You are on page 1of 1

MADDACOST SHOE SHINE SERVICES

Projected Financial Statements

For the period covered March 9-13

Projected Sales Revenue 2750.00

Additional Sources Income

Food ( 10 x 60 pcs x 5days) 3,000.00

Total Income 5,750.00

Less: Operating Expense


Food Expense 1,179.00

Salary Expense 300.00

Rental Expense 100.00

Total Expenses
1,579.00

Net before tax 4,171.00

TAX (12%) 500.52

Net Income 3,670.48

You might also like