Investment -> 88,000 37,000

Team 1 Team 2
EXISTING SLP 6730

Day Scholar 1 Scholar 2

1
2

3
4
5
6
7
8
9
10
11
12
13
14
15
Claimable SLP 0 0
16
 17
18
19
20
21
22
23
24
25
26
27
28
29
30
Claimable SLP 0 0
Total SLP Earned 6730 0

Scholars Scholar's SLP

Scholar 1 0
Scholar 2 0
Scholar 3 0
Scholar 4 0
Scholar 5 0
Scholar 6 0
 Scholar 7 0
Scholar 8 0
Scholar 9 0
Scholar 10 0
 Scholar's Sector
Team 3 Team 4 Team 5 Team 6

Scholar 3 Scholar 4 Scholar 5 Scholar 6

0 0 0 0
 0 0 0 0
0 0 0 0

S. SLP Value Manager's SLP M. SLP Value Total SLP Gain

PHP 0.00 0 PHP 0.00 6730
PHP 0.00 0 PHP 0.00 0
PHP 0.00 0 PHP 0.00 0
PHP 0.00 0 PHP 0.00 0
PHP 0.00 0 PHP 0.00 0
PHP 0.00 0 PHP 0.00 0
PHP 0.00 0 PHP 0.00 0
PHP 0.00 0 PHP 0.00 0
PHP 0.00 0 PHP 0.00 0
PHP 0.00 0 PHP 0.00 0
Team 7 Team 8 Team 9

Scholar 7 Scholar 8 Scholar 9

0 0 0
 0 0 0
0 0 0

Average Daily Value Adjustme

#DIV/0! Scholar 1
#DIV/0! Scholar's % =
#DIV/0! Manager's % =
#DIV/0! SLP Value =
#DIV/0!
#DIV/0! Scholar 2
#DIV/0! Scholar's % =
#DIV/0! Manager's % =
#DIV/0! SLP Value =
#DIV/0!
Scholar 3
Scholar's % =
Manager's % =
SLP Value =

Scholar 4
Scholar's % =
Manager's % =
SLP Value =

Scholar 5
Scholar's % =
Manager's % =
SLP Value =
 Manager's View
PHP 125,000.00 PHP 94,715.00
Team 10 Overall Existing SLP
6730

Scholar 10 Total Daily SLP Daily Overall SLP

0 6730
0 6730

0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 0 6730
0 6730
 0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 6730
0 0 6730
0 6730 6730

Value Adjustment Section

Scholar 1 Scholar 6
20% Scholar's % = 20%
80% Manager's % = 80%
PHP 4.50 SLP Value = PHP 4.50

Scholar 2 Scholar 7
 20% Scholar's % = 20%
80% Manager's % = 80%
PHP 4.50 SLP Value = PHP 4.50

Scholar 3 Scholar 8
50% Scholar's % = 20%
50% Manager's % = 80%
PHP 4.50 SLP Value = PHP 4.50

Scholar 4 Scholar 9
20% Scholar's % = 20%
80% Manager's % = 80%
PHP 4.50 SLP Value = PHP 4.50

Scholar 5 Scholar 10
20% Scholar's % = 20%
80% Manager's % = 80%
PHP 4.50 SLP Value = PHP 4.50
 Scholar's Chart Summary
Scholar 1
Scholar's SLP Manager's SLP Total SLP Gain

0 0 6730
PHP 0.00 PHP 0.00 PHP 30,285.00

Scholar 2
Scholar's SLP Manager's SLP Total SLP Gain

0 0 0
PHP 0.00 PHP 0.00 PHP 0.00

Scholar 3
Scholar's SLP Manager's SLP Total SLP Gain

0 0 0
PHP 0.00 PHP 0.00 PHP 0.00

Scholar 4
Scholar's SLP Manager's SLP Total SLP Gain

0 0 0
PHP 0.00 PHP 0.00 PHP 0.00

Scholar 5
Scholar's SLP Manager's SLP Total SLP Gain

0 0 0
PHP 0.00 PHP 0.00 PHP 0.00

Scholar 6
Scholar's SLP Manager's SLP Total SLP Gain

0 0 0
PHP 0.00 PHP 0.00 PHP 0.00

Scholar 7
Scholar's SLP Manager's SLP Total SLP Gain

0 0 0
PHP 0.00 PHP 0.00 PHP 0.00

Scholar 8
Scholar's SLP Manager's SLP Total SLP Gain

0 0 0
PHP 0.00 PHP 0.00 PHP 0.00

Scholar 9
Scholar's SLP Manager's SLP Total SLP Gain

0 0 0
PHP 0.00 PHP 0.00 PHP 0.00

Scholar 10
Scholar's SLP Manager's SLP Total SLP Gain

0 0 0
PHP 0.00 PHP 0.00 PHP 0.00
ummary Summary of Ear
Average Daily Gain PHP 30,285.00
#DIV/0! Overall SLP Earned
Value of SLP
Daily Average of All Scholars
Investment Capital
Average Daily Gain Net Income / (Loss)
#DIV/0!
Scholar 1
Scholar's SLP
Scholar's Earnings in PHP
Average Daily Gain Manager's SLP
#DIV/0! Manager's Earnings in PHP
Total SLP Gain
Average Daily SLP Gain

