Scribd Logo
Upload

Welcome to Scribd!

  • BQ - UPGRADING PARKING AREA - KRIDA Cek

    Uploaded by

    Mukhtarul Anam
    19 views4 pages
    1) The document is a cost estimate for upgrading a parking area, broken into preliminary costs, structural work costs, and a total project cost. 2) It lists line items for excavation, concrete work, walkways, smoking areas, and lighting. Unit costs and quantities are provided to calculate total costs. 3) The total estimated cost for the project is Rp 761,833,000 or approximately USD 51,000 based on an exchange rate. The cost estimate is broken down into detailed line items and components.

    Original Description:

    Original Title

    Copy of BQ - UPGRADING PARKING AREA - KRIDA cek(1).xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1) The document is a cost estimate for upgrading a parking area, broken into preliminary costs, structural work costs, and a total project cost. 2) It lists line items for excavation, concrete work, walkways, smoking areas, and lighting. Unit costs and quantities are provided to calculate total costs. 3) The total estimated cost for the project is Rp 761,833,000 or approximately USD 51,000 based on an exchange rate. The cost estimate is broken down into detailed line items and components.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    19 views4 pages

    BQ - UPGRADING PARKING AREA - KRIDA Cek

    Uploaded by

    Mukhtarul Anam
    1) The document is a cost estimate for upgrading a parking area, broken into preliminary costs, structural work costs, and a total project cost. 2) It lists line items for excavation, concrete work, walkways, smoking areas, and lighting. Unit costs and quantities are provided to calculate total costs. 3) The total estimated cost for the project is Rp 761,833,000 or approximately USD 51,000 based on an exchange rate. The cost estimate is broken down into detailed line items and components.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    SKIM - Build - Upgrading Parking Area

    Volume Total Amount


    No Description Vol Cargill Contractor Unit Price (Rp) (Rp) Remark
    A Preliminaries
    1 Mob-Demob Manpower 1.0 Lot 1.0 Lot 7,500,000 7,500,000
    2 Mob-Demob Tools 1.0 Lot 1.0 Lot 30,000,000 30,000,000
    3 Lighting & Safety 1.0 Lot 1.0 Lot 35,000,000 35,000,000
    4 Slump test 1.0 Lot 1.0 Lot 6,000,000 6,000,000
    5 Pembobokan Joint Beton dan Halte 1.0 Lot 5,000,000 5,000,000
    6 Barak Kerja 1.0 Lot 6,000,000 6,000,000

    B STRUCTURAL WORK
    1 Excavation / Clearing Area 428.25 m3 428.25 m3 130,000 55,672,500 Excavator by contractor
    2 Concrete Work Include mixer truck, excavator, concrete vibro, slump test
    - Concrete K-250 thickness 150 mm 127.05 m3 128.48 m3 2,375,175 305,150,608 c/w begisting, plastic cor
    - Wire Mesh A-8 ; 2 layer 1694.00 m2 1713.00 m2 118,242 202,549,060 c/w dacking
    - Asphalt/Sterofoam 1.0 Lot 1.0 Lot 5,000,000 5,000,000 detail material refer to drawing
    - Joint Beton Besi Ø16 - 450mm 435.5 Kg 19,087 8,313,104
    - Rebar cover PVC 1"- 450mm 261.0 m' 21,000 5,481,000
    - Cansteen 3.38 m3 4.22 m3 2,375,175 10,020,270 detail material refer to drawing
    - Bekisting 54.00 m2 183,540 9,911,160
    3 Walk Way
    - Concrete 1:3:5 thickness 100 mm 5.88 m3 6.44 m3 2,173,144 13,984,178 detail material refer to drawing
    - Wire Mesh A-6 ; 1 layer 58.80 m2 64.35 m3 57,329 3,689,102
    - Bekisting 35.10 m2 183,540 6,442,254
    4 Smoking Area/Waiting Area
    As per drawing 2.0 Lot 2.0 Lot 40,000,000 80,000,000
    5 Lampu Penerangan Jalan
    As per reference 4.0 Lot 4.0 Lot - c/w tiang, kabel, lampu 100 watt

