You are on page 1of 1

HL EMI Calculator Balance Transfer

Maxgain Flexipay

Privilege/Shaurya

MaxGain Home Loan


Calculator

Maxgain Home Loan is an innovative and


customer-friendly product enabling the
customers to earn optimal yield on their savings
by reducing interest burden on Home Loans,
with no extra cost. The maxgain calculator
allows you to calculate the savings in
comparison to regular home loan.

Principal ₹ 5000000

| | | | | | | | |
5L 25L 50L 75L 1Cr 1.25Cr 1.5Cr 1.75Cr 2Cr

Tenure Yr 20

| | | | | |
5Yr 10Yr 15Yr 20Yr 25Yr 30Yr

Interest Rate % 10.40

| | | | | | | | | | | | |
4 5 6 7 8 9 10 11 12 13 14 15 16

EMI Take home monthly


income

(*Include Take home monthly

49584 income

and Income from other sources)

140000

How do you utilize your Monthly


Income?

Expenses incurred Expenses incurred


during 1st week: during 2nd week:

10% 10%

Expenses incurred Expenses incurred


during 3rd week: during 4th week:

30% 10%

Expenses incurred
during 5th week:

40%

Total monthly expenses (at


month end)
100 %
*Please provide realistic inputs in all fields to get correct

result

Detailed Calculations

₹ 174,720
Total Interest Savings

EMI CHART

Principal Monthly Interest


Month EMI (Term Loan) (Term Loan)

