TOUR QUOTATION FORM

AGENT :

Prepared By : Approved By :
SGL TYPE OF TRANSPORTATION
DESCRIPTION SUPPL 4-6 7 - 10
DAY PLACE + 1 FOC + 1 FOC
FIX COST :
Transportation
Tour Leader Fee Rp380,000 Rp250,000
(English/Indonesian) Rp100,000 Rp58,000
Driver's Tip Rp25,000 Rp15,000
Parking (9 Kali) Rp45,000 Rp39,000
Tol (.. Kali)
Banner Rp75,000 Rp43,000
P3K Rp 25,000 Rp 15,000

VARIABLE(The
Accommodation COSTGaia
:
Hotel Bandung) Rp 1,300,000 Rp 1,300,000
Meals (1 Kali) Rp 100,000 Rp 100,000
Refreshment Rp 100,000 Rp 100,000

Entrance Fee :
Ranca Upas Rp 25,000 Rp 25,000
Farm House Susu Lembang Rp 30,000 Rp 30,000
Lembang Zoo Rp 110,000 Rp 110,000

Local Guide Tips (... Place)

SUB TOTAL 1 Rp2,315,000 Rp2,085,000

FOC Rp 91,250 Rp 52,143
SUB TOTAL 2 Rp2,406,250 Rp2,137,143
MISCELLANEOUS 4% Rp 96,250 Rp 85,486
 SUB TOTAL 3 Rp2,502,500 Rp2,222,629
PROFIT 6% Rp 150,150 Rp 133,358
SUB TOTAL 4 Rp2,652,650 Rp2,355,986
TAX & SERVICE 10% Rp 265,265 Rp 235,599
SUB TOTAL 5 Rp2,917,915 Rp2,591,585
AGENT COMMISION 3% Rp 90,245 Rp 80,152
GRAND TOTAL Rp3,008,160 Rp2,671,737
SELLING PRICE Rp 3,200,000 Rp 2,700,000
SELLING PRICE (USD) $ 225.35 $ 190.14
TOTAL SELLING Rp 12,800,000 Rp 18,900,000
ORM
Name of Tour

Date PRICE PER PERSON IN US

DOLLAR
RANSPORTATION
11 - 15
+ 1 FOC

Rp200,000
Rp37,000
Rp12,000
Rp33,000

Rp28,000
Rp 10,000

Rp 1,300,000
Rp 100,000
Rp 100,000

Rp 25,000
Rp 30,000
Rp 110,000

Rp1,985,000
Rp 33,182
Rp2,018,182
Rp 80,727
 Rp2,098,909
Rp 125,935
Rp2,224,844
Rp 222,484
Rp2,447,328
Rp 75,691
Rp2,523,019
Rp 2,600,000
$ 183.10
Rp 28,600,000