‘Tourmaline Prrapal temponent BM PVop A @nvesar3 7 85H Songeaan, Shoei Aliah N- MECH -AccD mnwest domponent aM £ lO * PVeEPA od anne | apeniat Exo) (0-709) = 1999 Set or 11423 su0-s Soprhine E « (4m xh08) “ys Accidente! Go rec vw] emversion peat Wore price Cum 4 ).189 AOR eb un) camp dan 1, 21 Dee 2, 20K) FOR «503 CTD pee ay, 202 HOE cownging amt conversion cect yekme moquihy principle comp. = SM x py op PA Oh nes Ink COMP = SM x WYN, > TOOK Been ruseisienamer m= (1g? 407-4 © hind Pow Fook shares xPIS SH s Popt v4 vows 2 tox fons WA fay wut VY & ones Soy 008 93 3 aaah + tupow x ( ioe a = 4urna%e O08 #2195 38 Me + 1297 O08. 55u> 4ui299e wv Sees 254.20 Laser. wiagaud.ie U-unt Cutaeaay 6) aclos\ wnt nee Tact Lon oma : ox) - nt PF ugok Pringle compare Cameo. quae)? 2:47 120 an ~ ut exp. $37 &OO \nierect component (1201672 yous) F_2vay N78 3136 9907 > 135 340 ——Songeaan Amethyst reivenent ener expense - LOOK (ped amt.) Ruby a. Wade A/P(less consignment) Seok We. Held per todng Fin. Liber jooK d. Dame everdrar® 90k = income Fay payable Took Fe mceIved expenses 10K “Total coment alot BIO Garnest te emhtlerment Qoxl uk ees | vocation leaves feaken 20K) (s-4€ Unused vocation leaves cowwied over 2 X by: expected yale ww 202 yak Vibe por unvsed Vauation leaves @ Sao 660 Xy2A RY PA - Sec al 20K) a-un PV DAO - Dec 71 20K 2.4m Degict (a eishy 1 a lowsurt La0%h n AO * gook) nat fad: CHO» POX KUCoL) 2a expected wae souk risk adyvstnent a x by> risk aalt ee Adjusted valve Bea sao = wy: Descour pactor iio provision Dee Mt, ROM jac Diamoncl = net interest exp (nek loan proceed = (4M 10%) * W¢fuo ~ (200k x 2% x WK > (am -200F) = 149K /34M xa = 0.1089saanegacin VP ce CR op Lab Lam - yok +4@ok) car oF nom cash assed CIRM H¥™) (3.260 00d) yzgo 08° gaaie On ¥ingUIsh ment Tox! OOD Vine & Princgad amb = PUM ohgmation FEE CUmen tare) ~ (U7 eed) eS et eh, pear, ASSZUOD roc ——— aT aes we lo*%e expected wentane — ok eicll vey — cape cove 40! look oie ees eee » expettect bv 10k i Fae = OK wer cover net ak eee Ty cee vedeeret Te yok ~ @e - AK Z colt pave ae ow 3 aay Ee son oeF col. me pe, @ik