1 ₹ 49584 ₹ 6250 ₹ 43333

2 ₹ 49584 ₹ 6304 ₹ 43279

3 ₹ 49584 ₹ 6359 ₹ 43225

4 ₹ 49584 ₹ 6414 ₹ 43169

5 ₹ 49584 ₹ 6470 ₹ 43114

6 ₹ 49584 ₹ 6526 ₹ 43058

7 ₹ 49584 ₹ 6582 ₹ 43001

8 ₹ 49584 ₹ 6639 ₹ 42944

9 ₹ 49584 ₹ 6697 ₹ 42887

10 ₹ 49584 ₹ 6755 ₹ 42829

11 ₹ 49584 ₹ 6814 ₹ 42770

12 ₹ 49584 ₹ 6873 ₹ 42711

13 ₹ 49584 ₹ 6932 ₹ 42651

14 ₹ 49584 ₹ 6992 ₹ 42591

15 ₹ 49584 ₹ 7053 ₹ 42531

16 ₹ 49584 ₹ 7114 ₹ 42470

17 ₹ 49584 ₹ 7176 ₹ 42408

18 ₹ 49584 ₹ 7238 ₹ 42346

19 ₹ 49584 ₹ 7301 ₹ 42283

20 ₹ 49584 ₹ 7364 ₹ 42220

21 ₹ 49584 ₹ 7428 ₹ 42156

22 ₹ 49584 ₹ 7492 ₹ 42092

23 ₹ 49584 ₹ 7557 ₹ 42027

24 ₹ 49584 ₹ 7622 ₹ 41961

25 ₹ 49584 ₹ 7688 ₹ 41895

26 ₹ 49584 ₹ 7755 ₹ 41828

27 ₹ 49584 ₹ 7822 ₹ 41761

28 ₹ 49584 ₹ 7890 ₹ 41693

29 ₹ 49584 ₹ 7959 ₹ 41625

30 ₹ 49584 ₹ 8027 ₹ 41556

31 ₹ 49584 ₹ 8097 ₹ 41487

32 ₹ 49584 ₹ 8167 ₹ 41416

33 ₹ 49584 ₹ 8238 ₹ 41346

34 ₹ 49584 ₹ 8309 ₹ 41274

35 ₹ 49584 ₹ 8381 ₹ 41202

36 ₹ 49584 ₹ 8454 ₹ 41130

37 ₹ 49584 ₹ 8527 ₹ 41056

38 ₹ 49584 ₹ 8601 ₹ 40982

39 ₹ 49584 ₹ 8676 ₹ 40908

40 ₹ 49584 ₹ 8751 ₹ 40833

41 ₹ 49584 ₹ 8827 ₹ 40757

42 ₹ 49584 ₹ 8903 ₹ 40680

43 ₹ 49584 ₹ 8980 ₹ 40603

44 ₹ 49584 ₹ 9058 ₹ 40525

45 ₹ 49584 ₹ 9137 ₹ 40447

46 ₹ 49584 ₹ 9216 ₹ 40368

47 ₹ 49584 ₹ 9296 ₹ 40288

48 ₹ 49584 ₹ 9376 ₹ 40207

49 ₹ 49584 ₹ 9458 ₹ 40126

50 ₹ 49584 ₹ 9540 ₹ 40044

51 ₹ 49584 ₹ 9622 ₹ 39961

52 ₹ 49584 ₹ 9706 ₹ 39878

53 ₹ 49584 ₹ 9790 ₹ 39794

54 ₹ 49584 ₹ 9875 ₹ 39709

55 ₹ 49584 ₹ 9960 ₹ 39623

56 ₹ 49584 ₹ 10047 ₹ 39537

57 ₹ 49584 ₹ 10134 ₹ 39450

58 ₹ 49584 ₹ 10221 ₹ 39362

59 ₹ 49584 ₹ 10310 ₹ 39274

60 ₹ 49584 ₹ 10399 ₹ 39184

61 ₹ 49584 ₹ 10490 ₹ 39094

62 ₹ 49584 ₹ 10580 ₹ 39003

63 ₹ 49584 ₹ 10672 ₹ 38911

64 ₹ 49584 ₹ 10765 ₹ 38819

65 ₹ 49584 ₹ 10858 ₹ 38726

66 ₹ 49584 ₹ 10952 ₹ 38632

67 ₹ 49584 ₹ 11047 ₹ 38537

68 ₹ 49584 ₹ 11143 ₹ 38441

69 ₹ 49584 ₹ 11239 ₹ 38344

70 ₹ 49584 ₹ 11337 ₹ 38247

71 ₹ 49584 ₹ 11435 ₹ 38149

72 ₹ 49584 ₹ 11534 ₹ 38050

73 ₹ 49584 ₹ 11634 ₹ 37950

74 ₹ 49584 ₹ 11735 ₹ 37849

75 ₹ 49584 ₹ 11837 ₹ 37747

76 ₹ 49584 ₹ 11939 ₹ 37644

77 ₹ 49584 ₹ 12043 ₹ 37541

78 ₹ 49584 ₹ 12147 ₹ 37437

79 ₹ 49584 ₹ 12252 ₹ 37331

80 ₹ 49584 ₹ 12358 ₹ 37225

81 ₹ 49584 ₹ 12466 ₹ 37118

82 ₹ 49584 ₹ 12574 ₹ 37010

83 ₹ 49584 ₹ 12683 ₹ 36901

84 ₹ 49584 ₹ 12792 ₹ 36791

85 ₹ 49584 ₹ 12903 ₹ 36680

86 ₹ 49584 ₹ 13015 ₹ 36568

