Professional Documents
Culture Documents
PerformanceAnalysis
Analysis
Q3
Q4FY
FY2020
2021
Jan 24, 2020
Major Highlights
© 2021 Bank of Baroda. All Rights Reserved Page | 2
Major Highlights (1/2)
Business Details (INR crore)
Key performance drivers
Mar 31, 2020 Mar 31, 2021 YOY
Domestic CASA Ratio (%) Non interest Income
Total Deposits 9,45,985 9,66,996 2.22
(INR crore) 19.8% YoY
380 bps
CASA Deposits* 3,15,951 3,68,027 16.48
3,78,390 3,91,670 3.51 17.3% YoY
Retail term deposits* 181 bps 42.87 12,364
Domestic Advances 6,11,045 6,41,076 4.91
39.07 10,317
37.26
Out of which, Retail** 1,05,165 1,20,256 14.35 8,794
* CASA and retail term deposits are domestic **organic growth, excluding pool purchase
Mar 31, 2020 Mar 31, 2021 YoY Mar-19 Mar-20 Mar-21
FY19 FY20 FY21
Net Interest Income 27,451 28,809 4.95
GNPA Ratio (%) PCR with TWO (%)
Operating profit 18,896 20,630 9.17
47 bps
Profit before Tax -1,802 5,556 361 bps
Cost Optimization
11,613
10,033
ATMs
Costs (INR crore)
Mar-20 Mar-21 FY20 FY21 (% YoY)
Branches
Mar-20 Mar-21
Q4 FY 21 actual PAT versus adj. for DTA impact FY21 actual PAT versus adj. for DTA - impact
4,143
2,267
829
-1,047
Bank shifted to the new tax regime under Section 115BBA of Income Tax Act. One-time impact of this during Q4FY21
was INR 3,314 crore (net of additional tax liability under old regime)
Column2
Mar' 20
Mar'21
Column2
Mar' 20 Mar'21 Column2
Mar' 20 Mar'21
• INR 4,500 crore raised through QIP Allotment of 55 crore shares @ Rs 81.70
• Promoter share holding down to 63.97% from 71.60%
Leading Investors: Aditya Birla Sun Life Trustee Private Limited, BNP Paribas Arbitrage, ICICI Prudential MF, Life Insurance Corporation
of India, Marshall Wace, Nippon Life India Trustee Ltd., SBI Life Insurance Co. Ltd., Societe Generale - ODI
1.77% International
1.35%
0.97% 0.81% 1.57%
0.63% 1.43%
1.28%
1.21%
Mar'20 Jun'20 Sep'20 Dec'20 Mar'21
0.81%
Yield on Advances
Domestic International Global Mar'20 Jun'20 Sep'20 Dec'20 Mar'21
8.53%
8.09% 7.99% 7.99%
7.29% Global
7.65%
7.26% 7.08% 7.01% 2.78% 2.77%
6.57% 2.63% 2.72%
2.52%
3.34% 3.17%
2.45% 2.50%
1.73%
Mar'20 Jun'20 Sep'20 Dec'20 Mar'21 Mar'20 Jun'20 Sep'20 Dec'20 Mar'21
1.34% 1.29%
Mar'19 Mar'20 Mar'21
Yield on Advances
Total Interest Expenses 11,901 10,020 9,578 -19.52 48,533 41,686 -14.11
Net Interest Income (NII) 6,798 7,477 7,107 4.54 27,451 28,809 4.95
Non- Interest Income 2,835 2,896 4,848 71.01 10,317 12,364 19.84
Operating Income 9,633 10,372 11,955 24.12 37,768 41,173 9.02
Operating Expenses 4,711 5,304 5,689 20.76 18,872 20,544 8.86
Operating Profit 4,922 5,069 6,266 27.32 18,896 20,630 9.17
Cost to Income Ratio (%) 48.90 51.13 47.59 49.97 49.90
Particulars
Q4 FY 20 Q3 FY 21 Q4 FY 21 YOY (%) FY 20 FY 21 YOY (%)
(INR crore)
Commission, Exchange,
716 643 715 -0.14 2,590 2,521 -2.66
Brokerage
