Softcomp

Parameters
Available 2500 2800 2900
NPV Cost Year 1 Cost Year 2 Cost Year 3
Project 1 928 398 180 368
Project 2 908 151 269 248
Project 3 801 129 189 308
Project 4 543 275 218 220
Project 5 944 291 252 228
Project 6 848 80 283 285
Project 7 545 203 220 77
Project 8 808 150 113 143
Project 9 638 282 141 160
Project 10 841 214 254 355
Project 11 664 224 271 130
Project 12 546 225 150 33
Project 13 699 101 218 272
Project 14 599 255 202 70
Project 15 903 228 351 240
Project 16 859 303 173 431
Project 17 748 133 427 220
Project 18 668 197 98 214
Project 19 888 313 278 291
Project 20 655 152 211 134

Decision

Project 1 0
Project 2 1
Project 3 1
Project 4 0
Project 5 0
Project 6 1
Project 7 1
Project 8 1
Project 9 1
Project 10 0
Project 11 0
Project 12 0
Project 13 0
Project 14 0
Project 15 1
Project 16 1
Project 17 1
 Project 18 1
Project 19 1
Project 20 1

Key Outcome

Total NPV 9269

Calculations
Total NPV 9269

Cost Year 1 Year 2 Year 3

2321 2753 2751

Labour Year 1 Year 2 Year 3

897 884 670
 900 900 900
Labor Year 1 Labor Year 2 Labor Year 3
111 108 123
139 86 83
56 61 23
54 70 59
123 141 70
119 84 37
54 44 42
67 101 43
37 55 64
130 72 62
51 79 58
35 107 63
43 90 71
3 75 83
60 93 80
60 90 41
59 40 39
95 96 74
66 75 74
85 59 70
MC Publishing

Parameters

(thousands)
Book Pages Cost Revenue
1 911 177.98 29.15
2 266 47.88 99.52
3 418 83.24 94.19
4 535 104.3 85.76
5 359 78.62 68.98
6 391 76.38 41.78
7 212 56.16 96.97
8 259 50.62 68.20
9 678 130.04 71.32
10 723 142.14 91.55
11 395 40.55 60.82
12 527 53.43 186.35
13 857 81.13 174.39
14 789 80.01 129.90
15 647 66.23 8.59
16 210 18.9 32.28
17 769 71.21 38.72
18 804 73.36 158.37
19 583 61.47 184.70
20 897 80.73 133.53
21 789 72.01 63.63
22 293 27.37 105.87
23 455 45.95 174.76
24 262 30.58 116.21
25 424 41.16 157.58
26 798 78.82 3.07
27 798 80.82 151.72
28 168 18.12 44.24
29 417 38.53 136.70
30 484 46.56 10.13
31 703 70.27 124.69
32 796 72.64 69.87
33 459 48.31 4.28
34 381 36.29 99.06
35 643 62.87 138.95
36 913 83.17 58.63
Developer book
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
HikingTrip

Parameters

Item Number Item Benefit Weight

1 Flashlight 8 2
2 Cereal 5 5
3 Cake 8 3
4 Water 4 4
5 Gatorade 5 6
6 Bug Spray 8 3
7 Umbrella 5 4
8 Knife 9 3
9 Cheese 3 4
10 Protein bar 4 5
Celio Corporation

Parameters
Projects
P1 P2 P3 P4 P5
NPV (in million $) 10 17 16 8 14
Expenditure (in million $) 48 96 80 32 64

Budget limit (in million $) 160

Decision
P1 P2 P3 P4 P5
Select or not 1 0 1 1 0

Key Outcome

Total NPV 34

Calculation

Total NPV 34
Total Expenditure 160
MediaMarkt Electronics

Parameters

Shipping costs Warehouse

Plant Atlanta Boston Chicago Denver Capacity
Minneapolis $ 0.60 $ 0.56 $ 0.22 $ 0.40 9000
Pittsburgh $ 0.36 $ 0.30 $ 0.28 $ 0.58 12000
Tucson $ 0.65 $ 0.68 $ 0.55 $ 0.42 13000
Requirement 7500 8500 9500 8000
Marck Co.

Parameters

EAST MIDWEST SOUTH WEST CAPACITY

LA $ 5.00 $ 3.50 $ 4.20 $ 2.20 10000
ATLANTA $ 3.20 $ 2.60 $ 1.80 $ 4.80 12000
NY CITY $ 2.50 $ 3.10 $ 3.30 $ 5.40 14000