You are on page 1of 4

WORK VOLUME AND DIRECT COST BREAKDOWN

PAINTING WORK - VOL 2

DOCUMENT NO. REV: 0


002-SBP-WK-TSL-BID-MTO2-2021 PROYEK EPCC TSL AUSMELT - PT TIMAH Tbk - MUNTOK, BANGKA BARAT, KEP. BANGKA BELITUNG PAGES:

UNIT PRICE (Rp.) TOTAL PRICE (Rp.)


NO. DESCRIPTION UNIT QTY REV.00 REMARKS
MAT'L LABOUR EQUIP TOTAL MAT'L LABOUR EQUIP TOTAL

M.1 MATERIAL HANDLING


Handling of pipes, fittings & flanges. Taken from "contractor"
warehouse and then taken to "subcontractor" warehouse - Provided by Lot 1,00 - - - - - - - -
PT. WIKA
TOTAL M.1 - MATERIAL HANDLING UNIT - - - -
M.2 PIPE
1,00 ABOVEGROUND - CS - PIPE
PIPE 16,00 STD 42,00 M M2 55,38 289.212,11 32.599,22 45.532,15 367.343,48 16.015.925,35 1.805.272,70 2.521.469,41 20.342.667,47 Category III
PIPE 14,00 STD 32,00 M M2 40,86 289.212,11 32.599,22 45.532,15 367.343,48 11.817.575,99 1.332.045,88 1.860.501,70 15.010.123,57 Category III
PIPE 12,00 STD 24,00 M M2 27,65 289.212,11 32.599,22 45.532,15 367.343,48 7.996.855,93 901.384,43 1.258.986,12 10.157.226,47 Category III
PIPE 10,00 STD 402,00 M M2 450,28 289.212,11 32.599,22 45.532,15 367.343,48 130.226.577,50 14.678.795,02 20.502.239,17 165.407.611,69 Category III
PIPE 8,00 STD 102,00 M M2 78,34 289.212,11 32.599,22 45.532,15 367.343,48 22.657.758,47 2.553.922,54 3.567.127,33 28.778.808,35 Category III
PIPE 6,00 STD 72,00 M M2 39,75 289.212,11 32.599,22 45.532,15 367.343,48 11.495.480,40 1.295.740,11 1.809.792,54 14.601.013,06 Category III
PIPE 5,00 STD 6,00 M M2 2,76 289.212,11 32.599,22 45.532,15 367.343,48 798.297,25 89.981,95 125.680,04 1.013.959,24 Category III
PIPE 4,00 STD 204,00 M M2 75,08 289.212,11 32.599,22 45.532,15 367.343,48 21.713.685,20 2.447.509,11 3.418.497,02 27.579.691,33 Category III
PIPE 2,50 STD 112,00 M M2 25,76 289.212,11 32.599,22 45.532,15 367.343,48 7.450.774,33 839.831,56 1.173.013,68 9.463.619,57 Category III
PIPE 3,00 STD 272,00 M M2 75,08 289.212,11 32.599,22 45.532,15 367.343,48 21.713.685,20 2.447.509,11 3.418.497,02 27.579.691,33 Category III
PIPE 2,00 80 120,00 M M2 22,08 289.212,11 32.599,22 45.532,15 367.343,48 6.386.378,00 719.855,62 1.005.440,30 8.111.673,92 Category III
PIPE 1,50 80 1.400,00 M M2 252,02 289.212,11 32.599,22 45.532,15 367.343,48 72.888.009,80 8.215.743,48 11.475.133,86 92.578.887,14 Category III
PIPE 1,25 80 36,00 M M2 4,14 289.212,11 32.599,22 45.532,15 367.343,48 1.197.445,88 134.972,93 188.520,06 1.520.938,86 Category III
PIPE 1,00 80 2.370,00 M M2 265,46 289.212,11 32.599,22 45.532,15 367.343,48 76.775.370,32 8.653.916,47 12.087.141,00 97.516.427,79 Category III
PIPE 0,75 80 216,00 M M2 14,91 289.212,11 32.599,22 45.532,15 367.343,48 4.310.805,15 485.902,54 678.672,20 5.475.379,90 Category III
PIPE 0,50 80 6,00 M M2 0,34 289.212,11 32.599,22 45.532,15 367.343,48 97.184,01 10.954,32 15.300,18 123.438,52 Category III
PIPE 0,25 80 6,00 M M2 0,17 289.212,11 32.599,22 45.532,15 367.343,48 48.592,01 5.477,16 7.650,09 61.719,26 Category III
2,00 UNDERGROUND - CS - PIPE
PIPE 10,00 STD 333,00 M M2 346,35 260.290,89 32.599,22 45.532,15 338.422,26 90.152.055,55 11.290.778,90 15.770.112,54 117.212.946,98 Category V
PIPE 8,00 STD 18,00 M M2 14,98 260.290,89 32.599,22 45.532,15 338.422,26 3.898.467,27 488.249,90 681.950,81 5.068.667,98 Category V
TOTAL M.2 - MATERIAL PIPE 1.791,39 503.742.456,36 57.909.593,82 80.883.774,26 642.535.824,44
M.3 FITTING
1,00 ABOVEGROUND - CS - FITTING
Elbow 45 16,00 STD 1,00 EA M2 1,91 289.212,11 32.599,22 45.532,15 367.343,48 553.593,62 62.399,61 87.155,09 703.148,31 Category III
Elbow 45 14,00 STD 2,00 EA M2 3,35 289.212,11 32.599,22 45.532,15 367.343,48 968.788,83 109.199,31 152.521,40 1.230.509,54 Category III
Elbow 45 8,00 STD 7,00 EA M2 6,70 289.212,11 32.599,22 45.532,15 367.343,48 1.937.577,65 218.398,62 305.042,80 2.461.019,08 Category III
Elbow 45 6,00 STD 14,00 EA M2 13,40 289.212,11 32.599,22 45.532,15 367.343,48 3.875.155,31 436.797,25 610.085,61 4.922.038,17 Category III
Elbow 45 4,00 STD 10,00 EA M2 4,79 289.212,11 32.599,22 45.532,15 367.343,48 1.383.984,04 155.999,02 217.887,72 1.757.870,77 Category III
Elbow 45 2,00 STD 2,00 EA M2 0,48 289.212,11 - - 289.212,11 138.398,40 - - 138.398,40 Category III
Elbow 45 1,00 3000 4,00 EA M2 0,48 289.212,11 - - 289.212,11 138.398,40 - - 138.398,40 Category III

