Scribd Logo
Upload

Welcome to Scribd!

  • Budgeting Template Keke

    Uploaded by

    Ahmadi Cahyadi
    13 views2 pages
    This document outlines an individual's income, expense, and savings budgets for 2021. It shows that their total income from a full time job, content creating, and other business is 30 million IDR, with expenses of 19 million IDR, leaving a cash surplus of 11 million IDR. The expense budget allocates spending to categories like household, food, transportation, gifts, and entertainment. The savings budget allocates half of the surplus to savings and half to investments.

    Original Description:

    Contoh Buat Budgeting Pribadi

    Original Title

    BUDGETING TEMPLATE KEKE

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines an individual's income, expense, and savings budgets for 2021. It shows that their total income from a full time job, content creating, and other business is 30 million IDR, with expenses of 19 million IDR, leaving a cash surplus of 11 million IDR. The expense budget allocates spending to categories like household, food, transportation, gifts, and entertainment. The savings budget allocates half of the surplus to savings and half to investments.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    13 views2 pages

    Budgeting Template Keke

    Uploaded by

    Ahmadi Cahyadi
    This document outlines an individual's income, expense, and savings budgets for 2021. It shows that their total income from a full time job, content creating, and other business is 30 million IDR, with expenses of 19 million IDR, leaving a cash surplus of 11 million IDR. The expense budget allocates spending to categories like household, food, transportation, gifts, and entertainment. The savings budget allocates half of the surplus to savings and half to investments.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Name: XXX

    Period: XXX, 2021

    INCOME BUDGET - XXX 2021


    INCOME RATIO AMOUNT (IDR)
    Salary (Full Time Job) 33% 10000000
    Content Creating (Youtube) 33% 10000000
    Others (Business) 33% 10000000

    TOTAL INCOME 100% IDR 30,000,000

    EXPENSE BUDGET - XXX 2021


    EXPENSE RATIO AMOUNT (IDR)
    Household 11% IDR 2,000,000
    Rental Fee IDR 1,000,000
    Token Listrik IDR 1,000,000

    Food 11% IDR 2,000,000


    Online Delivery IDR 1,000,000
    Cook By Myself IDR 1,000,000

    Transportation 11% IDR 2,000,000


    Petrols IDR 1,000,000
    Online Transport IDR 1,000,000

    Gift 11% IDR 2,000,000


    Zakat Profesi & Amal IDR 1,000,000
    Mom IDR 1,000,000
    Others (Birthday, etc) IDR 1,000,000

    Technology 5% IDR 1,000,000


    Pulse IDR 1,000,000

    Entertainment 11% IDR 2,000,000


    Hang-out IDR 1,000,000
    Subscription IDR 1,000,000

    Beauty & Apparel 11% IDR 2,000,000


    Hijab IDR 1,000,000
    Skincare IDR 1,000,000

    Self Dev 11% IDR 2,000,000


    Books IDR 1,000,000
    Courses IDR 1,000,000
    Health 5% IDR 1,000,000
    Insurance IDR 1,000,000

    Content Ops 11% IDR 2,000,000


    Video Editor Fee IDR 1,000,000
    Props & Others IDR 1,000,000

    Holiday 5% IDR 1,000,000


    Bandung IDR 1,000,000

    TOTAL EXPENSE 100% IDR 19,000,000

    TOTAL CASH SURPLUS (LOSS) IDR 11,000,000


    Total Income - Total Expense

    SAVING BUDGET - XXX 2021


    SAVING RATIO AMOUNT (IDR)
    Saving A 50% IDR 4,500,000
    Investment A 50% IDR 4,500,000

    TOTAL SAVING 100% IDR 9,000,000

    You might also like