BILL OF QUANTITY

ACTIVITY : VILLA 1 MAWUN

NAME OF WORK : VILLA MAWUN
FISCAL YEAR : 2023

Unit Price Total Price

No. Descriptions Volume Unit Code of Analysis
Rp. Rp.
1 2 3 4 5 6
I PREPARATORY WORK
1 Measurement and Installation of Bouwplank 1,00 Ls Ls 7.500.000,00 7.500.000,00
2 Field cleaning 1,00 Ls Ls 15.000.000,00 15.000.000,00
3 Working Electricity and Working Water 12,00 Month Ls 850.000,00 10.200.000,00
32.700.000,00
II LAND AND SAND WORK
1 Foundation excavated soil 481,02 m3 A.2.3.1.2 250.000,00 120.255.080,00
2 Cut Land Existing 766,63 m3 A.2.3.1.2 250.000,00 191.657.762,50
3 Landfill 390,82 m3 A.2.3.1.9 350.000,00 136.786.713,00
4 Sand under the foundation, t= 10 cm 27,08 m3 A.2.3.1.11 168.192,00 4.553.801,09
5 Landfill floor building 233,54 m3 A.2.3.1.14 106.080,00 24.774.157,47
478.027.514,06
III INSTALLATION WORK
1 Empty Stone (Aanstamping), t = 20 cm 48,10 m3 A.3.2.1.9 707.430,00 34.028.820,50
2 Stone Foundation, 1pc: 5ps 132,28 m3 A.3.2.1.4 912.640,00 120.724.555,83
3 Canopy Teak Wood 47,56 m2 Ls 350.000,00 16.644.301,80
4 Brick Wall, 1pc: 4ps (Ground Floor+First Floor) 1.082,30 m2 A.4.4.1.11 125.000,00 135.286.965,00
306.684.643,13
IV CONCRETE WORKS
A BUILDING VILLA 1st FIRST FLOOR
1 Footplate 1 x 1 x 0,35 9,07 m3 Ls 6.500.000,00 58.968.000,00
2 Sloof S-1 = 20/25 -
Concrete k-250 12,03 m3 Ls 6.750.000,00 81.172.179,00
3 Column K-1= 20/40 -
Concrete k-225 3,84 m3 Ls 6.950.000,00 26.688.000,00
4 Column Cirrcle K-2= Dia. 25
Concrete k-225 2,75 m3 Ls 6.950.000,00 19.095.125,00
5 Practical Concrete Columns, KP = 15/15 4,23 Bh Ls 6.950.000,00 29.398.500,00
6 concrete plate floor 13 cm 10,05 m3 Ls 6.994.800,00 70.297.740,00
7 Beam B-1 = 15/20 -
Concrete k-225 7,61 m3 Ls 6.994.800,00 53.248.208,78
8 Stair Plate
Concrete k-225 0,30 m3 Ls 6.994.800,00 2.098.440,00
9 concrete plate Rooftop t=12 cm 66,88 m3 Ls 6.994.800,00 467.828.925,62

B BUILDING VILLA GROUND FLOOR (under the

Parking Area )
1 Column K-1= 20/40
Concrete k-225 3,84 m3 Ls 6.950.000,00 26.688.000,00
2 concrete plate floor 13 cm 7,70 m3 Ls 6.500.000,00 50.073.714,65
3 Beam B-1 = 15/20
Concrete k-225 6,93 m3 Ls 6.500.000,00 45.066.554,00
4 concrete slab under the Parking Area t=12 cm 7,11 m3 Ls 6.994.800,00 49.740.442,96