87 ₹ 49584 ₹ 13128 ₹ 36456

88 ₹ 49584 ₹ 13242 ₹ 36342

89 ₹ 49584 ₹ 13356 ₹ 36227

90 ₹ 49584 ₹ 13472 ₹ 36111

91 ₹ 49584 ₹ 13589 ₹ 35995

92 ₹ 49584 ₹ 13707 ₹ 35877

93 ₹ 49584 ₹ 13826 ₹ 35758

94 ₹ 49584 ₹ 13945 ₹ 35638

95 ₹ 49584 ₹ 14066 ₹ 35517

96 ₹ 49584 ₹ 14188 ₹ 35395

97 ₹ 49584 ₹ 14311 ₹ 35272

98 ₹ 49584 ₹ 14435 ₹ 35148

99 ₹ 49584 ₹ 14560 ₹ 35023

100 ₹ 49584 ₹ 14686 ₹ 34897

101 ₹ 49584 ₹ 14814 ₹ 34770

102 ₹ 49584 ₹ 14942 ₹ 34641

103 ₹ 49584 ₹ 15072 ₹ 34512

104 ₹ 49584 ₹ 15202 ₹ 34381

105 ₹ 49584 ₹ 15334 ₹ 34250

106 ₹ 49584 ₹ 15467 ₹ 34117

107 ₹ 49584 ₹ 15601 ₹ 33983

108 ₹ 49584 ₹ 15736 ₹ 33847

109 ₹ 49584 ₹ 15873 ₹ 33711

110 ₹ 49584 ₹ 16010 ₹ 33574

111 ₹ 49584 ₹ 16149 ₹ 33435

112 ₹ 49584 ₹ 16289 ₹ 33295

113 ₹ 49584 ₹ 16430 ₹ 33154

114 ₹ 49584 ₹ 16572 ₹ 33011

115 ₹ 49584 ₹ 16716 ₹ 32868

116 ₹ 49584 ₹ 16861 ₹ 32723

117 ₹ 49584 ₹ 17007 ₹ 32577

118 ₹ 49584 ₹ 17154 ₹ 32429

119 ₹ 49584 ₹ 17303 ₹ 32281

120 ₹ 49584 ₹ 17453 ₹ 32131

121 ₹ 49584 ₹ 17604 ₹ 31979

122 ₹ 49584 ₹ 17757 ₹ 31827

123 ₹ 49584 ₹ 17911 ₹ 31673

124 ₹ 49584 ₹ 18066 ₹ 31518

125 ₹ 49584 ₹ 18223 ₹ 31361

126 ₹ 49584 ₹ 18380 ₹ 31203

127 ₹ 49584 ₹ 18540 ₹ 31044

128 ₹ 49584 ₹ 18700 ₹ 30883

129 ₹ 49584 ₹ 18862 ₹ 30721

130 ₹ 49584 ₹ 19026 ₹ 30558

131 ₹ 49584 ₹ 19191 ₹ 30393

132 ₹ 49584 ₹ 19357 ₹ 30226

133 ₹ 49584 ₹ 19525 ₹ 30059

134 ₹ 49584 ₹ 19694 ₹ 29889

135 ₹ 49584 ₹ 19865 ₹ 29719

136 ₹ 49584 ₹ 20037 ₹ 29547

137 ₹ 49584 ₹ 20211 ₹ 29373

138 ₹ 49584 ₹ 20386 ₹ 29198

139 ₹ 49584 ₹ 20562 ₹ 29021

140 ₹ 49584 ₹ 20741 ₹ 28843

141 ₹ 49584 ₹ 20920 ₹ 28663

142 ₹ 49584 ₹ 21102 ₹ 28482

143 ₹ 49584 ₹ 21285 ₹ 28299

144 ₹ 49584 ₹ 21469 ₹ 28114

145 ₹ 49584 ₹ 21655 ₹ 27928

146 ₹ 49584 ₹ 21843 ₹ 27741

147 ₹ 49584 ₹ 22032 ₹ 27551

148 ₹ 49584 ₹ 22223 ₹ 27360

149 ₹ 49584 ₹ 22416 ₹ 27168

150 ₹ 49584 ₹ 22610 ₹ 26974

151 ₹ 49584 ₹ 22806 ₹ 26778

152 ₹ 49584 ₹ 23004 ₹ 26580

153 ₹ 49584 ₹ 23203 ₹ 26381

154 ₹ 49584 ₹ 23404 ₹ 26180

155 ₹ 49584 ₹ 23607 ₹ 25977

156 ₹ 49584 ₹ 23811 ₹ 25772

157 ₹ 49584 ₹ 24018 ₹ 25566

158 ₹ 49584 ₹ 24226 ₹ 25358

159 ₹ 49584 ₹ 24436 ₹ 25148

160 ₹ 49584 ₹ 24648 ₹ 24936

161 ₹ 49584 ₹ 24861 ₹ 24722

162 ₹ 49584 ₹ 25077 ₹ 24507

163 ₹ 49584 ₹ 25294 ₹ 24289

164 ₹ 49584 ₹ 25513 ₹ 24070

165 ₹ 49584 ₹ 25734 ₹ 23849

166 ₹ 49584 ₹ 25957 ₹ 23626

