You are on page 1of 2

Satement of Financial Affairs

Byebye Corporations
January 20x1

Assets Realizable Value Liabilities


Assets Pledge to F.S Creditors Unsecured Liabilities w/ Prio
Land ₱1,300,000.00
Loan Payable -₱750,000.00
Excess Assets to F.S Creditors ₱550,000.00 Fully Secured Creditors
Free Assets
Cash ₱200,000.00 Partially Secured Creditors
Accounts Receivable ₱450,000.00
Total Free Assets ₱1,200,000.00
Less:Unsecured Liabilities w/ Priority Total
Administrative Expense -₱180,000.00 Unsecured Creditors withou
Salaries Payable -₱800,000.00
Net Free Assets ₱220,000.00 TOTAL
Estimated Deficiency (Squeezed) ₱830,000.00
TOTAL ₱1,050,000.00
irs

Liabilities Realizable Value


Unsecured Liabilities w/ Priority
Administrative Expense ₱180,000.00
Salaries Payable ₱800,000.00
Fully Secured Creditors
Loan Payable ₱750,000.00
Partially Secured Creditors
Notes Payable ₱500,000.00
Equipment - Net -₱150,000.00
₱350,000.00
Unsecured Creditors without Priority ₱700,000.00

TOTAL ₱1,050,000.00

You might also like