PRODUCTION COST

Muse

SHOOTING DATE Minggu, 21 Juni 2020

PRODUCTION One Production
PRODUCER Agita
DIRECTOR Andini
DIR OF PHOTOGRAPHY Hisyam
DURATION 10-20 menit

SUMMARY OF PRODUCTION COST Total

A Pre-Production Rp 700,000
B Production crew Rp -
C Talent Rp 600,000
D Equipment Rp 1,764,400
E Location Rental Rp 500,000
F Transport Rp 50,000
G Props & Wardrobe Rp 200,000
H Production Supply Rp 840,000
I Post Production Rp -
Total Rp 4,654,400

A PRE-PRODUCTION Name Day (s)

Quantity/Person Rate Total Remarks
1 Pre Production Meeting & Hunting 2 3 50,000 300,000
2 Print & ATK 1 1 200,000 200,000
3 Reading & Workshop 1 1 200,000 200,000
0
Sub Total 700,000
B PRODUCTION CREW Name Day (s) Quantity Rate Total Remarks
1 Director 1 1 0 0
2 Producer 1 1 0 0
3 Camera Person 1 1 0 0
4 Camera/Light Person 1 1 0 0
5 Wardrobe MUA 1 1 0 0
6 Production Assistant 1 1 0 0
7 Script Writer 1 1 0 0
8 Editor 1 1 0 0
Sub Total 0

C TALENT Name Day (s) Quantity Rate Total Remarks

1 Shanon Wong Nadine 1 1 300,000 300,000
2 Rey Mbayang Rico 1 1 300000 300,000
0
Sub Total 600,000

D EQUIPMENT Name Day (s) Quantity Rate Total Remarks

1,200,000
Sony alpha VII (include extra battery &
1 1 1 300,000 300,000 SEWA
memory card)
2 pack lensa 18-55mm 1 1 750,000 750,000 SEWA
3 3 buah aputure amaranLED video Light 1 1 300,000 300,000 SEWA
4 Stabilizer & Tripod stabilizer 1,tripod 1 1 1 300,000 300,000 SEWA
5 Battery Alkaline 1 8 14,300 114,400 BELI
0
0
Sub Total 1,764,400

E LOCATION RENTAL Day (s) Quantity Rate Total Remarks/Notes

1 Cafe Kozi 1 1 500,000 sewa lokasi
0
Sub Total 500,000

F ACCOMODATIONS Name Day (s) Quantity Rate Total Remarks

1 Motor Vario 125 cc 1 1 50,000

Sub Total 50,000

G PROPS & WARDROBES Name Day (s) Quantity Rate Total Remarks
1 Baju Nadine 1 2 100,000 200,000
2 Tas Laptop Nadine 1 1 300,000 300,000 Beli
3 Ransel Nadine 1 1 250,000 250,000 Beli
4 Laptop Nadine 1 1 350,000 350,000 Sewa
5 Hp Nadine 1 1 0 0 Milik sendiri
6 Jam tangan Nadine 1 1 350,000 350,000 Beli
0

Sub Total 1,450,000

H PRODUCTION SUPPLY Day (s) Quantity Rate Total Remarks

1 Meals & Drinks (breakfast, lunch, dinner) pack 1 10 50,000 500,000
2 Talent Meals 1 2 100,000 100,000
3 coffee ciggarette snack 1 12 20,000 240,000

Sub Total 840,000

I Post Production Name Day (s) Quantity Rate Total Remarks

1 Harddisk 7 1 0 0 milik sendiri
2 Music Scoring 2 1 0 0

Sub Total 0
 TIMELINE PRODUKSI FILM

2020
Activity
MEI JUNI JULI
Approval Project X
Script 1st draft start X
1st Pre Production meeting X
talent hunting X
location hunting X
Script 2nd draft locked X
talent & location locked
Script draft 3 (if any need) X
Props & Wardrobe Locked X
Pre Production meeting checklisted X
All Pre-Pro Finished X
SHOTING DAY X
Starting Post Pro
Rough Cut/Offline X
Picture Locked X
Sound Post Pro X
Coloring X
Preview 1st draft X
revisi editing X
editing locked X
deliver film X