m3

Description Quantity Unit

Premilinaries
Teder fees LS
Mobilization & Others LS
Building Fees Permit
Earthworks
Excavation 3000 M3
Back Filling 900 M3
Imported Soil Fill 1577 M3
Castaway LS
Base Coarse (0.25 m) M3
ANTI TERMITE TREATMENT LS
DEWATERING LS
Temporary Shoring (road side) LS
Permanent Shoring (neighbour side) LS
SubStructure
P.C.C 10 mm Thick 50 M3
Pile caps 620 M3
Tie Beam and STB 85 M3
Column Necks 30 M3
R.C.C Neck Core Walls 20 M3
Ground Sectional Details 4 M3
R.C.C Water Tanks 80 M3
Slab on Grade 68 M3
PILE FOUNDATION LS
Pile Head cutting & Cleaning LS
BITUMEN AND POLYTHANE LS
Superstructure
R C C Columns 832 M3
R.C.C Walls 682 M3
 ft3
Quantity Unit Rate Amount

$ 233.00
By owner

3924 CY 8.75 $ 34,335.00

1177.2 CY 12.4 $ 14,597.28
2062.716 CY 1.91 $ 3,939.79

N.A

13 months 207.35 $ 80,866.50

$ 136.00
$ 136.00

65.4 CY 118 $ 7,717.20

810.96 CY 302.48 $ 245,299.18
111.18 CY 350 $ 38,913.00
39.24 CY 428.92 $ 16,830.82
26.16 CY 481.35 $ 12,592.12
5.232 CY 375 $ 1,962.00
104.64 CY $ 7,000.00
88.944 CY 965 $ 85,830.96
200 piles 33.32 $ 6,664.00
200 piles 98 $ 19,600.00
13 Month 37825.6 $ 491,732.80

1088.256 CY 128 $ 139,296.77

892.056 CY 128 $ 114,183.17

$ 1,321,865.58
Remarks
13 MONTHS
???
1543500020

312316130050
312323130800
312323170020
What is a castaway? I can't find any details on what it is in the

I can't find a lump sum rate for this, everything is in Yards or F

312319200600
15423700935
15423700935

33105335020
33053405900
31505305000
33053403800
33053404200
23213100100
14523507710
33053402700
316213232200
310660140500
15433504220

33105350560
33105350560
tails on what it is in the context of construction

erything is in Yards or Feet

Description m
Quantity Unit
R.C.C Beams 154 M3
R.C.C Flat Slab 3650 M3
Parapet Walls 165 M3
Staircase 174 M3
Lintels 76 M3
Arches Decoration 65 M3
BASEMENT FLOOR WATER PROOFING
Horizontal Area 720 M2
Vertical Area 495 M2
Pile cap treatment-90 dia 78 NO
Protection Board 655 M2
Screed 741 M2
Water tank proofing system 311 M2
Water Stopper 58 RM
GRP 411 M2
BLOCK WORKS
20 cm Solid Block 189 M2
20 cm Insulated Block 7800 M2
20 cm- Hollow Blocks 4500 M2
10 cm-Hollow Blocks 7110 M2
D P C & Insulation for Columns & Beams 10 LS
PLASTERING
Spray Plaster 5632 M2
Internal Walls 16850 M2
External Walls 22450 M2
Above False Ceiling Plastering M2
WALL FININHING (Included plaster)
Marble/Granite 450 Dhs/m^2 305 M2
Granite Ceramic 25 Dhs/m^2 2863 M2
ft USD
Quantity Unit Rate Amount
201.4243 CY $ 1,229.00 $ 247,550.46
4774.0175 CY $ 639.00 $ 3,050,597.18
215.81175 CY $ 11.33 $ 2,445.15
570.8592 CF $ 23.80 $ 13,586.45
249.3408 CF $ 1.98 $ 493.69
85.01675 CY $ 11.37 $ 966.64

7750.08 SF $ 10.55 $ 81,763.34

5328.18 SF $ 10.55 $ 56,212.30
$ 24.31 $ 1,896.18
7050.42 SF $ 2.39 $ 16,850.50
7976.124 SF $ 0.62 $ 4,945.20
3347.604 SF $ 2.20 $ 7,364.73
624.312 SF $ 62.00 $ 3,596.00
4424.004 SF $ 2.36 $ 969.96

2034.396 SF $ 10.24 $ 20,832.22

83959.2 SF $ 1.99 $ 167,078.81
48438 SF $ 13.45 $ 651,491.10
76532.04 SF $ 10.49 $ 802,821.10
$ 10.55 $ 105.50

60622.848 SF $ 0.45 $ 27,280.28

181373.4 SF $ 0.83 $ 150,539.92
241651.8 SF $ 0.88 $ 212,653.58
NIL

450.00 .‫إ‬.‫د‬ 701.00

25.00 .‫إ‬.‫د‬ 77.00

$ 5,522,818.30
 Remark
33053400300
33053401900
31113652000
31123750015
51223450020
61813201100