Incidental Charges 310 224 293 -5.48 1,014 927 -8.58
Other Miscellaneous Income 368 285 587 59.95 1,314 1,374 4.57
Forex Income 285 205 303 5.94 1,016 1,049 3.25
Total Fee Income 1,679 1,358 1,899 13.10 5,934 5,871 -1.06
Dividend Income 1 102 5 400 100 132 32
Trading Gains – Profit from
875 925 904 3.31 2,751 3,376 22.72
Sale of Investments
Recovery from TWO 280 511 2040 628.57 1,532 2,985 94.84
Other Non-Interest Income 1,156 1,538 2,949 155.1 4,383 6,493 48.14
Total Non-Interest Income 2,835 2,896 4,848 71.01 10,317 12,364 19.84
Recovery from TWO is higher due to recovery in one large NCLT account
Other Operating Expenses 2,558 2,253 2,564 0.23 9,308 9,098 -2.25
of which :
410 371 417 1.68 1,518 1,506 -0.80
Rent, Taxes and Lighting
Printing and Stationery 34 37 41 20.42 117 126 7.95
Depreciation 383 344 333 -13.07 1,660 1,315 -20.81
Law charges 51 43 52 1.08 159 164 3.20
Postage, Telegrams, Telephone 70
52 37 -29.34 197 194 -1.63
etc
Repairs and Maintenance 259 290 302 16.57 1,133 1,110 -2.06
Insurance 309 338 434 40.55 1,062 1,354 27.48
NFS charges/Fees 115 105 109 -5.13 412 380 -7.86
Other Expenditure 945 655 839 -11.21 3,050 2,949 -3.31
Operating Expenses 4,711 5,304 5,689 20.77 18,873 20,544 8.85
Particulars
Q4 FY 20 Q3 FY 21 Q4 FY 21 YOY (%) FY 20 FY 21 YOY (%)
(INR crore)
Operating Profit 4,922 5,069 6,266 27.30 18,896 20,630 9.17
Total Provisions 6,645 3,435 3,586 -46.03 20,698 15,074 -27.17
of which
Provision for NPA & Bad 3,191 2,080 4,593 43.94 16,405 12,408 -24.36
Debts Written-off
Particulars Mar’20 Dec’20 Mar’21 YOY (%) % share in Domestic Deposits in Mar’ 21
(INR crore)
Domestic CASA Deposits Savings
3,15,951 3,43,937 3,68,027 16.48 Deposits
36%
Domestic Saving
2,66,301 2,87,393 3,06,418 15.06
Deposits
Domestic Current Term
Deposits 49,650 56,544 61,609 24.09 deposits
57%
Gold Loans 16,957 20,393 22,492 32.64 % share in Gross Domestic Credit in Mar’ 20
MSME 87,328 95,338 96,200 10.16 Others (incl
LABOD & Staff
Corporate 2,91,543 2,90,368 2,91,615 0.02 loans)
3.9%
Others 39,088 34,832 33,462 -14.39 Agriculture
14.4%
Gross Domestic Advances 6,11,045 6,33,039 6,41,076 4.91
Corporate
International Gross 47.7%
1,27,050 1,12,381 1,10,514 -13.02
Advances
Retail (excl
LABOD)
Global Gross Advances 7,38,095 7,45,420 7,51,590 1.83 19.7%
INR 8,147 crore of financing has been done by way of bonds. Including this, corporate book has increased by 2.82%.
*ex-pool purchase. Retail including pool stands at INR 1,32,565 crore and Home loan including pool is at INR 88,479 crore against MSME
INR 1,20,822 crore and INR 83,012 crore, respectively in Mar’20. 14.3%
© 2021 Bank of Baroda. All Rights Reserved Page | 16
Risk profile – Retail loans
6% 1% 0%
17% 18%
17%
11% 12%
8%
Above 725 701-725 Up to 700 -1 Above 725 701-725 Up to 700 -1 Above 725 701-725 Up to 700 0 & -1
*Based on Amt.
