You are on page 1of 7

All the returns are monthly and in %. So 0.56 means 0.56% in that month.

Month Mkt-RF RF Apple return Apple return -RF Answer


1 -4.74 0.41 0.91 0.50 From the regression, we can find that the beta is 0.
2 2.45 0.43 10.48 10.05
3 5.2 0.47 18.48 18.01 Market risk premium
4 -6.4 0.46 -8.65 -9.11 0.330
5 -4.42 0.5 -32.29 -32.79
6 4.64 0.4 24.70 24.30 CAPM forecast
7 -2.51 0.48 -2.98 -3.46 Expected return
8 7.03 0.5 19.93 19.43
9 -5.45 0.51 -57.74 -58.25
10 -2.76 0.56 -24.03 -24.59
11 -10.72 0.51 -15.65 -16.16
12 1.19 0.5 -9.85 -10.35
13 3.13 0.54 45.38 44.84
14 -10.05 0.38 -15.61 -15.99
15 -7.26 0.42 20.93 20.51
16 7.94 0.39 15.50 15.11
17 0.72 0.32 -21.73 -22.05
18 -1.94 0.28 16.54 16.26
19 -2.13 0.3 -19.18 -19.48
20 -6.46 0.31 -1.28 -1.59
21 -9.25 0.28 -16.39 -16.67
22 2.46 0.22 13.22 13.00
23 7.54 0.17 21.30 21.13
24 1.61 0.15 2.82 2.67
25 -1.44 0.14 12.88 12.74
26 -2.29 0.13 -12.22 -12.35
27 4.24 0.13 9.08 8.95
28 -5.2 0.15 2.53 2.38
29 -1.38 0.14 -4.00 -4.14
30 -7.21 0.13 -23.95 -24.08
31 -8.18 0.15 -13.88 -14.03
32 0.5 0.14 -3.34 -3.48
33 -10.35 0.14 -1.69 -1.83
34 7.84 0.14 10.83 10.69
35 5.96 0.12 -3.55 -3.67
36 -5.76 0.11 -7.55 -7.66
37 -2.57 0.1 0.21 0.11
38 -1.88 0.09 4.53 4.44
39 1.09 0.1 -5.80 -5.90
40 8.22 0.1 0.57 0.47
41 6.05 0.09 26.23 26.14
42 1.42 0.1 6.18 6.08
43 2.35 0.07 10.60 10.53
44 2.34 0.07 7.26 7.19
45 -1.24 0.08 -8.36 -8.44
46 6.08 0.07 10.47 10.40
47 1.35 0.07 -8.65 -8.72
48 4.29 0.08 2.20 2.12
49 2.15 0.07 5.57 5.50
50 1.4 0.06 6.03 5.97
51 -1.32 0.09 13.04 12.95
52 -1.83 0.08 -4.66 -4.74
53 1.17 0.06 8.84 8.78
54 1.86 0.08 15.97 15.89
55 -4.06 0.1 -0.61 -0.71
56 0.08 0.11 6.65 6.54
57 1.6 0.11 12.35 12.24
58 1.43 0.11 35.23 35.12
59 4.54 0.15 27.96 27.81
60 3.43 0.16 -3.95 -4.11
61 -2.76 0.16 19.41 19.25
62 1.89 0.16 16.67 16.51
63 -1.97 0.21 -7.11 -7.32
64 -2.61 0.21 -13.46 -13.67
65 3.65 0.24 10.26 10.02
66 0.57 0.23 -7.42 -7.65
67 3.92 0.24 15.87 15.63
68 -1.22 0.3 9.94 9.64
69 0.49 0.29 14.33 14.04
70 -2.02 0.27 7.42 7.15
71 3.61 0.31 17.76 17.45
72 -0.25 0.32 6.00 5.68
73 3.04 0.35 5.04 4.69
74 -0.3 0.34 -9.30 -9.64
75 1.46 0.37 -8.42 -8.79
76 0.73 0.36 12.23 11.87
77 -3.57 0.43 -15.09 -15.52
78 -0.35 0.4 -4.18 -4.58
79 -0.78 0.4 18.67 18.27
80 2.03 0.42 -0.16 -0.58
81 1.84 0.41 13.46 13.05
82 3.23 0.41 5.33 4.92
83 1.71 0.42 13.05 12.63
84 0.87 0.4 -7.44 -7.84
85 1.4 0.44 1.05 0.61
86 -1.96 0.38 -1.31 -1.69
87 0.68 0.43 9.81 9.38
88 3.49 0.44 7.42 6.98
89 3.24 0.41 21.43 21.02
90 -1.96 0.4 0.70 0.30
91 -3.73 0.4 7.96 7.56
92 0.92 0.42 5.10 4.68
93 3.22 0.32 10.82 10.50
94 1.8 0.32 23.77 23.45
95 -4.83 0.34 -4.07 -4.41
96 -0.87 0.27 8.70 8.43
97 -6.36 0.21 -31.66 -31.87
98 -3.09 0.13 -7.64 -7.77
99 -0.93 0.17 14.78 14.61
100 4.6 0.18 21.22 21.04
101 1.86 0.18 8.51 8.33
102 -8.44 0.17 -11.29 -11.46