3051380050
3051380050
61333520210
71213200710
33529300300
28319230330
22413910080
75216101500

42210240200
42210190200
42210238350
42210238100
3051380050

99123741280
99123720880
99113900390

Rate Provided
Rate Provided
 m
Description Quantity Unit
Glassed Ceramic 20 Dhs/m^2 6458 M2
FLOORING
Marble/Granite 450 Dhs/m^2 184 M2
Granite Ceramic 25 Dhs/m^2 7455 M2
Non slip Ceramic 20 Dhs/m^2 1697 M2
Mosaic 644 M2
Road Marking LS
Car Parking/ Expoxy Flooring(included screed) 4521 M2
Marble (GF) Thread & Riser 350 Dhs/LM 74 LM
Mosaic Thread & Riser 895 LM
Threshold for External Doors 100 Dhs/LM 362 LM
Threshold for Internal Doors 50 Dhs/LM 412 LM
SKIRTING
Marble 75 LM
Ceramic 3.5 Dhs/LM 6231 LM
Mosaic 2310 LM
FALSE CEILING
Gypsum Board 1320 M2
60 X 60 Gypsum Vinyl Tiles 1486 M2
60 X 60 Aluminium Decoration 130 Dhs/m^2 210 M2
20 cm Aluminium Strips 709 M2
PAINTINGS
Emuision 17640+1470 18987 M2
Epoxy (acrylic) 13854 M2
Above False Ceiling Paint M2
Stone Paint 7980 M2
ROOFING
Foam Concrete 784 M2
Water Proofing Membrane 745 M2
 m DHS USD
Quantity Unit Rate Amount Amount
129160.00 $ 34,873.20

450 82800.00 $ 22,356.00

25 186375.00 $ 50,321.25
20 33940.00 $ 9,163.80
6932.00101 SF 32.55 $ 225,636.63
$ 1,225.00
48663.9388 SF 1.42 $ 69,102.79
350 25900.00 $ 6,993.00
2936.36075 LF 16.35 $ 48,009.50
100 36200.00 $ 9,774.00
50 20600.00 $ 5,562.00

246.06375 LF 38.85 $ 9,559.58

3.5 21808.50 $ 5,888.30
7578.7635 LF 57.5 $ 435,778.90

14208.4493 SF 0.35 $ 4,972.96

15995.2694 SF 3.73 $ 59,662.35
130 27300.00 $ 7,371.00
7631.6595 SF 6.65 $ 50,750.54

204375.626 SF 1.37 $ 279,994.61

149124.134 SF 0.63 $ 93,948.20
NIL
85896.5342 SF 4 $ 343,586.14

8438.95775 SF 1.36 $ 11,476.98

8019.16266 SF 1.57 $ 12,590.09

$ 1,798,596.81
 Remark
Rate Provided

Rate Provided
Rate Provided
Rate Provided 3.28085
93023100300
321723130782
321216141000
Rate Provided
96513232500
Rate Provided
Rate Provided

44310603210
Rate Provided
123633102300

92116235200
95153100600
Rate Provided
951523101180

28319230230
99713236610

99623100500

75713100400
71213200012
 m
Description Quantity Unit
Heat Insulation 742 M2
Roof Tiles 724 M2
Joint Mastic 0 LS
Seperation Layer 652 M2
Mosaic + Membrane Skirting 412 LM
Wet Area 2450 M2
Aluminium Flashing 423 LM
Protective mar. Above False Ceiling 9451 M2
Special Items
Electrical Light Fixtures 120 Dhs/PC 1452 NO
Bath Set Full (master) 2130 Dhs/set 84 Set
Bath Set with mixers - full 1625 Dhs/set 42 Set
Toilet Set and Fixtures 1002 Dhs/set 89 Set
Resception Counter + Screen wall LS
Flower Box LS
Steel Staicase 2NO. 2 LS
Cat ladder 340 LM
powder coated alum. Handrail LS
HELIPAD METAL
RUBBER FENDERS 210 LM
WHEEL STOPPER 89 NO
DIRECTORY BOARD LS
EXTERNAL WORKS
Interlock Tiles 8cm 410 M2
Kerbstone 148 LM
Drainage Manholes + Cover 16 NO
Gully traps + Cover 9 NO
WOODEN JOINTRY
Ext. Doors 1896 Dhs/each 86 NO
 ft USD USD
Quantity Unit Rate Amount
7986.87 ft2 $ 0.78 $ 6,229.76
7793.12 ft2 $ 4.09 $ 31,873.86

