MP2 Regular / Irregular/ Lump Sum Savings Calculator

Total Capital ₱112,000.00

Summary Total Dividends ₱19,967.42

Total Accumulated Value ₱131,967.42

Total Capital Per Year Total Dividends Total Accumulated Value

Year 1 - 2020 ₱16,000.00 ₱417.00 ₱16,417.00

Year 2 - 2021 ₱40,417.00 ₱2,044.48 ₱42,461.48

Year 3 - 2022 ₱66,461.48 ₱3,854.57 ₱70,316.05

Year 4 - 2023 ₱94,316.05 ₱5,790.47 ₱100,106.52

Year 5 - 2024 ₱124,106.52 ₱7,860.90 ₱131,967.42

 140000

130000

120000

110000
100106.
100000
94316.05446
90000

80000
AMOUNT

70316.054464
70000 66461.4815

60000

50000
42461.4815
40417
40000

30000

20000 16000 16417

10000 5790.465785
2044.4815 3854.572964
417
0
Year 1 - 2020 Year 2 - 2021 Year 3 - 2022 Year 4 - 2023

Total Capital Per Year Total Dividends Total Accumulated Value

 131967.423357
124106.5202

100106.520245
94316.05446

4464

5790.465785 7860.903157

Year 4 - 2023 Year 5 - 2024

ccumulated Value
Dividend Rate 6.95%

Months Remaining For

Contribution Transaction Date Post Date
The Current Year
12 ₱0.00
11 ₱0.00
10 ₱0.00
9 ₱0.00
8 ₱2,000.00
7 ₱2,000.00
6 ₱2,000.00
5 ₱2,000.00
4 ₱2,000.00
3 ₱2,000.00
2 ₱2,000.00
1 ₱2,000.00
Total Contribution for the Current Year
Total Accumulated Value for the Past Year
Total Accumulated Dividends
Total Accumulated Value
Dividends Earned for
the Year
₱0.00
₱0.00
₱0.00
₱0.00
₱92.67
₱81.08
₱69.50
₱57.92
₱46.33
₱34.75
₱23.17
₱11.58
₱16,000.00

₱417.00
₱16,417.00
Dividend Rate 6.95%

Months Remaining For Dividends Earned for

Contribution Transaction Date Post Date
The Current Year the Year
12 ₱2,000.00 ₱139.00
11 ₱2,000.00 ₱127.42
10 ₱2,000.00 ₱115.83
9 ₱2,000.00 ₱104.25
8 ₱2,000.00 ₱92.67
7 ₱2,000.00 ₱81.08
6 ₱2,000.00 ₱69.50
5 ₱2,000.00 ₱57.92
4 ₱2,000.00 ₱46.33
3 ₱2,000.00 ₱34.75
2 ₱2,000.00 ₱23.17
1 ₱2,000.00 ₱11.58
Total Contribution for the Current Year ₱24,000.00
Total Accumulated Value for the Past Year ₱16,417.00
Total Accumulated Dividends ₱2,044.48
Total Accumulated Value ₱42,461.48
Dividend Rate 6.95%

Months Remaining For Dividends Earned for

Contribution Transaction Date Post Date
The Current Year the Year
12 ₱2,000.00 ₱139.00
11 ₱2,000.00 ₱127.42
10 ₱2,000.00 ₱115.83
9 ₱2,000.00 ₱104.25
8 ₱2,000.00 ₱92.67
7 ₱2,000.00 ₱81.08
6 ₱2,000.00 ₱69.50
5 ₱2,000.00 ₱57.92
4 ₱2,000.00 ₱46.33
3 ₱2,000.00 ₱34.75
2 ₱2,000.00 ₱23.17
1 ₱2,000.00 ₱11.58
Total Contribution for the Current Year ₱24,000.00
Total Accumulated Value for the Past Year ₱42,461.48
Total Accumulated Dividends ₱3,854.57
Total Accumulated Value ₱70,316.05
Dividend Rate 6.95%

Months Remaining For Dividends Earned for

Contribution Transaction Date Post Date
The Current Year the Year
12 ₱2,000.00 ₱139.00
11 ₱2,000.00 ₱127.42
10 ₱2,000.00 ₱115.83
9 ₱2,000.00 ₱104.25
8 ₱2,000.00 ₱92.67
7 ₱2,000.00 ₱81.08
6 ₱2,000.00 ₱69.50
5 ₱2,000.00 ₱57.92
4 ₱2,000.00 ₱46.33
3 ₱2,000.00 ₱34.75
2 ₱2,000.00 ₱23.17
1 ₱2,000.00 ₱11.58
Total Contribution for the Current Year ₱24,000.00
Total Accumulated Value for the Past Year ₱70,316.05
Total Accumulated Dividends ₱5,790.47
Total Accumulated Value ₱100,106.52
Dividend Rate 6.95%

Months Remaining For Dividends Earned for

Contribution Transaction Date Post Date
The Current Year the Year
12 ₱2,000.00 ₱139.00
11 ₱2,000.00 ₱127.42
10 ₱2,000.00 ₱115.83
9 ₱2,000.00 ₱104.25
8 ₱2,000.00 ₱92.67
7 ₱2,000.00 ₱81.08
6 ₱2,000.00 ₱69.50
5 ₱2,000.00 ₱57.92
4 ₱2,000.00 ₱46.33
3 ₱2,000.00 ₱34.75
2 ₱2,000.00 ₱23.17
1 ₱2,000.00 ₱11.58
Total Contribution for the Current Year ₱24,000.00
Total Accumulated Value for the Past Year ₱100,106.52
Total Accumulated Dividends ₱7,860.90
Total Accumulated Value ₱131,967.42