PRESTIGE PALLAVARAM

ABSTRACT ESTIMATE

TOTAL BUILT UP AREA = SQM.

0.00 SFT

ITEM AMOUNT

EARTH WORK EXCAVATION FOR FOOTINGS 7050000

BACK FILLING 3150000
1:3:6 PCC 2156250
CONCRETE 243598055
FORM WORK 141825875
STEEL 395560000
WATERPROOFING WORKS 17395000
TOTAL 810735180

COST / SFT #DIV/0!

SUBSOIL DRAINAGE SYSTEM 3822000

 PRESTIGE PALLAVARAM
AREA STATEMENT
TYPE -
TYPE - 1 TYPE - 2
1A
FLOOR UNIT PODIUM
T - 13 T- 12 T- 4 T-5 T - 14 T - 15
LOWER BASEMENT sqm 36037 795 1134 492 492 488 488
UPPER BASEMENT sqm 36037 795 1134 479 479 478 478
GROUND FLOOR sqm 795 1134 479 479 478 478
FIRST FLOOR sqm 747 1066 477 477 473 473
SECOND FLOOR sqm 743 1066 477 477 477 477
THIRD FLOOR sqm 743 1066 477 477 477 477
FORTH FLOOR sqm 743 1066 477 477 477 477
FIFTH FLOOR sqm 743 1066 477 477 477 477
SIXTH FLOOR sqm 743 1066 477 477 477 477
SEVENTH FLOOR sqm 743 1066 477 477 477 477
EIGHTH FLOOR sqm 743 1066 477 477 477 477
NINTH FLOOR sqm 743 1066 477 477 477 477
TENTH FLOOR sqm 743 1066 477 477 477 477
ELEVENTH FLOOR sqm 743 1066 477 477 477 477
TWELFTH FLOOR sqm 743 1066 477 477 477 477
THIRTEENTH FLOOR sqm 743 1066 477 477 477 477
FOURTEENTH FLOOR sqm 743 1066 477 477 477 477
ABOVE TERRACE sqm 86 86 46 46 46 46
TOTAL sqm 72074 12877 18412 8174 8174 8164 8164

sft 775516 138557 198113 87952 87952 87845 87845

PRESTIGE PALLAVARAM
AREA STATEMENT
TYPE - 2A TYPE
FLOOR UNIT
T-3 T - 20 T- 30 T- 1 T-2 T-9 T - 10
LOWER BASEMENT sqm 492 487 487 476 476 476 476
UPPER BASEMENT sqm 478 477 477 465 465 465 465
GROUND FLOOR sqm 478 477 477 465 465 465 465
FIRST FLOOR sqm 480 479 479 476 476 476 476
SECOND FLOOR sqm 480 480 480 475 475 475 475
THIRD FLOOR sqm 480 480 480 475 475 475 475
FORTH FLOOR sqm 480 480 480 475 475 475 475
FIFTH FLOOR sqm 480 480 480 475 475 475 475
SIXTH FLOOR sqm 480 480 480 475 475 475 475
SEVENTH FLOOR sqm 480 480 480 475 475 475 475
EIGHTH FLOOR sqm 480 480 480 475 475 475 475
NINTH FLOOR sqm 480 480 480 475 475 475 475
TENTH FLOOR sqm 480 480 480 475 475 475 475
ELEVENTH FLOOR sqm 480 480 480 475 475 475 475
TWELFTH FLOOR sqm 480 480 480 475 475 475 475
THIRTEENTH FLOOR sqm 480 480 480 475 475 475 475
FOURTEENTH FLOOR sqm 480 480 480 475 475 475 475
ABOVE TERRACE sqm 50 50 50 52 52 52 52
TOTAL sqm 8218 8210 8210 8109 8109 8109 8109
sft 88426 88340 88340 87253 87253 87253 87253