7018.11 ft2
1351.71 ft $ 15.60 $ 21,086.68
26371.74 ft2
1387.80 ft $ 5.07 $ 7,036.14
101730.34 ft2 $ 0.85 $ 86,470.79

$ 32.40 $ 47,044.80
$ 575.10 $ 48,308.40
$ 438.75 $ 18,427.50
$ 270.54 $ 24,078.06
$ 147.50 $ 147.50

$ 3,375.00 $ 6,750.00
1115.49 ft $ 129.40 $ 144,344.28

$ 15,000.00
688.98 ft $ 13.19 $ 9,087.63
$ 4.00 $ 356.00
$ 636.00 $ 636.00

4413.23 ft2 $ 6.82 $ 30,098.23

485.57 ft $ 21.76 $ 10,565.91
$ 13.16 $ 210.56
$ 31.50 $ 283.50

$ 511.92 $ 44,025.12

$ 552,060.72
 Remark
72216100020
73216101000 3.28085

93013100050
What does this even mean?
73116100700
99713237010

Rate Provided
Rate Provided
Rate Provided
Rate Provided
123619103400
What is this? What do I search for on RSMeans for this
55123501110
55133130020
with alum. P.S. 55123501110
et-news/add-a-heliport-to-your-home
355933501300
rmal_offer.d_image.731a659f2LnzFE
101310100050

42210300200
321613431000
33441313510
333113132022

Rate Provided
h for on RSMeans for this?
 Description Quantity Unit
Int. Doors (frame 13cm) 202.5 $/each 470 NO
Int. Doors (frame 23cm) 229.5 $/each 0 NO
Staicase Doors 324 $/each 62 NO
Services Doors 229.5 $/each 89 NO
Ext. Lock 48.6 $/each 86 NO
Int. Lock 22.95 $/each 571 NO
IRONMONGREY LS
Door Closer (ext. doors + staircase) 139 NO
Kitchen Cabinet 243 $/each 498 LM
Plat form LS
Door Sub Frame 18mm 778 NO
Provisional Sum

Allow a P sum for the Aluminium works PC Sum

Allow for any profits, attendance, installation
builders work and other overheads on the
above P system. 10%
Allow a P sum for cradels PC Sum
Allow for any profits, attendance, installation
builders work and other overheads on the
above P system. 10%
Allow a P sum for the Garbage Chute PC Sum
Allow for any profits, attendance, installation
builders work and other overheads on the
above P system. 10%
Allow a P sum for the Lift Works PC Sum
Allow for any profits, attendance, installation
builders work and other overheads on the
above P system. 10%

Allow a P sum for Satilite Dish / C. Antenna

gate barrier and remote + intercom PC Sum
Allow for any profits, attendance, installation
builders work and other overheads on the
above P system. 10%
Allow a P sum for the Sanitary / Drainage
works PC Sum
Allow for any profits, attendance, installation
builders work and other overheads on the
above P system. 10%

Allow a P sum for the Air Condition Works PC Sum

Allow for any profits, attendance, installation
builders work and other overheads on the
above P system. 10%
Allow a P sum for the Electric Works PC Sum
Allow for any profits, attendance, installation
builders work and other overheads on the
above P system. 10%
Allow a P sum for the fire fighting & fire
alarm works PC Sum
Allow for any profits, attendance, installation
builders work and other overheads on the
above P system. 10%
Allow a P sum for Stand by generator PC Sum
Allow for any profits, attendance, installation
builders work and other overheads on the
above P system. 10%

SUM

Total Project Value

*Corrected with historical index using

125.1 as 2001 Index and 239.1 as Jan
2020 Index (could not find 2021 index)
 Rate Amount Remark
$ 202.50 $ 95,175.00 Rate Provided
$ 229.50 $ - Rate Provided
$ 324.00 $ 20,088.00 Rate Provided
$ 229.50 $ 20,425.50 Rate Provided
$ 48.60 $ 4,179.60 Rate Provided
$ 22.95 $ 13,104.45 Rate Provided
included
$ 288.00 $ 40,032.00 87120300020
$ 243.00 $ 121,014.00 Rate Provided
$ 23,000.00
$ 445.25 $ 346,404.50 81213250100

https://civiljungle.com/
$ 12,295.00 aluminum-door/

$ 1,229.50
$ 4,450.00 15426500020

$ 445.00
$ 155.00 110505104420

$ 15.50
$ 4,700.00 412223103300

$ 470.00

$ 653.00 274119101910

$ 65.30
$ 2,024.00 333113101160

$ 653.00

$ 1,775.00 237433109500

$ 653.00
$ 1,125.00 15113500030

$ 653.00

$ 1,805.00 210523506260

$ 653.00
$ 26,033.00 263213132010

$ 653.00

$ 743,928.35

$ 9,939,269.76 $ 18,996,637.89

https://www.rsmeansonline.com/references/unit/refpdf/hci.pdf