒𝑡 𝑠𝑎𝑙𝑒𝑠
𝑐𝑎𝑠ℎ 𝑎𝑛𝑑 𝑐𝑎𝑠ℎ 𝑒𝑞𝑢𝑖𝑣𝑎𝑙𝑒𝑛𝑡𝑠
Days in cash holding ∗ 360
𝑛𝑒𝑡 𝑠𝑎𝑙𝑒𝑠
– Current ratio measures a firm's ability to pay off its short-term liabilities with
its current assets.
– Quick ratio measures the ability of a company to pay its current liabilities when
they come due with only quick assets. Quick assets are current assets that can
be converted to cash within 90 days or in the short-term.
– Cash ratio or cash coverage ratio is a liquidity ratio that measures a firm's ability
to pay off its current liabilities with only cash and cash equivalents.
– The interest coverage ratio measures a company’s ability to make interest
payments on its debt in a timely manner.
– Days in inventory, measures the number of days it will take a company to sell
all of its inventory
– The average collection period or days' sales in receivables, measures the number
of days it takes a company to collect cash from its credit sales.
– The days in payable, measures the number of days it takes a company to pay off
its current suppliers and vendors.
– The days in cash holding, measures the no. of days a company can support its
operations with cash balance.
Page | 25
11.1. BIBLIOGRAPHY
– http://www.prnewswire.com/news-releases/global-automotive-seat-industry-2014-
2019-trend-profit-and-forecast-analysis-300088289.html
– https://www.giiresearch.com/report/rinc203465-global-china-automotive-seating-
system-industry.html
– https://www.statista.com/statistics/598360/major-automotive-seating-
manufacturers-worldwide-based-on-revenue/
– http://lear.com/Site/Company/
– http://lear.com/user_area/content_media/raw/HISTORYOFLEAR.pdf
– http://lear.com/Site/Company/Vision.aspx#sthash.2Eg6wLSW.dpuf
– http://www.lear.com/Site/Products/#sthash.E0cyrCFl.dpuf
– http://www.lear.com/Site/Products/E-Systems/#sthash.Oc8AjxOT.dpuf
– http://www.lear.com/Site/Products/Seating/#sthash.u0ttxWeo.dpuf
– http://ir.lear.com/financials.cfm
– http://www.mbaskool.com/brandguide/automobiles/13525-lear-corporation.html
Page | 26