PRESTIGE PALLAVARAM
AREA STATEMENT
TYPE - 3
FLOOR UNIT
T-6 T-7 T- 8 T- 24 T - 25 T - 27 T - 28
LOWER BASEMENT sqm 563 567 563 583 572 583 572
UPPER BASEMENT sqm 547 550 547 564 559 564 559
GROUND FLOOR sqm 547 550 547 564 559 564 559
FIRST FLOOR sqm 569 582 569 587 580 587 580
SECOND FLOOR sqm 584 586 584 587 583 587 583
THIRD FLOOR sqm 584 586 584 587 583 587 583
FORTH FLOOR sqm 584 586 584 587 583 587 583
FIFTH FLOOR sqm 584 586 584 587 583 587 583
SIXTH FLOOR sqm 584 586 584 587 583 587 583
SEVENTH FLOOR sqm 584 586 584 587 583 587 583
EIGHTH FLOOR sqm 584 586 584 587 583 587 583
NINTH FLOOR sqm 584 586 584 587 583 587 583
TENTH FLOOR sqm 584 586 584 587 583 587 583
ELEVENTH FLOOR sqm 584 586 584 587 583 587 583
TWELFTH FLOOR sqm 584 586 584 587 583 587 583
THIRTEENTH FLOOR sqm 584 586 584 587 583 587 583
FOURTEENTH FLOOR sqm 584 586 584 587 583 587 583
ABOVE TERRACE sqm 49 47 49 48 50 48 50
TOTAL sqm 9867 9914 9867 9977 9899 9977 9899
sft 106169 106675 106169 107353 106513 107353 106513
ARAM
NT
TYPE - 2

T - 16 T- 17 T - 18 T - 19 T - 26 T - 29
488 488 488 488 488 488 6817
478 478 478 478 478 478 6711
478 478 478 478 478 478
473 473 473 473 473 473
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
477 477 477 477 477 477
46 46 46 46 46 46
8164 8164 8164 8164 8164 8164 112949
87845 87845 87845 87845 87845 87845 1215331.24

LAVARAM
EMENT
TYPE - 2B
T - 11 T- 21 T - 22 T - 23 T - 31 T - 32 T - 33
476 488 488 488 488 488 488 6774
465 474 474 474 474 474 474 6601
465 474 474 474 474 474 474
476 476 476 476 476 476 476
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
475 475 475 475 475 475 475
 52 52 52 52 52 52 52
8109 8139 8139 8139 8139 8139 8139 114017
87253 87576 87576 87576 87576 87576 87576 1226823

`
4003
3890

69400
746744
3188898.16
 HSR LAYOUT SVAMITVA
RAFT COST COMPARISION
COSIDERING 250 THK RAFT CONSIDERING 450 T

ITEM QTY. UNIT RATE AMOUNT QTY.

CONCRETE (M25)

NON TOWER 1234 cum 6,350 7,835,900 2,221

TOWER T1 11 cum 6,350 69,850 19

TOWER T2 12 cum 6,350 76,200 21

TOWER T3 11 cum 6,350 69,850 19

TOWER T4 8 cum 6,990 55,920 14

TOTAL 8,107,720

FORM WORK

NON TOWER

TOWER T1

TOWER T2 155 sqm 550 85,250 275

TOWER T3

TOWER T4

TOTAL 85,250

REINFORCEMENT

NON TOWER 74.04 MT 72,000 5,330,880 140

TOWER T1 0.660 MT 72,000 47,520 1

TOWER T2 0.720 MT 72,000 51,840 1

TOWER T3 0.660 MT 72,000 47,520 1

TOWER T4 0.480 MT 72,000 34,560 1

TOTAL 5,512,320

TOTAL COST 13,705,290

1X

COST DIFFERENCE
TVA
08.12.2021

CONSIDERING 450 THK RAFT

UNIT RATE AMOUNT

cum 6,350 14,103,350

cum 6,350 120,650

cum 6,350 133,350

cum 6,350 120,650

cum 6,350 88,900

14,566,900 6,459,180

sqm 550 151,250

151,250

MT 72,000 10,074,456

MT 72,000 86,184

MT 72,000 95,256

MT 72,000 86,184

MT 72,000 63,504

10,405,584

25,123,734
1.83X

11,418,444