Symbol Revenue (FY20) COGS (FY20) Gross Profit (FY20)

All Financials displayed in millions

ABNB $3,378.2 $876.0 $2,502.2

BKNG $6,796.0 $6,796.0 N/A
EXPE $5,199.0 $1,668.0 $3,531.0
H $2,066.0 $2,258.0 ($192.0)
HLT $4,307.0 $620.0 $3,687.0
MAR $10,571.0 $677.0 $9,894.0
TCOM $18,316.0 $4,031.0 $14,285.0
OpEx (FY0) EBITDA (FY20) EBIT (FY20) Interest & Other (FY20)

$5,951.7 ($250.7) ($3,449.5) $1,091.8

($598.0) $879.0 $598.0 $264.0
$4,675.0 ($368.0) ($1,144.0) $309.0
$404.0 ($177.0) ($596.0) $145.0
$3,188.0 $842.0 $499.0 $430.0
$9,359.0 $1,147.0 $535.0 $467.0
$13,835.0 $1,667.0 $450.0 ($659.0)
Taxes (FY20) Net Income (FY20) EPS (FY20)

($97.2) ($4,444.1) -$15.63

$140.0 $194.0 $4.71
($211.0) ($1,242.0) -$8.78
($194.0) ($547.0) -$5.40
$41.0 $28.0 $0.10
$9.0 $59.0 $0.18
$2,022.0 ($913.0) -$1.52
Legal Disclaimer:

Atom Finance Inc. (“Atom”) email briefings, newsletters, alerts, and similar publications “Publications” do not reflect any opini

All content accessible through Atom Publications, and any portions or exports thereof, are subject to Atom’s terms of use. Wh

Atom terms of use: https://atom.finance/termsofuse

All investments involve risk and past performance of a security or financial product does not guarantee future results. Atom is
nt for informational purposes only, are not intended to serve as a recommendation to buy or sell any security in a brokerage account or a

hots, content, Publications, exports, or similar, such disclaimers should be considered part of such content and shall not be deleted by use

nd makes no representations or warranties, express or implied, and disclaims any and all warranties with respect to any information acces
in a brokerage account or any platform, and are not an offer or sale of a security nor an endorsement or advertisement of the same. Whil

d shall not be deleted by users. Deleting, removing, or altering Atom’s disclaimers is a violation of Atom’s terms of use.

ect to any information accessible via any Atom Publications, Atom data, or Chat.
rtisement of the same. While Atom seeks to ensure the accuracy of the information it presents, it has no obligation and shall not be liable

s of use.
ation and shall not be liable for errors in any data, information, or Publications accessible through Atom products or services.
cts or services.