    Total >>> 795,713,236


    795,714,000
    USD 53,000

    25,000,000
    30,714,000
    740,000,000
    49,000

    nego1

    No Description Vol Cargill Volume Unit Price (Rp) Total Amount Remark
    Contractor (Rp)
    A Preliminaries
    1 Mob-Demob Manpower 1.0 Lot 1.0 Lot 7,500,000 7,500,000
    2 Mob-Demob Tools 1.0 Lot 1.0 Lot 30,000,000 30,000,000
    3 Lighting & Safety 1.0 Lot 1.0 Lot 35,000,000 35,000,000
    4 Slump test 1.0 Lot 1.0 Lot 6,000,000 6,000,000
    5 Pembobokan Joint Beton dan Halte 1.0 Lot 5,000,000 5,000,000
    6 Barak Kerja 1.0 Lot 6,000,000 6,000,000

    B STRUCTURAL WORK
    1 Excavation / Clearing Area 428.25 m3 428.25 m3 130,000 55,672,500 Excavator by contractor
    2 Concrete Work Include mixer truck, excavator, concrete vibro, slump test
    - Concrete K-250 thickness 150 mm 127.05 m3 128.48 m3 2,310,398 296,828,319 c/w begisting, plastic cor
    - Wire Mesh A-8 ; 2 layer 1694.00 m2 1713.00 m2 115,018 197,024,995 c/w dacking
    - Asphalt/Sterofoam 1.0 Lot 1.0 Lot 5,000,000 5,000,000 detail material refer to drawing
    - Joint Beton Besi Ø16 - 450mm 435.5 Kg 19,087 8,313,104
    - Rebar cover PVC 1"- 450mm 261.0 m' 21,000 5,481,000
    - Cansteen 3.38 m3 4.22 m3 2,375,175 10,020,270 detail material refer to drawing
    - Bekisting 54.00 m2 183,540 9,911,160
    3 Walk Way
    - Concrete 1:3:5 thickness 100 mm 5.88 m3 6.44 m3 2,113,876 13,602,792 detail material refer to drawing
    - Wire Mesh A-6 ; 1 layer 58.80 m2 64.35 m3 55,765 3,588,490
    - Bekisting 35.10 m2 183,540 6,442,254
    4 Smoking Area/Waiting Area
    As per drawing 2.0 Lot 2.0 Lot 35,000,000 70,000,000
    5 Lampu Penerangan Jalan
    As per reference 4.0 Lot 4.0 Lot - c/w tiang, kabel, lampu 100 watt

    Total >>> 771,384,882


    771,385,000
    USD 51,000

    830,920,000
    20,773,000
    810,147,000
    nego 2

    No Description Vol Cargill Volume Unit Price (Rp) Total Amount Remark
    Contractor (Rp)
    A Preliminaries
    1 Mob-Demob Manpower 1.0 Lot 1.0 Lot 7,500,000 7,500,000
    2 Mob-Demob Tools 1.0 Lot 1.0 Lot 30,000,000 30,000,000
    3 Lighting & Safety 1.0 Lot 1.0 Lot 35,000,000 35,000,000
    4 Slump test 1.0 Lot 1.0 Lot 6,000,000 6,000,000
    5 Pembobokan Joint Beton dan Halte 1.0 Lot 5,000,000 5,000,000
    6 Barak Kerja 1.0 Lot 6,000,000 6,000,000