103 -0.77 0.15 -5.07 -5.22
104 1.53 0.13 6.66 6.53
105 -9.24 0.15 -32.96 -33.11
106 -17.23 0.08 -5.34 -5.42
107 -7.86 0.03 -13.87 -13.90
108 1.74 0 -7.90 -7.90
109 -8.12 0 5.60 5.60
110 -10.1 0.01 -0.91 -0.92
111 8.95 0.02 17.70 17.68
112 10.19 0.01 19.70 19.69
113 5.21 0 7.93 7.93
114 0.43 0.01 4.87 4.86
115 7.72 0.01 14.72 14.71
116 3.33 0.01 2.95 2.94
117 4.08 0.01 10.19 10.18
118 -2.59 0 1.70 1.70
119 5.56 0 6.05 6.05
120 2.75 0.01 5.41 5.40
121 -3.36 0 -8.86 -8.86
122 3.4 0 6.54 6.54
123 6.31 0.01 14.85 14.84
124 2 0.01 11.10 11.09
125 -7.89 0.01 -1.61 -1.62
126 -5.56 0.01 -2.08 -2.09
127 6.93 0.01 2.27 2.26
128 -4.77 0.01 -5.50 -5.51
129 9.54 0.01 16.72 16.71
130 3.88 0.01 6.07 6.06
131 0.6 0.01 3.38 3.37
132 6.82 0.01 3.67 3.66
133 1.99 0.01 5.20 5.19
134 3.49 0.01 4.09 4.08
135 0.45 0.01 -1.33 -1.34
136 2.9 0 0.46 0.46
137 -1.27 0 -0.66 -0.66
138 -1.75 0 -3.50 -3.50
139 -2.36 0 16.33 16.33
140 -5.99 0.01 -1.45 -1.46
141 -7.59 0 -0.91 -0.91
142 11.35 0 6.15 6.15
143 -0.28 0 -5.58 -5.58
144 0.74 0 5.97 5.97
145 5.05 0 12.71 12.71
146 4.42 0 18.83 18.83
147 3.11 0 10.53 10.53
148 -0.85 0 -2.60 -2.60
149 -6.19 0.01 -1.07 -1.08
150 3.89 0 1.09 1.09
151 0.79 0 4.58 4.58
152 2.55 0.01 9.39 9.38
153 2.73 0.01 0.28 0.27
154 -1.76 0.01 -10.76 -10.77
155 0.78 0.01 -1.24 -1.25
156 1.18 0.01 -9.07 -9.08
157 5.57 0 -14.41 -14.41
158 1.29 0 -2.53 -2.53
159 4.03 0 0.29 0.29
160 1.56 0 0.03 0.03
161 2.8 0 2.24 2.24
162 -1.2 0 -11.83 -11.83
163 5.65 0 14.12 14.12
164 -2.71 0 8.38 8.38
165 3.77 0 -2.15 -2.15
166 4.18 0 9.64 9.64
167 3.12 0 7.01 7.01
168 2.81 0 0.89 0.89
169 -3.32 0 -10.77 -10.77
170 4.65 0 5.75 5.75
171 0.43 0 2.00 2.00
172 -0.19 0 9.94 9.94
173 2.06 0 7.87 7.87
174 2.61 0 2.77 2.77
175 -2.04 0 2.87 2.87
176 4.23 0 7.75 7.75
177 -1.97 0 -1.71 -1.71
178 2.52 0 7.20 7.20
179 2.55 0 10.60 10.60
180 -0.06 0 -7.19 -7.19
181 -3.11 0 6.14 6.14
182 6.13 0 10.08 10.08
183 -1.12 0 -3.14 -3.14
184 0.59 0 0.58 0.58
185 1.36 0 4.53 4.53
186 -1.53 0 -3.72 -3.72
187 1.54 0 -3.29 -3.29
188 -6.04 0 -6.62 -6.62
189 -3.08 0 -2.18 -2.18
190 7.75 0 8.34 8.34
191 0.56 0.01 -0.58 -0.59
gression, we can find that the beta is 0.19233 and alpha is -0.16241.

Risk-free rate (Taking the average of RF)


0.144

(Under CAPM, alpha is assumed as 0)


20.695%
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.527112
R Square 0.277847
Adjusted R 0.274027
Standard E 3.858514
Observatio 191

ANOVA
df SS MS F Significance F
Regression 1 1082.629 1082.629 72.71756 4.74E-15
Residual 189 2813.857 14.88813
Total 190 3896.486

Coefficients
Standard Error t Stat P-value Lower 95%Upper 95%
Lower 95.0%
Upper 95.0%
Intercept -0.162409 0.285098 -0.569663 0.569583 -0.724791 0.399973 -0.724791 0.399973
X Variable 0.19233 0.022554 8.527459 4.74E-15 0.14784 0.23682 0.14784 0.23682

You might also like