Elbow 90 16,00 STD 2,00 EA M2 3,83 289.212,11 32.599,22 45.532,15 367.343,48 1.107.187,23 124.799,21 174.310,17 1.406.296,62 Category III
Elbow 90 14,00 STD 3,00 EA M2 5,02 289.212,11 32.599,22 45.532,15 367.343,48 1.453.183,24 163.798,97 228.782,10 1.845.764,31 Category III
Elbow 90 12,00 STD 2,00 EA M2 2,87 289.212,11 32.599,22 45.532,15 367.343,48 830.390,42 93.599,41 130.732,63 1.054.722,46 Category III
Elbow 90 10,00 STD 9,00 EA M2 10,77 289.212,11 32.599,22 45.532,15 367.343,48 3.113.964,09 350.997,79 490.247,37 3.955.209,24 Category III
Elbow 90 8,00 STD 27,00 EA M2 34,45 289.212,11 32.599,22 45.532,15 367.343,48 9.964.685,08 1.123.192,92 1.568.791,57 12.656.669,57 Category III
Elbow 90 6,00 STD 7,00 EA M2 5,02 289.212,11 32.599,22 45.532,15 367.343,48 1.453.183,24 163.798,97 228.782,10 1.845.764,31 Category III
Elbow 90 4,00 STD 56,00 EA M2 35,73 289.212,11 32.599,22 45.532,15 367.343,48 10.333.747,49 1.164.792,66 1.626.894,96 13.125.435,11 Category III
Elbow 90 2,50 STD 6,00 EA M2 1,79 289.212,11 - - 289.212,11 518.994,01 - - 518.994,01 Category III
Elbow 90 2,00 STD 42,00 EA M2 10,05 289.212,11 - - 289.212,11 2.906.366,48 - - 2.906.366,48 Category III
Elbow 90 1,25 3000 731,00 EA M2 72,88 289.212,11 - - 289.212,11 21.076.923,59 - - 21.076.923,59 Category III
Elbow 90 1,75 3000 38,00 EA M2 7,96 289.212,11 - - 289.212,11 2.300.873,46 - - 2.300.873,46 Category III
Elbow 90 1,00 3000 1.357,00 EA M2 108,23 289.212,11 - - 289.212,11 31.301.105,68 - - 31.301.105,68 Category III
Elbow 90 0,75 3000 170,00 EA M2 15,25 289.212,11 - - 289.212,11 4.411.449,12 - - 4.411.449,12 Category III
Elbow 90 0,50 3000 2,00 EA M2 0,12 289.212,11 - - 289.212,11 34.599,60 - - 34.599,60 Category III
Elbow 90 2,00 3000 10,00 EA M2 2,39 289.212,11 - - 289.212,11 691.992,02 - - 691.992,02 Category III

