LIST OF TABLES

Table No. Title Page

1 Time Table in Establishing ESQ Iron Fabrication Shop 25

2 Deadlines for Registration Taxes Filing 29

3 Employees Proposed Salary 36

4 Employer Contribution 2021 37

5 Employer Contribution 2022 37

6 Employer Contribution 2023 37

7 Summary of Projected Annual Demand 48

8 Projected Annual Demand of Steel Window (Clear Glass) 48

9 Projected Annual Demand of Steel Window (Tinted 49

Glass)

10 Projected Annual Demand of Steel Window Grills 49

11 Projected Annual Demand of Aluminum Sliding Window 49

(Clear Glass)

12 Projected Annual Demand of Aluminum Sliding Window 49

(Tinted Glass)

13 Projected Annual Demand of Steel Door Plain Type 49

14 Projected Annual Demand of Aluminum Sliding Door 49

(Clear Glass)

15 Projected Annual Demand of Aluminum Sliding Door 50

(Tinted Glass)

16 Projected Annual Demand of Steel Matting Window 50

17 Projected Annual Demand of Steel Matting Door 50

18 List of Material Suppliers 50

19 Computation of Selling Price 52

20 Schedule of Projected Revenue (Cash Sales) 59

21 Schedule of Projected Revenue (Accounts Receivable) 60

22 Summary of Material Cost 67

23 Material Cost Computation 68

24 Summary of Labor Cost 75

25 Labor Cost Computation 75

26 Summary of Overhead Cost 76

27 Overhead Cost Computation 77

28 Job Cost Sheet Summary Year 2021 79

29 Summary of Schedule of Purchase per Quarter 2021 80

30 Summary of Schedule of Purchase per Quarter 2022 81

31 Summary of Schedule of Purchase per Quarter 2023 83

32 Machinery and Equipment 89

33 Furniture and Fixtures 92

34 Fabrication Tools 93

35 Chart of Accounts for Assets, Liabilities and Owner’s 98

Equity

36 Chart of Accounts for Revenue, Expenses and Other 99

Income

37 Chart of Accounts for Employees Benefit 99

19