BE-1

Seine Seine's Resident

Builders' Estimate
Sr.N
Particular Quantity Unit Rate Per Amount Expand Remark
o
A Materials
1 Cement 520 Bag 7,800 Bag 4,057,704 1,930,306
2 Sand 19 Sud 17,500 Sud 337,391 371,000
3 River Shingle 16 Sud 65,000 Sud 1,023,255 570,000
4 J/wood scantling 6 Ton 1,100,000 Ton 7,148,532
5 5ply wood (8'x4') 58 Sht 22,500 Sht 1,304,526
6 Nails and Spikes 40 Viss 6,000 Viss 242,944 8,696,002
7 Fuel 34 Gal 10,000 Gal 341,558 132,300
8 16mmØ Bar 4 Ton 1,745,000 Ton 7,374,812
9 10mmØ Bar 2 Ton 1,870,000 Ton 4,359,843
10 8mmØ Bar 1 Ton 2,205,000 Ton 2,844,459 14,135,903 14,579,114
11 Binding wire 149 Lb 1,000 Lb 149,480 229,500
12 Brick 23674 Nos 155 Nos 3,669,480 1,290,000
13 X met 3739 Rft 150 Rft 560,862 387,200 Piping
33,414,845 78,000 Sand Filling
B Labours - 30,000 impermo
1 Surveyor 0.08 Nos 20,000 Nos 1,512 142,000 General
2 Mason 179.34 Nos 15,000 Nos 2,690,131 95,500 Transportation
3 Steel fixer 136.56 Nos 15,000 Nos 2,048,345 67,400 Treat
4 Carpenter 290.78 Nos 15,000 Nos 4,361,651 6,100,000 Labour
6 Machine Operator 8.54 Nos 12,000 Nos 102,468 1,090,000 Door
7 Worker 711.55 Nos 10,000 Nos 7,115,488 1,081,000 Concrete
16,319,596 14,200,000
Total (A+B) 47,614,845
Previous Say 47,700,000 27,730,109 38,918,844
Not included - Painting, Ceiling,
49,734,441

Door ,D1,3 900,000 kbz special 20,000,000

Door ,D2,6 900,000 kbz special 10,000,000
Window, 21 1,680,000 LL 300,000
Toilet ,4 1,000,000 Loan 3,000,000
Main Lighting Point 1,200,000 33300000
Main lighting Swift 28,000 5,569,891
Minor Lighting Poin 36,000
Minor lighting Swif 24,000
Cable -400 ft 320,000
Cable trucking -40 322,000
Main Board 150,000
Waste Pipe
Floor and Wall Tile 600,000
Pipe 600,000
Worker Fee for M& 1,000,000
8,760,000 47,678,844