TEE STRAIGHT 16,00 STD 1,00 EA M2 1,91 289.212,11 32.599,22 45.532,15 367.343,48 553.593,62 62.399,61 87.155,09 703.148,31 Category III
TEE STRAIGHT 8,00 STD 4,00 EA M2 3,83 289.212,11 32.599,22 45.532,15 367.343,48 1.107.187,23 124.799,21 174.310,17 1.406.296,62 Category III
TEE STRAIGHT 6,00 STD 4,00 EA M2 2,87 289.212,11 32.599,22 45.532,15 367.343,48 830.390,42 93.599,41 130.732,63 1.054.722,46 Category III
TEE STRAIGHT 4,00 STD 6,00 EA M2 2,87 289.212,11 32.599,22 45.532,15 367.343,48 830.390,42 93.599,41 130.732,63 1.054.722,46 Category III
TEE STRAIGHT 2,00 STD 6,00 EA M2 1,44 289.212,11 - - 289.212,11 415.195,21 - - 415.195,21 Category III
TEE STRAIGHT 1,50 3000 7,00 EA M2 1,26 289.212,11 - - 289.212,11 363.295,81 - - 363.295,81 Category III
TEE STRAIGHT 1,00 3000 80,00 EA M2 9,57 289.212,11 - - 289.212,11 2.767.968,08 - - 2.767.968,08 Category III
TEE STRAIGHT 0,75 3000 13,00 EA M2 1,17 289.212,11 - - 289.212,11 337.346,11 - - 337.346,11 Category III
Page 1 of 4
WORK VOLUME AND DIRECT COST BREAKDOWN
PAINTING WORK - VOL 2

DOCUMENT NO. REV: 0


002-SBP-WK-TSL-BID-MTO2-2021 PROYEK EPCC TSL AUSMELT - PT TIMAH Tbk - MUNTOK, BANGKA BARAT, KEP. BANGKA BELITUNG PAGES:

UNIT PRICE (Rp.) TOTAL PRICE (Rp.)


NO. DESCRIPTION UNIT QTY REV.00 REMARKS
MAT'L LABOUR EQUIP TOTAL MAT'L LABOUR EQUIP TOTAL

TEE REDUCER 16 X 14 STD 1,00 EA M2 1,91 289.212,11 32.599,22 45.532,15 367.343,48 553.593,62 62.399,61 87.155,09 703.148,31 Category III
TEE REDUCER 16 X 8 STD 2,00 EA M2 3,83 289.212,11 32.599,22 45.532,15 367.343,48 1.107.187,23 124.799,21 174.310,17 1.406.296,62 Category III
TEE REDUCER 14 X 12 STD 1,00 EA M2 1,67 289.212,11 32.599,22 45.532,15 367.343,48 484.394,41 54.599,66 76.260,70 615.254,77 Category III
TEE REDUCER 14 X 8 STD 1,00 EA M2 1,67 289.212,11 32.599,22 45.532,15 367.343,48 484.394,41 54.599,66 76.260,70 615.254,77 Category III
TEE REDUCER 10 X 8 STD 1,00 EA M2 1,20 289.212,11 32.599,22 45.532,15 367.343,48 345.996,01 38.999,75 54.471,93 439.467,69 Category III
TEE REDUCER 4X2 STD 11,00 EA M2 10,53 289.212,11 32.599,22 45.532,15 367.343,48 3.044.764,89 343.197,84 479.352,98 3.867.315,70 Category III
TEE REDUCER 1 1/2 X 1 3000 8,00 EA M2 1,44 289.212,11 - - 289.212,11 415.195,21 - - 415.195,21 Category III
TEE REDUCER 1 1/2 X 3/4 3000 3,00 EA M2 0,54 289.212,11 - - 289.212,11 155.698,20 - - 155.698,20 Category III
TEE REDUCER 1 1/2 X 1/2 3000 35,00 EA M2 6,28 289.212,11 - - 289.212,11 1.816.479,05 - - 1.816.479,05 Category III
TEE REDUCER 1 X 1/2 3000 1,00 EA M2 0,12 289.212,11 - - 289.212,11 34.599,60 - - 34.599,60 Category III
TEE REDUCER 3/4 X 1/2 3000 1,00 EA M2 0,12 289.212,11 - - 289.212,11 34.599,60 - - 34.599,60 Category III
TEE REDUCER 1 X 1/2 3000 2,00 EA M2 0,24 289.212,11 - - 289.212,11 69.199,20 - - 69.199,20 Category III

