Microsoft Excel 15.

0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 12/3/2021 3:31:20 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$11 generator 130 0 250 1E+030 150
$E$11 alternator 0 -225 150 225 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$15 wiring 260 125 260 20 260
$F$16 testing 130 0 140 1E+030 10
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 12/3/2021 3:45:04 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$26 generator 135 0 250 1E+030 150
$E$26 alternator 0 -225 150 225 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$11 generator 130 0 0 130 1E+030
$E$11 alternator 0 0 0 0 1E+030
$F$15 wiring 260 0 260 1E+030 0
$F$16 testing 130 0 140 1E+030 10
$F$30 wiring 270 125 270 10 270
$F$31 testing 135 0 140 1E+030 5
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [assignment.xlsx]Sheet1
Report Created: 12/3/2021 7:21:19 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$F$69 generator 130 0 250 1E+030 50
$G$69 alternator 0 -37.5 150 37.5 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$11 generator 130 0 0 130 1E+030
$D$26 generator 135 0 0 135 1E+030
$E$11 alternator 0 0 0 0 1E+030
$E$26 alternator 0 0 0 0 1E+030
$E$44 generator 130 0 0 130 1E+030
$F$15 wiring 260 0 260 1E+030 0
$F$16 testing 130 0 140 1E+030 10
$F$30 wiring 270 0 270 1E+030 0
$F$31 testing 135 0 140 1E+030 5
$F$44 alternator 0 0 0 0 1E+030
$F$57 generator 130 0 0 130 1E+030
$G$48 wiring ≤ 260 0 260 1E+030 0
$G$49 testing ≤ 130 0 140 1E+030 10
$G$57 alternator 0 0 0 0 1E+030
$H$61 wiring ≤ 260 0 260 1E+030 0
$H$62 testing ≤ 130 0 140 1E+030 10
$H$73 wiring ≤ 260 125 260 20 260
$H$74 testing ≤ 130 0 140 1E+030 10
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [assignment.xlsx]Sheet1
Report Created: 12/3/2021 7:55:41 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$145 razor 200 0 70 10 30
$F$145 zoomer 500 0 40 30 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$11 generator 130 0 0 130 1E+030
$D$26 generator 135 0 0 135 1E+030
$E$100 razor 240 0 0 240 1E+030
$E$11 alternator 0 0 0 0 1E+030
$E$114 razor 400 0 0 400 1E+030
$E$26 alternator 0 0 0 0 1E+030
$E$44 generator 130 0 0 130 1E+030
$E$82 Razor 240 0 0 240 1E+030
$F$100 zoomer 420 0 0 420 1E+030
$F$114 zoomer 100 0 0 100 1E+030
$F$15 wiring 260 0 260 1E+030 0
$F$16 testing 130 0 140 1E+030 10
$F$30 wiring 270 0 270 1E+030 0
$F$31 testing 135 0 140 1E+030 5
$F$44 alternator 0 0 0 0 1E+030
$F$57 generator 130 0 0 130 1E+030
$F$69 generator 130 0 0 130 1E+030
$F$82 Zoomer 420 0 0 420 1E+030
$G$107 a x2 660 0 700 1E+030 40
$G$108 b x2 -180 0 300 1E+030 480
$G$109 c x2 900 0 900 1E+030 0
$G$110 d x2 2400 0 2400 1E+030 0
$G$121 a x2 500 0 700 1E+030 200
$G$122 b x2 300 0 300 1E+030 0
$G$123 c x2 900 0 900 1E+030 0
$G$124 d x2 1600 0 2400 1E+030 800
$G$152 a x2 700 10 700 20 200
$G$153 b x2 -300 0 300 1E+030 600
$G$154 c x2 900 30 900 300 100
$G$155 d x2 2600 0 2700 1E+030 100
$G$48 wiring ≤ 260 0 260 1E+030 0
$G$49 testing ≤ 130 0 140 1E+030 10
$G$57 alternator 0 0 0 0 1E+030
$G$69 alternator 0 0 0 0 1E+030
$G$89 a alternator 660 0 700 1E+030 40
$G$90 b alternator -180 0 300 1E+030 480
$G$91 c alternator 900 0 900 1E+030 0
$G$92 d alternator 2400 0 2400 1E+030 0
$H$61 wiring ≤ 260 0 260 1E+030 0
$H$62 testing ≤ 130 0 140 1E+030 10
$H$73 wiring ≤ 260 0 260 1E+030 0
$H$74 testing ≤ 130 0 140 1E+030 10
M.SHARJEEL NAEEM S2020005065
M.SAMEER F2020005010