    B STRUCTURAL WORK
    1 Excavation / Clearing Area 428.25 m3 428.25 m3 130,000 55,672,500 Excavator by contractor
    2 Concrete Work Include mixer truck, excavator, concrete vibro, slump test
    - Concrete K-250 thickness 150 mm 127.05 m3 128.48 m3 2,267,213 291,280,126 c/w begisting, plastic cor
    - Wire Mesh A-8 ; 2 layer 1694.00 m2 1713.00 m2 112,868 193,342,284 c/w dacking
    - Asphalt/Sterofoam 1.0 Lot 1.0 Lot 5,000,000 5,000,000 detail material refer to drawing
    - Joint Beton Besi Ø16 - 450mm 435.5 Kg 19,087 8,313,104
    - Rebar cover PVC 1"- 450mm 261.0 m' 21,000 5,481,000
    - Cansteen 3.38 m3 4.22 m3 2,375,175 10,020,270 detail material refer to drawing
    - Bekisting 54.00 m2 183,540 9,911,160
    3 Walk Way
    - Concrete 1:3:5 thickness 100 mm 5.88 m3 6.44 m3 2,074,364 13,348,534 detail material refer to drawing
    - Wire Mesh A-6 ; 1 layer 58.80 m2 64.35 m3 54,723 3,521,415
    - Bekisting 35.10 m2 183,540 6,442,254
    4 Smoking Area/Waiting Area
    As per drawing 2.0 Lot 2.0 Lot 35,000,000 70,000,000
    5 Lampu Penerangan Jalan
    As per reference 4.0 Lot 4.0 Lot - c/w tiang, kabel, lampu 100 watt

    Total >>> 761,832,647


    761,833,000
    USD 50,000

    830,920,000
    20,773,000
    810,147,000

    nego 3
    Volume Total Amount
    No Description Vol Cargill Contractor Unit Price (Rp) (Rp) Remark
    A Preliminaries
    1 Mob-Demob Manpower 1.0 Lot 1.0 Lot 7,500,000 7,500,000
    2 Mob-Demob Tools 1.0 Lot 1.0 Lot 30,000,000 30,000,000
    3 Lighting & Safety 1.0 Lot 1.0 Lot 35,000,000 35,000,000
    4 Slump test 1.0 Lot 1.0 Lot 6,000,000 6,000,000
    5 Pembobokan Joint Beton dan Halte 1.0 Lot 5,000,000 5,000,000
    6 Barak Kerja 1.0 Lot 6,000,000 6,000,000

    B STRUCTURAL WORK
    1 Excavation / Clearing Area 428.25 m3 428.25 m3 130,000 55,672,500 Excavator by contractor
    2 Concrete Work Include mixer truck, excavator, concrete vibro, slump test
    - Concrete K-250 thickness 150 mm 127.05 m3 128.48 m3 1,943,325 249,668,679 c/w begisting, plastic cor
    - Wire Mesh A-8 ; 2 layer 1694.00 m2 1713.00 m2 102,118 174,928,734 c/w dacking
    - Asphalt/Sterofoam 1.0 Lot 1.0 Lot 5,000,000 5,000,000 detail material refer to drawing
    - Joint Beton Besi Ø16 - 450mm 435.5 Kg 19,087 8,313,104
    - Rebar cover PVC 1"- 450mm 261.0 m' 21,000 5,481,000
    - Cansteen 3.38 m3 4.22 m3 2,375,175 10,020,270 detail material refer to drawing
    - Bekisting 54.00 m2 183,540 9,911,160
    3 Walk Way
    - Concrete 1:3:5 thickness 100 mm 5.88 m3 6.44 m3 1,876,806 12,077,245 detail material refer to drawing
    - Wire Mesh A-6 ; 1 layer 58.80 m2 64.35 m3 49,511 3,186,043
    - Bekisting 35.10 m2 183,540 6,442,254
    4 Smoking Area/Waiting Area
    As per drawing 2.0 Lot 2.0 Lot 35,000,000 70,000,000
    5 Lampu Penerangan Jalan
    As per reference 4.0 Lot 4.0 Lot - c/w tiang, kabel, lampu 100 watt