REDUCER ECCENTRIC 16 X 8 STD 1,00 EA M2 1,53 289.212,11 32.599,22 45.532,15 367.343,48 442.874,89 49.919,69 69.724,07 562.518,65 Category III
REDUCER ECCENTRIC 14 X 10 STD 1,00 EA M2 1,34 289.212,11 32.599,22 45.532,15 367.343,48 387.515,53 43.679,72 61.008,56 492.203,82 Category III
REDUCER ECCENTRIC 14 X 8 STD 1,00 EA M2 1,15 289.212,11 32.599,22 45.532,15 367.343,48 332.156,17 37.439,76 52.293,05 421.888,99 Category III
REDUCER ECCENTRIC 12 X 8 STD 1,00 EA M2 0,77 289.212,11 32.599,22 45.532,15 367.343,48 221.437,45 24.959,84 34.862,03 281.259,32 Category III
REDUCER ECCENTRIC 10 X 6 STD 1,00 EA M2 1,04 289.212,11 32.599,22 45.532,15 367.343,48 299.863,21 33.799,79 47.209,01 380.872,00 Category III
REDUCER ECCENTRIC 8X6 STD 2,00 EA M2 3,32 289.212,11 32.599,22 45.532,15 367.343,48 959.562,27 108.159,32 151.068,82 1.218.790,40 Category III
REDUCER ECCENTRIC 8X5 STD 2,00 EA M2 3,32 289.212,11 32.599,22 45.532,15 367.343,48 959.562,27 108.159,32 151.068,82 1.218.790,40 Category III
REDUCER ECCENTRIC 8X4 STD 1,00 EA M2 1,66 289.212,11 32.599,22 45.532,15 367.343,48 479.781,13 54.079,66 75.534,41 609.395,20 Category III
REDUCER ECCENTRIC 6X4 STD 2,00 EA M2 3,32 289.212,11 32.599,22 45.532,15 367.343,48 959.562,27 108.159,32 151.068,82 1.218.790,40 Category III
REDUCER ECCENTRIC 6 X 2 1/2 STD 4,00 EA M2 6,64 289.212,11 32.599,22 45.532,15 367.343,48 1.919.124,53 216.318,64 302.137,64 2.437.580,81 Category III
REDUCER ECCENTRIC 4X2 STD 1,00 EA M2 1,66 289.212,11 32.599,22 45.532,15 367.343,48 479.781,13 54.079,66 75.534,41 609.395,20 Category III
REDUCER ECCENTRIC 2X1 STD 3,00 EA M2 0,57 289.212,11 - - 289.212,11 166.078,08 - - 166.078,08 Category III

