X1= Number of sofa to make

X2= Number of LS to make

X3= Number of recliner to make
X4= Number of table to make

Max profit 120X1 + 105X2 + 150X3 + 73X4

Production budget 400X1 + 300X2 + 500X3 + 150X4 <= 180000

Machine HR 2X1 + X2 + 2.2X3 + 0.75X4 <= 800
Lasour HR 2.5X1 + 2X2 + 3X3 + X4 <= 1200
Forecant sofa X1 <= 200
LS X2 <= 150
Recliner X3 <= 100
Table X4 <= 400
C1 240X1 - 120X2 - 200X3 - 60X4 => 0
C2 .-100X1 - 75X2 + 375X3 - 37.5X4 => 0
C3 X3 <= 30
Microsoft Excel 16.0 Answer Report
Worksheet: [hw3 lw3.xlsx]Excel
Report Created: 4/12/2023 11:54:48 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.046 Seconds.
Iterations: 7 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$H$2 Max profit 60161.0652921 60161.0652921

Variable Cells
Cell Name
$B$2 Dec Variable X1
$C$2 Dec Variable X2
$D$2 Dec Variable X3
$E$2 Dec Variable X4
Original Value Final Value Integer
168.041237113 168.041237113 Contin
30 30 Contin
84.0206185567 84.0206185567 Contin
332.096219931 332.096219931 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$10 Recliner LHS 84.0206185567 $F$10<=$H$10 Not Binding 15.979381443
$F$11 Table LHS 332.096219931 $F$11<=$H$11 Not Binding 67.903780069
$F$12 C1 LHS 0 $F$12>=$H$12 Binding 0
$F$13 C2 LHS 0 $F$13>=$H$13 Binding 0
$F$14 C3 LHS 30 $F$14>=$H$14 Binding 0
$F$5 Production budget LHS 168041.237113 $F$5<=$H$5 Not Binding 11958.762887
$F$6 Machine hr LHS 800 $F$6<=$H$6 Binding 0
$F$7 Lasour hr LHS 1064.26116838 $F$7<=$H$7 Not Binding 135.73883162
$F$8 Forecant sofa LHS 168.041237113 $F$8<=$H$8 Not Binding 31.958762887
$F$9 LS LHS 30 $F$9<=$H$9 Not Binding 120
 X1 X2 X3 X4
Dec Variable 168.0412 30 84.02062 332.0962 Max profit 60161.07
Unit profit 120 105 150 73
LHS RHS
Production budget 400 300 500 150 168041.2 < 180000
Machine hr 2 1 2.2 0.75 800 < 800
Lasour hr 2.5 2 3 1 1064.261 < 1200
Forecant sofa 1 0 0 0 168.0412 < 200
LS 0 1 0 0 30 < 150
Recliner 0 0 1 0 84.02062 < 100
Table 0 0 0 1 332.0962 < 400
C1 240 -120 -200 -60 0> 0
C2 -100 -75 375 -37.5 0> 0
C3 1 30 > 30
SLACK
11958.76
0
135.7388
31.95876
120
15.97938
67.90378
0
0
0