Scribd Logo
Upload

Welcome to Scribd!

  • Esclation

    Uploaded by

    Mohammed Mueen Haindade
    10 views1 page
    This document appears to be a payment schedule for a construction contract. It includes 12 progress payments (IPC #01 through IPC #12) with details on the gross amount of work completed, reference numbers for cost and progress factors, and the calculated payment amount for each period. The payment amounts are calculated using a formula that considers cost, progress, duration and other reference amounts for factors like materials, labor and equipment usage on site. The total value of work completed across the 12 periods is over 342 million and the total payments made are over 121 million.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document appears to be a payment schedule for a construction contract. It includes 12 progress payments (IPC #01 through IPC #12) with details on the gross amount of work completed, reference numbers for cost and progress factors, and the calculated payment amount for each period. The payment amounts are calculated using a formula that considers cost, progress, duration and other reference amounts for factors like materials, labor and equipment usage on site. The total value of work completed across the 12 periods is over 342 million and the total payments made are over 121 million.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    10 views1 page

    Esclation

    Uploaded by

    Mohammed Mueen Haindade
    This document appears to be a payment schedule for a construction contract. It includes 12 progress payments (IPC #01 through IPC #12) with details on the gross amount of work completed, reference numbers for cost and progress factors, and the calculated payment amount for each period. The payment amounts are calculated using a formula that considers cost, progress, duration and other reference amounts for factors like materials, labor and equipment usage on site. The total value of work completed across the 12 periods is over 342 million and the total payments made are over 121 million.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Pn = 0.520 + 0.08 Cn/Co + 0.15 Rn/Ro + 0.07 Dn/Do + 0.

    18 Ln/Lo Proposal-1
    Contract Amount = 1102 million
    Date of Gross Verified Pne Esclation = Pne x
    Ref # IPC Submission Amount of work Co Do Lo Cn Dn Ln Pn (Pn) = Pn-1 GA
    done Ro,G-40 Ro, G-60 Rn,G-40 Rn, G-60

    IPC # 01 27/5/2008 26,949,185.64 4,200 43,500 50,500 37.80 4,600 4,820.00 64,000.00 66,000.00 50.20 6,000.00 1.36 0.36 9,601,573.21

    IPC # 02 18/8/2008 38,266,374.14 4,200 43,500 50,500 37.80 4,600 6,675.00 66,000.00 68,000.00 64.71 6,000.00 1.43 0.43 16,505,251.64

    IPC # 03 20/9/2008 14,591,422.36 4,200 43,500 50,500 37.80 4,600 6,900.00 65,500.00 67,500.00 68.24 6,000.00 1.44 0.44 6,404,739.51

    IPC # 04 28/11/2008 22,885,922.19 4,200 43,500 50,500 37.80 4,600 6,850.00 63,000.00 65,000.00 68.24 6,000.00 1.42 0.42 9,656,482.71

    IPC # 05 5/3/2009 20,765,225.21 4,200 43,500 50,500 37.80 4,600 6,717.00 55,000.00 57,000.00 57.24 6,000.00 1.35 0.35 7,219,810.67

    IPC # 06 29/06/2009 10,267,509.19 4,200 43,500 50,500 37.80 4,600 6,390.00 51,950.00 53,600.00 55.82 6,000.00 1.32 0.32 3,267,256.10

    IPC # 07 31/07/2009 37,419,611.07 4,200 43,500 50,500 37.80 4,600 6,160.00 51,950.00 53,950.00 59.66 6,000.00 1.32 0.32 12,048,474.11

    IPC # 08 20,665,527.80 4,200 43,500 50,500 37.80 4,600 5,050.00 51,950.00 53,950.00 66.11 6,000.00 1.31 0.31 6,463,856.09

    IPC # 09 28/10/2009 36,237,321.41 4,200 43,500 50,500 37.80 4,600 4,388.00 52,900.00 54,900.00 64.90 6,000.00 1.30 0.30 11,017,299.73

    IPC # 10 23/11/2009 30,359,441.71 4,200 43,500 50,500 37.80 4,600 4,300.00 52,900.00 54,900.00 64.90 6,000.00 1.30 0.30 9,179,348.91

    IPC # 11 9/1/2010 29,881,056.00 4,200 43,500 50,500 37.80 4,600 4,370.00 62,500.00 64,500.00 69.65 6,000.00 1.37 0.37 11,178,610.18

    IPC # 12 25/02/2010 54,245,443.00 4,200 43,500 50,500 37.80 4,600 4,626.00 56,500.00 58,500.00 71.97 6,000.00 1.34 0.34 18,701,910.34
    342,534,039.72
    Total 121,244,613.20

    You might also like