REDUCER CONCENTRIC 16 X 8 STD 1,00 EA M2 1,53 289.212,11 32.599,22 45.532,15 367.343,48 442.874,89 49.919,69 69.724,07 562.518,65 Category III
REDUCER CONCENTRIC 12 X 8 STD 1,00 EA M2 1,15 289.212,11 32.599,22 45.532,15 367.343,48 332.156,17 37.439,76 52.293,05 421.888,99 Category III
REDUCER CONCENTRIC 8X6 STD 5,00 EA M2 3,83 289.212,11 32.599,22 45.532,15 367.343,48 1.107.187,23 124.799,21 174.310,17 1.406.296,62 Category III
REDUCER CONCENTRIC 6X4 STD 2,00 EA M2 1,15 289.212,11 32.599,22 45.532,15 367.343,48 332.156,17 37.439,76 52.293,05 421.888,99 Category III
REDUCER CONCENTRIC 6 X 2 1/2 STD 1,00 EA M2 0,57 289.212,11 32.599,22 45.532,15 367.343,48 166.078,08 18.719,88 26.146,53 210.944,49 Category III
REDUCER CONCENTRIC 5X4 STD 6,00 EA M2 2,87 289.212,11 32.599,22 45.532,15 367.343,48 830.390,42 93.599,41 130.732,63 1.054.722,46 Category III
REDUCER CONCENTRIC 4X2 STD 8,00 EA M2 3,06 289.212,11 32.599,22 45.532,15 367.343,48 885.749,78 99.839,37 139.448,14 1.125.037,29 Category III
REDUCER CONCENTRIC 3X2 STD 2,00 EA M2 0,57 289.212,11 32.599,22 45.532,15 367.343,48 166.078,08 18.719,88 26.146,53 210.944,49 Category III
REDUCER CONCENTRIC 2 1/2 X 2 STD 3,00 EA M2 0,72 289.212,11 - - 289.212,11 207.597,61 - - 207.597,61 Category III
REDUCER CONCENTRIC 2 X 1 1/2 STD 4,00 EA M2 0,77 289.212,11 - - 289.212,11 221.437,45 - - 221.437,45 Category III
REDUCER CONCENTRIC 2 X 1 1/4 80 2,00 EA M2 0,38 289.212,11 - - 289.212,11 110.718,72 - - 110.718,72 Category III
REDUCER CONCENTRIC 2X1 80 1,00 EA M2 0,19 289.212,11 - - 289.212,11 55.359,36 - - 55.359,36 Category III
REDUCER CONCENTRIC 2 X 3/4 80 8,00 EA M2 1,53 289.212,11 - - 289.212,11 442.874,89 - - 442.874,89 Category III
REDUCER CONCENTRIC 1 1/2 X 1 1/480 24,00 EA M2 3,45 289.212,11 - - 289.212,11 996.468,51 - - 996.468,51 Category III
REDUCER CONCENTRIC 1 1/2 X 1 80 2,00 EA M2 0,38 289.212,11 - - 289.212,11 110.718,72 - - 110.718,72 Category III
REDUCER CONCENTRIC 1 1/2 X 3/4 80 2,00 EA M2 0,23 289.212,11 - - 289.212,11 66.431,23 - - 66.431,23 Category III
REDUCER CONCENTRIC 1 1/4 X 1 80 3,00 EA M2 0,34 289.212,11 - - 289.212,11 99.646,85 - - 99.646,85 Category III
REDUCER CONCENTRIC 1 1/4 X 3/4 80 1,00 EA M2 0,11 289.212,11 - - 289.212,11 33.215,62 - - 33.215,62 Category III
REDUCER CONCENTRIC 1 X 3/4 80 6,00 EA M2 0,43 289.212,11 - - 289.212,11 124.558,56 - - 124.558,56 Category III

SOCKOLET 14 X 1/2 1,00 EA M2 0,33 289.212,11 - - 289.212,11 96.878,88 - - 96.878,88 Category III
SOCKOLET 12 X 1/2 1,00 EA M2 0,29 289.212,11 - - 289.212,11 83.039,04 - - 83.039,04 Category III
SOCKOLET 10 X 1 1,00 EA M2 0,24 289.212,11 - - 289.212,11 69.199,20 - - 69.199,20 Category III
SOCKOLET 8X2 2,00 EA M2 0,38 289.212,11 - - 289.212,11 110.718,72 - - 110.718,72 Category III
SOCKOLET 8X1 5,00 EA M2 0,96 289.212,11 - - 289.212,11 276.796,81 - - 276.796,81 Category III
SOCKOLET 8 X 1/2 18,00 EA M2 3,45 289.212,11 - - 289.212,11 996.468,51 - - 996.468,51 Category III
SOCKOLET 6 X 1 1/2 21,00 EA M2 3,01 289.212,11 - - 289.212,11 871.909,94 - - 871.909,94 Category III
SOCKOLET 6X1 82,00 EA M2 11,77 289.212,11 - - 289.212,11 3.404.600,74 - - 3.404.600,74 Category III
SOCKOLET 6 X 1/2 1,00 EA M2 0,14 289.212,11 - - 289.212,11 41.519,52 - - 41.519,52 Category III

Page 2 of 4
WORK VOLUME AND DIRECT COST BREAKDOWN
PAINTING WORK - VOL 2

DOCUMENT NO. REV: 0


002-SBP-WK-TSL-BID-MTO2-2021 PROYEK EPCC TSL AUSMELT - PT TIMAH Tbk - MUNTOK, BANGKA BARAT, KEP. BANGKA BELITUNG PAGES:

UNIT PRICE (Rp.) TOTAL PRICE (Rp.)