167 ₹ 49584 ₹ 26182 ₹ 23401

168 ₹ 49584 ₹ 26409 ₹ 23174

169 ₹ 49584 ₹ 26638 ₹ 22945

170 ₹ 49584 ₹ 26869 ₹ 22714

171 ₹ 49584 ₹ 27102 ₹ 22482

172 ₹ 49584 ₹ 27337 ₹ 22247

173 ₹ 49584 ₹ 27574 ₹ 22010

174 ₹ 49584 ₹ 27813 ₹ 21771

175 ₹ 49584 ₹ 28054 ₹ 21530

176 ₹ 49584 ₹ 28297 ₹ 21287

177 ₹ 49584 ₹ 28542 ₹ 21041

178 ₹ 49584 ₹ 28790 ₹ 20794

179 ₹ 49584 ₹ 29039 ₹ 20545

180 ₹ 49584 ₹ 29291 ₹ 20293

181 ₹ 49584 ₹ 29545 ₹ 20039

182 ₹ 49584 ₹ 29801 ₹ 19783

183 ₹ 49584 ₹ 30059 ₹ 19525

184 ₹ 49584 ₹ 30319 ₹ 19264

185 ₹ 49584 ₹ 30582 ₹ 19001

186 ₹ 49584 ₹ 30847 ₹ 18736

187 ₹ 49584 ₹ 31115 ₹ 18469

188 ₹ 49584 ₹ 31384 ₹ 18199

189 ₹ 49584 ₹ 31656 ₹ 17927

190 ₹ 49584 ₹ 31931 ₹ 17653

191 ₹ 49584 ₹ 32207 ₹ 17376

192 ₹ 49584 ₹ 32486 ₹ 17097

193 ₹ 49584 ₹ 32768 ₹ 16816

194 ₹ 49584 ₹ 33052 ₹ 16532

195 ₹ 49584 ₹ 33338 ₹ 16245

196 ₹ 49584 ₹ 33627 ₹ 15956

197 ₹ 49584 ₹ 33919 ₹ 15665

198 ₹ 49584 ₹ 34213 ₹ 15371

199 ₹ 49584 ₹ 34509 ₹ 15074

200 ₹ 49584 ₹ 34808 ₹ 14775

201 ₹ 49584 ₹ 35110 ₹ 14474

202 ₹ 49584 ₹ 35414 ₹ 14169

203 ₹ 49584 ₹ 35721 ₹ 13862

204 ₹ 49584 ₹ 36031 ₹ 13553

205 ₹ 49584 ₹ 36343 ₹ 13240

206 ₹ 49584 ₹ 36658 ₹ 12926

207 ₹ 49584 ₹ 36976 ₹ 12608

208 ₹ 49584 ₹ 37296 ₹ 12287

209 ₹ 49584 ₹ 37619 ₹ 11964

210 ₹ 49584 ₹ 37945 ₹ 11638

211 ₹ 49584 ₹ 38274 ₹ 11309

212 ₹ 49584 ₹ 38606 ₹ 10978

213 ₹ 49584 ₹ 38941 ₹ 10643

214 ₹ 49584 ₹ 39278 ₹ 10305

215 ₹ 49584 ₹ 39619 ₹ 9965

216 ₹ 49584 ₹ 39962 ₹ 9622

217 ₹ 49584 ₹ 40308 ₹ 9275

218 ₹ 49584 ₹ 40658 ₹ 8926

219 ₹ 49584 ₹ 41010 ₹ 8574

220 ₹ 49584 ₹ 41365 ₹ 8218

221 ₹ 49584 ₹ 41724 ₹ 7860

222 ₹ 49584 ₹ 42085 ₹ 7498

223 ₹ 49584 ₹ 42450 ₹ 7133

224 ₹ 49584 ₹ 42818 ₹ 6765

225 ₹ 49584 ₹ 43189 ₹ 6394

226 ₹ 49584 ₹ 43564 ₹ 6020

227 ₹ 49584 ₹ 43941 ₹ 5643

228 ₹ 49584 ₹ 44322 ₹ 5262

229 ₹ 49584 ₹ 44706 ₹ 4878

230 ₹ 49584 ₹ 45093 ₹ 4490

231 ₹ 49584 ₹ 45484 ₹ 4099

232 ₹ 49584 ₹ 45878 ₹ 3705

233 ₹ 49584 ₹ 46276 ₹ 3308

234 ₹ 49584 ₹ 46677 ₹ 2906

235 ₹ 49584 ₹ 47082 ₹ 2502

236 ₹ 49584 ₹ 47490 ₹ 2094

237 ₹ 49584 ₹ 47901 ₹ 1682

238 ₹ 49584 ₹ 48316 ₹ 1267

239 ₹ 49584 ₹ 48735 ₹ 848

240 ₹ 49584 ₹ 49158 ₹ 426

About Us Apply Now


Our Products Privacy Policy
Approved Terms &
Project Conditions
Calculators Disclosure
FAQs
Contact Us

Follow us on

© State Bank of India [ APM ID: L&A_Info_344 ] . All Right Reserved

You might also like