Tenant Rental Ledger Landlord/Manager Tenant

Year: 2021 Farhad Aliyar Sarah Yong Yi

4231 Balboa Ave #1404 6405 Edmonton Ave #1
San Diego, CA 92117 San Diego, CA 92122
Rent to be Paid Monthly
Monthly Rent $ 1,250.00
Deposit $ 1,250.00
Rented from and Including: 1/1/21
Rented To: Mnth2Mnth TOTAL RENT
Unpaid Rent $ 12,150.00
$ 1,250.00
**A $50 late fee will be assessed to late payments made within the due month

# Date Due Amount Due Amount Paid Date Paid Receipt # Balance

1 1/1/21 $ 1,250.00 $ - Unpaid $ 13,400.00

2 2/1/21 $ 1,250.00 $ - Unpaid $ 14,650.00
3 3/1/21 $ 1,250.00 $ - Unpaid $ 15,900.00
4 4/1/21 $ 1,250.00 $ - Unpaid $ 17,150.00
5 5/1/21 $ 1,250.00 $ - Unpaid $ 18,400.00
6 6/1/21 $ 1,250.00 $ - Unpaid $ 19,650.00
7 7/1/21 $ 1,250.00 $ - Unpaid $ 20,900.00
8 8/1/21 $ 1,250.00 $ - Unpaid $ 22,150.00
9 9/1/21 $ 1,250.00 $ - Unpaid $ 23,400.00
10 10/1/21 $ 1,250.00 $ 650.00 Partial Payment on 10/8/21 2136 $ 24,050.00
11 11/1/21 $ 1,250.00
12 12/1/21 $ 1,250.00
Late fees: $950
Total Balance: $25,000

****YOU WERE CHARGED $100 IN LATE FEES PER MONTH FOR THE MONTHS YOU HAVE NOT PAID AND YOU WERE CHARGED
$50 FOR THE ONE MONTH YOU MADE A PARTIAL PAYMENT.

_____________________________ ______________________________
Landlord/Manager Signature Tenant Signature

### Err:508 Err:508 Err:508

### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
1
https://www.spreadsheet123.com/ExcelTemplates/rent-payment-schedule.html © 2017 Spreadsheet123 LTD
 Tenant Rental Ledger Landlord/Manager Tenant
Year: 2021 Farhad Aliyar Sarah Yong Yi
4231 Balboa Ave #1404 6405 Edmonton Ave #1
San Diego, CA 92117 San Diego, CA 92122
Rent to be Paid Monthly
Monthly Rent $ 1,250.00
Deposit $ 1,250.00
Rented from and Including: 1/1/21
Rented To: Mnth2Mnth TOTAL RENT
Unpaid Rent $ 12,150.00
$ 1,250.00
**A $50 late fee will be assessed to late payments made within the due month

# Date Due Amount Due Amount Paid Date Paid Receipt # Balance

### Err:508 Err:508 Err:508

### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508
### Err:508 Err:508 Err:508

2
https://www.spreadsheet123.com/ExcelTemplates/rent-payment-schedule.html © 2017 Spreadsheet123 LTD
Break-Even Analysis
By Spreadsheet123.com
https://www.spreadsheet123.com/ExcelTemplates/rent-payment-schedule.html

© 2017 - 2021 Spreadsheet123 LTD

Do not delete this worksheet.

If necessary, you may hide this worksheet by right-clicking on the tab
and selecting Hide from the menu.

This spreadsheet, including all worksheets and associated content is

considered an intellectual property of Spreadsheet123 LTD and
protected by intellectual property and copyright laws of United
Kingdom and other intellectual property and copyright treaties.

Full license agreement is available on our website. Please click on

the link below or copy and paste the link URL to your browser to learn
how you may or may not use this template.

License Agreement
https://www.spreadsheet123.com/EULA/privateuse-EULA.html