NO. DESCRIPTION UNIT QTY REV.00 REMARKS
MAT'L LABOUR EQUIP TOTAL MAT'L LABOUR EQUIP TOTAL
SOCKOLET 4 X 1 1/2" 14,00 EA M2 1,34 289.212,11 - - 289.212,11 387.515,53 - - 387.515,53 Category III
SOCKOLET 4X1 5,00 EA M2 0,48 289.212,11 - - 289.212,11 138.398,40 - - 138.398,40 Category III
SOCKOLET 4 X 3/4 10,00 EA M2 0,96 289.212,11 - - 289.212,11 276.796,81 - - 276.796,81 Category III
SOCKOLET 4 X 1/2 22,00 EA M2 2,81 289.212,11 - - 289.212,11 811.937,30 - - 811.937,30 Category III
SOCKOLET 2 1/2 X 1/2 1,00 EA M2 0,08 289.212,11 - - 289.212,11 23.066,40 - - 23.066,40 Category III
SOCKOLET 2X1 4,00 EA M2 0,26 289.212,11 - - 289.212,11 73.812,48 - - 73.812,48 Category III
SOCKOLET 2 X 1 1/4 2,00 EA M2 0,13 289.212,11 - - 289.212,11 36.906,24 - - 36.906,24 Category III
SOCKOLET 2 X 3/4 24,00 EA M2 1,53 289.212,11 - - 289.212,11 442.874,89 - - 442.874,89 Category III
SOCKOLET 2 X 1/2 22,00 EA M2 1,40 289.212,11 - - 289.212,11 405.968,65 - - 405.968,65 Category III

WELDOLET 16 X 2 1,00 EA M2 0,51 289.212,11 - - 289.212,11 147.624,96 - - 147.624,96 Category III


WELDOLET 10 X 4 2,00 EA M2 0,64 289.212,11 - - 289.212,11 184.531,21 - - 184.531,21 Category III
WELDOLET 10 X 2 2,00 EA M2 0,64 289.212,11 - - 289.212,11 184.531,21 - - 184.531,21 Category III
WELDOLET 8X2 6,00 EA M2 1,53 289.212,11 - - 289.212,11 442.874,89 - - 442.874,89 Category III
WELDOLET 6X2 1,00 EA M2 0,19 289.212,11 - - 289.212,11 55.359,36 - - 55.359,36 Category III
WELDOLET 4X2 4,00 EA M2 0,51 289.212,11 - - 289.212,11 147.624,96 - - 147.624,96 Category III

THRD PLUG 3/4 3,00 EA M2 0,22 289.212,11 - - 289.212,11 62.279,28 - - 62.279,28 Category III
THRD PLUG 1/2 24,00 EA M2 1,15 289.212,11 - - 289.212,11 332.156,17 - - 332.156,17 Category III

UNION SW X NPT FEMALE 1 1/2 68,00 EA M2 3,25 289.212,11 - - 289.212,11 941.109,15 - - 941.109,15 Category III
UNION SW X NPT FEMALE 1 1/4 8,00 EA M2 0,32 289.212,11 - - 289.212,11 92.265,60 - - 92.265,60 Category III
UNION SW X NPT FEMALE 1,00 77,00 EA M2 2,46 289.212,11 - - 289.212,11 710.445,14 - - 710.445,14 Category III
UNION SW X NPT FEMALE 3/4 20,00 EA M2 0,48 289.212,11 - - 289.212,11 138.398,40 - - 138.398,40 Category III
UNION SW X SW 1 1/2 112,00 EA M2 5,36 289.212,11 - - 289.212,11 1.550.062,12 - - 1.550.062,12 Category III
UNION SW X SW 1 1/4 4,00 EA M2 0,16 289.212,11 - - 289.212,11 46.132,80 - - 46.132,80 Category III
UNION SW X SW 1,00 152,00 EA M2 4,85 289.212,11 - - 289.212,11 1.402.437,16 - - 1.402.437,16 Category III
UNION SW X SW 3/4 20,00 EA M2 0,48 289.212,11 - - 289.212,11 138.398,40 - - 138.398,40 Category III
UNION THRD(male x male) 2,00 2,00 EA M2 0,13 289.212,11 - - 289.212,11 36.906,24 - - 36.906,24 Category III