Average Daily Gain SLP Value =

#DIV/0! https://www.coingecko.com/en/coins/smo

Input the value of SLP.

It will automatically change all of the SL
 Input the value of SLP.
It will automatically change all of the SL
Average Daily Gain

#DIV/0!

Average Daily Gain

#DIV/0!

Average Daily Gain

#DIV/0!

Average Daily Gain

#DIV/0!

Average Daily Gain

#DIV/0!
Average Daily Gain

#DIV/0!
y of Earnings
30,285.00
6730
4.5
#DIV/0!
PHP 125,000.00
PHP (94,715.00)

Scholar 1 This table can be used t

0 show the data of schola
0 to 10. Pindutin ang cell
0 para lumabas yung arro
0
6730
#DIV/0!

PHP 4.50
m/en/coins/smooth-love-potion/php

e all of the SLP value.

e all of the SLP value.
be used to
of scholar 1
ang cell
yung arrow.
Investment -> 88,000 37,000
Team 1 Team 2
EXISTING SLP 6730

Day Scholar 1 Scholar 2

1 123 33
2 174 84

3 169 75
4
5
6
7
8
9
10
11
12
13
14
15
Claimable SLP 466 192
16
 17
18
19
20
21
22
23
24
25
26
27
28
29
30
Claimable SLP 0 0
Total SLP Earned 7196 192

Scholars Scholar's SLP

Scholar 1 0
Scholar 2 0
Scholar 3 0
Scholar 4 0
Scholar 5 0
Scholar 6 0
 Scholar 7 0
Scholar 8 0
Scholar 9 0
Scholar 10 0
 Scholar's Sector
Team 3 Team 4 Team 5 Team 6

Scholar 3 Scholar 4 Scholar 5 Scholar 6

150 150 150 150

150 150 150 150

 0 0 0 0
150 150 150 150

S. SLP Value Manager's SLP M. SLP Value Total SLP Gain

PHP 0.00 93.2 PHP 74.56 7196
PHP 0.00 38.4 PHP 30.72 192
PHP 0.00 75 PHP 37.50 150
PHP 0.00 30 PHP 24.00 150
PHP 0.00 30 PHP 24.00 150
PHP 0.00 30 PHP 24.00 150
PHP 0.00 30 PHP 24.00 150
PHP 0.00 30 PHP 24.00 150
PHP 0.00 30 PHP 24.00 150
PHP 0.00 30 PHP 24.00 150
Team 7 Team 8 Team 9

Scholar 7 Scholar 8 Scholar 9

150 150 150

150 150 150

 0 0 0
150 150 150

Average Daily Value Adjustme

155 Scholar 1
64 Scholar's % =
150 Manager's % =
150 SLP Value =
150
150 Scholar 2
150 Scholar's % =
150 Manager's % =
150 SLP Value =
150
Scholar 3
Scholar's % =
Manager's % =
SLP Value =

Scholar 4
Scholar's % =
Manager's % =
SLP Value =

Scholar 5
Scholar's % =
Manager's % =
SLP Value =
 Manager's View
PHP 125,000.00 PHP 86,354.00
Team 10 Overall Existing SLP
6730

Scholar 10 Total Daily SLP Daily Overall SLP

150 1356 8086
258 8344

244 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
150 1858 8588
0 8588
 0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 8588
0 0 8588
150 8588 8588

Value Adjustment Section

Scholar 1 Scholar 6
20% Scholar's % = 20%
80% Manager's % = 80%
PHP 4.50 SLP Value = PHP 4.50

Scholar 2 Scholar 7
 20% Scholar's % = 20%
80% Manager's % = 80%
PHP 4.50 SLP Value = PHP 4.50

Scholar 3 Scholar 8
50% Scholar's % = 20%
50% Manager's % = 80%
PHP 4.50 SLP Value = PHP 4.50

Scholar 4 Scholar 9
20% Scholar's % = 20%
80% Manager's % = 80%
PHP 4.50 SLP Value = PHP 4.50