case 1
x1 x2
generator alternator profit
130 0
max 250 150 32500

constraints
wiring 2 3 260 ≤ 260
testing 1 2 130 ≤ 140

part a How much excess wiring and testing capacity exists in the optimal solution?

part B What is the company’s total profit if it has 10 additional hours of wiring capacity?
x1 x2
generator alternator profit
135 0
max 250 150 33750

constraints
wiring 2 3 270 ≤ 270
testing 1 2 135 ≤ 140

part c By how much does the profit on alternators need to increase before their production is justified?

d) Does the optimal solution change if the marginal profit on generators decreases by $50 and the marg

x1 x2
generator alternator profit
130 0
 max 200 225 26000

constraints
wiring 2 3 260 ≤
testing 1 2 130 ≤

e) Suppose the marginal profit on generators decreases by $25. What is the maximum profit that can be

x1 x2
generator alternator
130 0
max 225 150

constraints
wiring 2 3 260
testing 1 2 130

d) Suppose the amount of wiring required on alternators is reduced to 1.5 hours. Does this change the opti

x1 x2
generator alternator
130 0
max 250 150

constraints
wiring 2 1.5 260
testing 1 2 130

case 2 zippy motor cycle

Razor Zoomer profit

240 420
max 70 40 33600

constrain
 a 1 1 660 ≤
b 1 -1 -180 ≤
c 2 1 900 ≤
d 3 4 2400 ≤

x1 ≥
x2 ≥

a) If the profit on Razors decreased to $35 would the optimal solution change?
razor zoomer profit
240 420
max 35 40 25200

constrain
a 1 1 660 ≤
b 1 -1 -180 ≤
c 2 1 900 ≤
d 3 4 2400 ≤

b) If the profit on Zoomers decreased to $35 would the optimal solution change?
razor zoomer profit
400 100
max 70 35 31500

constrain
a 1 1 500 ≤
b 1 -1 300 ≤
c 2 1 900 ≤
d 3 4 1600 ≤

c) Interpret the shadow price for the supply of polymer

d) Why is the shadow price $0 for the constraint limiting the production of pocket bikes to no

e) Suppose the company could obtain 300 additional labor hours in production?
razor zoomer profit
200 500
max 70 40 34000

constrain
a 1 1 700 ≤
b 1 -1 -300 ≤
c 2 1 900 ≤
d 3 4 2600 ≤

f) What would the new optimal level of profit be?

new level of profit is 34000 as the number of labour hours increased

profit increased as well asproduction of both the bikes increased
 lp model
2x1+3x2≤260
x1+2x2≤140

wiring capacity?

lp model
2x1+3x2≤270
x1+2x2≤140
if 10 hours of wiring increased profit maximize and production
of generator increased

ore their production is justified?

ors decreases by $50 and the marginal profit on alternators increases by $75?
 260
140

is the maximum profit that can be earned on alternators without changing the optimal solution?

profit

29250

≤ 260
≤ 140

.5 hours. Does this change the optimal solution? Why or why not?

profit

32500

≤ 260
≤ 140
 700 Max 70 x1 + 40 x2
300 Constrain:
900 x1 + x2 <_700
2400 x1 – x2 <_300
2 x1 + x2 <_900
3 x1 + 4 x2 <_2400
0 X1,X2>_0
0

al solution change?

700
300
900
2400

olution change?

700
300
900
2400
e production of pocket bikes to no more than 700 units?

hours in production?

700
300
900
2700

increased
reased