    Total >>> 700,200,988


    700,201,000
    USD 46,000

    830,920,000
    20,773,000
    810,147,000

    nego revisi

    No Description Vol Cargill Volume Unit Price (Rp) Total Amount Remark
    Contractor (Rp)
    A Preliminaries
    1 Mob-Demob Manpower 1.0 Lot 1.0 Lot 7,500,000 7,500,000
    2 Mob-Demob Tools 1.0 Lot 1.0 Lot 30,000,000 30,000,000
    3 Lighting & Safety 1.0 Lot 1.0 Lot 35,000,000 35,000,000
    4 Slump test 1.0 Lot 1.0 Lot 6,000,000 6,000,000
    5 Pembobokan Joint Beton dan Halte 1.0 Lot 5,000,000 5,000,000
    6 Barak Kerja 1.0 Lot 6,000,000 6,000,000

    B STRUCTURAL WORK
    1 Excavation / Clearing Area 428.25 m3 428.25 m3 130,000 55,672,500 Excavator by contractor
    2 Concrete Work Include mixer truck, excavator, concrete vibro, slump test
    - Concrete K-250 thickness 150 mm 127.05 m3 128.48 m3 2,159,250 277,409,644 c/w begisting, plastic cor
    - Wire Mesh A-8 ; 2 layer 1694.00 m2 1713.00 m2 107,493 184,135,509 c/w dacking
    - Asphalt/Sterofoam 1.0 Lot 1.0 Lot 5,000,000 5,000,000 detail material refer to drawing
    - Joint Beton Besi Ø16 - 450mm 435.5 Kg 19,087 8,313,104
    - Rebar cover PVC 1"- 450mm 261.0 m' 21,000 5,481,000
    - Cansteen 3.38 m3 4.22 m3 2,159,250 9,109,336 detail material refer to drawing
    - Bekisting 54.00 m2 183,540 9,911,160
    3 Walk Way
    - Concrete 1:3:5 thickness 100 mm 5.88 m3 6.44 m3 1,975,585 12,712,889 detail material refer to drawing
    - Wire Mesh A-6 ; 1 layer 58.80 m2 64.35 m3 52,117 3,353,729
    - Bekisting 35.10 m2 183,540 6,442,254
    4 Smoking Area/Waiting Area
    As per drawing 2.0 Lot 2.0 Lot 35,000,000 70,000,000
    5 Lampu Penerangan Jalan
    As per reference 4.0 Lot 4.0 Lot - c/w tiang, kabel, lampu 100 watt

    Total >>> 737,041,125


    737,042,000
    USD 49,000

    830,920,000
    20,773,000
    810,147,000
    PT. KARYA RAGAM INDOAGUNG
    Jl. Brigjen Katamso
    Kelurahan Sukaharja Kecamatan Delta Pawan
    KETAPANG
    JADWAL PELAKSANAAN PEKERJAAN
    RENCANA PELAKSANAAN (MINGGU)
    No. LOKASI URAIAN UNIT SAT MAN POWER BOBOT I II III
    1 2 3 4 5 6 7 8 9 10 11 12
    100
    90
    PEKERJAAN PERSIAPAN 16.2 5.42 5.42 5.42 80
    70
    Civil = 7 Orang 60
    PEKERJAAN PENGECORAN 66.9 11.15 11.15 11.15 11.15 11.15 11.15
    50
    1 SKIM 1 unit ME = 3 40
    PEKERJAAN SMOKING AREA/WAITING AREA Orang 9.6 4.81 4.81
    30
    20
    PEKERJAAN LAMPU JALAN 7.2 3.61 3.61
    10
    0

    Jumlah nilai pekerjaan 100.0


    5.4 5.4 16.6 11.2 11.2 11.2 11.2 11.2 4.8 4.8 3.6 3.6

    Kemajuan pekerjaan kumulatif 5.4 10.8 27.4 38.5 49.7 60.9 72.0 83.2 88.0 92.8 96.4 100.0

    Kemajuan pekerjaan Aktual


    Deviasi (Kontrak - Aktual) - - - - - - - - - - - -

    Rencana

    You might also like