Scholar 5 Scholar 10
20% Scholar's % = 20%
80% Manager's % = 80%
PHP 4.50 SLP Value = PHP 4.50
 Scholar's Chart Summary
Scholar 1
Scholar's SLP Manager's SLP Total SLP Gain

0 93.2 7196
PHP 0.00 PHP 74.56 PHP 5,756.80

Scholar 2
Scholar's SLP Manager's SLP Total SLP Gain

0 38.4 192
PHP 0.00 PHP 30.72 PHP 153.60

Scholar 3
Scholar's SLP Manager's SLP Total SLP Gain

0 75 150
PHP 0.00 PHP 37.50 PHP 75.00

Scholar 4
Scholar's SLP Manager's SLP Total SLP Gain

0 30 150
PHP 0.00 PHP 24.00 PHP 120.00

Scholar 5
Scholar's SLP Manager's SLP Total SLP Gain

0 30 150
PHP 0.00 PHP 24.00 PHP 120.00

Scholar 6
Scholar's SLP Manager's SLP Total SLP Gain

0 30 150
PHP 0.00 PHP 24.00 PHP 120.00

Scholar 7
Scholar's SLP Manager's SLP Total SLP Gain

0 30 150
PHP 0.00 PHP 24.00 PHP 120.00

Scholar 8
Scholar's SLP Manager's SLP Total SLP Gain

0 30 150
PHP 0.00 PHP 24.00 PHP 120.00

Scholar 9
Scholar's SLP Manager's SLP Total SLP Gain

0 30 150
PHP 0.00 PHP 24.00 PHP 120.00

Scholar 10
Scholar's SLP Manager's SLP Total SLP Gain

0 30 150
PHP 0.00 PHP 24.00 PHP 120.00
ummary Summary of Ear
Average Daily Gain PHP 38,646.00
155 Overall SLP Earned
Value of SLP
Daily Average of All Scholars
Investment Capital
Average Daily Gain Net Income / (Loss)
64
Scholar 1
Scholar's SLP
Scholar's Earnings in PHP
Average Daily Gain Manager's SLP
150 Manager's Earnings in PHP
Total SLP Gain
Average Daily SLP Gain

Average Daily Gain SLP Value =

150 https://www.coingecko.com/en/coins/smo

Input the value of SLP.

It will automatically change all of the SLP
 Input the value of SLP.
It will automatically change all of the SLP
Average Daily Gain

150

Average Daily Gain

150

Average Daily Gain

150

Average Daily Gain

150

Average Daily Gain

150
Average Daily Gain

150
y of Earnings
38,646.00
8588
4.5
133
PHP 125,000.00
PHP (86,354.00)

Scholar 1 This table can be used t

0 show the data of schola
0 to 10. Pindutin ang cell
93 para lumabas yung arro
75
7196
155

PHP 4.50
m/en/coins/smooth-love-potion/php

e all of the SLP value.

e all of the SLP value.
 be used to
of scholar 1
n ang cell
yung arrow.
 SLP Needed 19556 8222 0
Average Daily SLP #DIV/0! #DIV/0! #DIV/0!
ROI in days #DIV/0! #DIV/0! #DIV/0!
Roi in Months without Shares #DIV/0! #DIV/0! #DIV/0!

Estimated Monthly Total SLP #DIV/0! #DIV/0! #DIV/0!

SLP Value 4.50 4.50 4.50

Scholar % 0% 0% 0%
Sub Manager % 0% 0% 0%
Main Manager % 20% 20% 20%
Total % 20% 20% 20%

Total SLP Earned 6730 0 0

Scholar's SLP 0 0 0
Sub Manager's SLP 0 0 0
Main Manager's SLP 1346 0 0

Income (Monthly) #DIV/0! #DIV/0! #DIV/0!

Scholar #DIV/0! #DIV/0! #DIV/0!
Sub Manager #DIV/0! #DIV/0! #DIV/0!
Main Manager #DIV/0! #DIV/0! #DIV/0!

Main Manager's ROI in Months

with Shares #DIV/0! #DIV/0! #DIV/0!
If no value appeared in the cell of Main Manager's ROI in
input the initial investment below the scholar's sect
 0 0 0 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

4.50 4.50 4.50 4.50 4.50

0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
20% 20% 20% 20% 20%
20% 20% 20% 20% 20%

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

of Main Manager's ROI in Months,
below the scholar's sector :)
 0 0
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!

#DIV/0! #DIV/0!
4.50 4.50

0% 0%
0% 0% Do not put a percentage to the sub mana
20% 20%
20% 20%

0 0
0 0
0 0
0 0

#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!

#DIV/0! #DIV/0!
ercentage to the sub manager if you'll split it in 2.