SW X NPT COUPLING 2,00 2,00 EA M2 0,06 289.212,11 - - 289.212,11 18.453,12 - - 18.453,12 Category III
SW X NPT COUPLING 1 1/2 2,00 EA M2 0,05 289.212,11 - - 289.212,11 13.839,84 - - 13.839,84 Category III
SW X NPT COUPLING 3/4 6,00 EA M2 0,07 289.212,11 - - 289.212,11 20.759,76 - - 20.759,76 Category III
SW X NPT COUPLING 1/2 45,00 EA M2 1,44 289.212,11 - - 289.212,11 415.195,21 - - 415.195,21 Category III

REDUCER NIPPLE THRD 2X1 3000 150,00 EA M2 9,57 289.212,11 - - 289.212,11 2.767.968,08 - - 2.767.968,08 Category III
REDUCER NIPPLE THRD 1 1/4 X 1 3000 10,00 EA M2 0,64 289.212,11 - - 289.212,11 184.531,21 - - 184.531,21 Category III
REDUCER NIPPLE THRD 3/4 X 1 3000 4,00 EA M2 0,26 289.212,11 - - 289.212,11 73.812,48 - - 73.812,48 Category III
REDUCER NIPPLE THRD 1 X 1 1/4 3000 2,00 EA M2 0,13 289.212,11 - - 289.212,11 36.906,24 - - 36.906,24 Category III
REDUCER NIPPLE THRD 1 X 1 1/2 3000 2,00 EA M2 0,13 289.212,11 - - 289.212,11 36.906,24 - - 36.906,24 Category III
REDUCER NIPPLE THRD 3/4 X 1 1/4 3000 2,00 EA M2 0,13 289.212,11 - - 289.212,11 36.906,24 - - 36.906,24 Category III
REDUCER NIPPLE THRD 3/4 X 1 1/2 3000 2,00 EA M2 0,13 289.212,11 - - 289.212,11 36.906,24 - - 36.906,24 Category III
NIPPLE THREADED 3/4 X 3/4 3000 14,00 EA M2 0,89 289.212,11 - - 289.212,11 258.343,69 - - 258.343,69 Category III
NIPPLE THREADED 1 1/2 X 1 1/23000 70,00 EA M2 4,47 289.212,11 - - 289.212,11 1.291.718,44 - - 1.291.718,44 Category III
NIPPLE THREADED 1 1/4 X 1 1/43000 10,00 EA M2 0,64 289.212,11 - - 289.212,11 184.531,21 - - 184.531,21 Category III
NIPPLE THREADED 1 1/4 X 1 1/43000 22,00 EA M2 1,40 289.212,11 - - 289.212,11 405.968,65 - - 405.968,65 Category III
2,00 UNDERGROUND - CS - FITTING
Elbow 90 10,00 STD 37,00 EA M2 44,26 260.290,89 32.599,22 45.532,15 338.422,26 11.521.667,12 1.442.990,90 2.015.461,39 14.980.119,42 Category V
Elbow 45 10,00 STD 2,00 EA M2 2,39 260.290,89 32.599,22 45.532,15 338.422,26 622.792,82 77.999,51 108.943,86 809.736,18 Category V
FLANGE SO 10,00 #150 5,00 EA M2 7,18 260.290,89 32.599,22 45.532,15 338.422,26 1.868.378,45 233.998,52 326.831,58 2.429.208,55 Category V
TEE REDUCER 12 X 10 STD 1,00 EA M2 1,05 260.290,89 32.599,22 45.532,15 338.422,26 274.028,84 34.319,78 47.935,30 356.283,92 Category V
REDUCER CONCENTRIC 12 X 10 STD 1,00 EA M2 1,72 260.290,89 32.599,22 45.532,15 338.422,26 448.410,83 56.159,65 78.439,58 583.010,05 Category V
REDUCER CONCENTRIC 10 X 8 STD 4,00 EA M2 3,51 260.290,89 32.599,22 45.532,15 338.422,26 913.429,47 114.399,28 159.784,33 1.187.613,07 Category V
FLANGE SO 8,00 #150 24,00 EA M2 16,84 260.290,89 32.599,22 45.532,15 338.422,26 4.384.461,44 549.116,54 766.964,77 5.700.542,74 Category V
TOTAL M.3 - MATERIAL FITTINGS 600,90 171.562.467,42 9.048.982,95 12.638.940,22 193.250.390,59

Page 3 of 4
WORK VOLUME AND DIRECT COST BREAKDOWN
PAINTING WORK - VOL 2

DOCUMENT NO. REV: 0


002-SBP-WK-TSL-BID-MTO2-2021 PROYEK EPCC TSL AUSMELT - PT TIMAH Tbk - MUNTOK, BANGKA BARAT, KEP. BANGKA BELITUNG PAGES:

UNIT PRICE (Rp.) TOTAL PRICE (Rp.)


NO. DESCRIPTION UNIT QTY REV.00 REMARKS
MAT'L LABOUR EQUIP TOTAL MAT'L LABOUR EQUIP TOTAL
M.4 FLANGES
1,00 ABOVEGROUND
FLANGE SO 16,00 150 1,00 EA M2 1,54 289.212,11 32.599,22 45.532,15 367.343,48 444.269,77 50.076,91 69.943,67 564.290,36 Category III
FLANGE SO 14,00 150 8,00 EA M2 10,75 289.212,11 32.599,22 45.532,15 367.343,48 3.109.888,42 350.538,39 489.605,71 3.950.032,52 Category III
FLANGE SO 10,00 150 1,00 EA M2 0,96 289.212,11 32.599,22 45.532,15 367.343,48 277.668,61 31.298,07 43.714,80 352.681,47 Category III
FLANGE SO 8,00 150 17,00 EA M2 13,06 289.212,11 32.599,22 45.532,15 367.343,48 3.776.293,08 425.653,76 594.521,22 4.796.468,06 Category III
FLANGE SO 6,00 150 24,00 EA M2 14,98 289.212,11 32.599,22 45.532,15 367.343,48 4.331.630,30 488.249,90 681.950,81 5.501.831,01 Category III
FLANGE SO 5,00 150 6,00 EA M2 3,84 289.212,11 32.599,22 45.532,15 367.343,48 1.110.674,44 125.192,28 174.859,18 1.410.725,90 Category III
FLANGE SO 4,00 150 38,00 EA M2 15,40 289.212,11 32.599,22 45.532,15 367.343,48 4.452.693,81 501.895,86 701.010,46 5.655.600,13 Category III
FLANGE SO 3,00 150 91,00 EA M2 25,12 289.212,11 32.599,22 45.532,15 367.343,48 7.264.504,98 818.835,77 1.143.688,34 9.227.029,09 Category III
FLANGE SO 2,50 150 40,00 EA M2 3,20 289.212,11 - - 289.212,11 925.562,03 - - 925.562,03 Category III
FLANGE SO 2,00 150 113,00 EA M2 7,23 289.212,11 - - 289.212,11 2.091.770,19 - - 2.091.770,19 Category III
FLANGE SO 1,50 150 17,00 EA M2 0,82 289.212,11 - - 289.212,11 236.018,32 - - 236.018,32 Category III
FLANGE SO 1,00 150 18,00 EA M2 0,58 289.212,11 - - 289.212,11 166.601,17 - - 166.601,17 Category III
FLANGE SO 0,75 150 8,00 EA M2 0,19 289.212,11 - - 289.212,11 55.533,72 - - 55.533,72 Category III
BLIND FLANGE 6,00 150 5,00 EA M2 4,80 289.212,11 32.599,22 45.532,15 367.343,48 1.388.343,04 156.490,35 218.573,98 1.763.407,37 Category III
BLIND FLANGE 4,00 150 3,00 EA M2 1,92 289.212,11 32.599,22 45.532,15 367.343,48 555.337,22 62.596,14 87.429,59 705.362,95 Category III
BLIND FLANGE 2,00 150 15,00 EA M2 2,40 289.212,11 - - 289.212,11 694.171,52 - - 694.171,52 Category III
TOTAL M.4 - MATERIAL FLANGES M2 106,78 30.880.960,60 3.010.827,43 4.205.297,77 38.097.085,80
TOTAL M.4 + M.3 + M.2 + M.1 M2 2.499,07 706.185.884,38 69.969.404,20 97.728.012,25 873.883.300,83
DIBULATKAN 873.000.000,00

BEKASI, 12 DESEMBER 2021

H. Rahmatullah
Director

Page 4 of 4

You might also like