*CIBIL scores (V1) as on 01.04.2019 have been converted into corresponding Credit Vision CIBIL Scores
Gross Domestic Advances 6,41,076 100.00% *External Rating Distribution of Domestic Advances above INR 5 Crore
Outstanding Outstanding
% Share % Share
(INR cr) (INR cr)
21% 24%
Pvt others
AAA 53,706 54.76 55,671 59.94
Backed by Large
Private Institutions AA 34,504 35.18 25,012 26.93
48.54% 38%
Backed by PSUs
A 6,993 7.13 7,043 7.58
32%
25% BB & below 741 0.76 3,241 3.49
Particulars
Mar ’20 Dec ’20 Mar ’21 • Domestic investment book comprises of 59.12 % in HTM; 40.80
(INR crore) % in AFS and 0.08 % in HFT.
Domestic
2,65,016 2,57,900 2,51,708 • The percentage of SLR Securities to NDTL at Mar 31, 2021 was
Investments
at 22.71 % as against 23.83 % at Dec 31, 2020
of which
2,21,174 2,11,085 2,04,131 Modified Duration
SLR
Particulars Mar ’20 Dec ’20 Mar ’21
Non SLR 43,842 46,815 47,577 AFS 1.32 1.59 1.30
HTM 4.75 4.58 4.42
Held To Maturity
1,68,967 1,45,444 1,48,805
(HTM) Total Investment 3.60 3.37 3.22
5.4% 5.3%
512
3658 3643 3985
Mar '20 Dec'20 Mar'21
Fresh Slippages
SMA1 and SMA 2 (%)
NPA
Particulars Particulars
Q4 Q3 Q4
(INR crore) FY20 FY21 (INR crore) FY20 FY21
FY 20 FY 21 FY 21
4.41
Corporate 9,837 311 0 5,817 5,923 Corporate 36,934 27,234 3.87
3.34
MSME 3,428 1,038 0 2,846 3,103 MSME 11,370 13,025
Retail 1,116 357 0 1,184 1,247 Retail 2,395 3,044
Agriculture 2,211 525 0 1,115 1,160 Agriculture 9,072 8,450
Others 197 28 0 6 14 Others 673 592
The GNPA ratio for Housing loans (ex-pool) is 2.01%, Auto loans is 2.10%; Personal loans is 1.16% ; Retail Gold loan is
1.04% as of March, 2021 Collection efficiency as of Mar 2021 stands at
Following Supreme Court order, proforma slippages classified as standard till December 2020 have been classified as 93% as against 92% in the previous quarter.
per IRAC norms as of March 2021. Slippage in Q4 FY21 of INR 11,656 crore includes proforma slippage of INR 8,637
crore implying net slippage of INR 3,019 crore.
© 2021 Bank of Baroda. All Rights Reserved Page | 24
Exposure to NCLT accounts
48988
99.27%
98.32%
34731
93.41%
92.04% 92.43%
5228 6190
2839
NCLT 1 List NCLT 2 List Accounts filed Accounts filed Total NCLT 1 List NCLT 2 List Accounts filed Accounts filed Total
by BOB at by other banks by BOB at by other banks
NCLT at NCLT NCLT at NCLT
• During the FY 2021, total reduction in outstanding under NCLT is INR 5,705 crore
10.94% 11.80%
9.44% 9.08% 9.21% 8.98%
Mar ’21
Particulars (INR crore) Mar ’20 Dec ’20 Mar ’21 (Consolidated)
FY 20 FY 21 176
FY20 FY21
107
137
87 122
70
81
75
51
41
30 37
15 20
Q1 H1 9M 12M Q1 H1 9M 12M
Average CASA deposits generated by the Cash Management Services increased to INR 9550 crore increasing by 33.6% YoY
Products launched
Digital
Journey
IndiaFirst Life grew at 5.2%, 1.75 times more than the In-house collection call centre established to save costs and Disbursement seen in Road & Telecom Infrastructure and
th
Overall Life insurance Industry for the 7 consecutive year focus on recovery and collection renewable energy sector during the quarter
Sustained focus on building equity AUM. Q4FY21 profits Higher spends in FY21 over FY20 , particularly in retail Successfully closed 4 ECM transactions including Rights
higher during the year. segment. Net NPA is nil Issues, QIP and M&A transactions.
Bank of Baroda (Kenya) Ltd.* Bank of Baroda (UK) Ltd. Bank of Baroda (Uganda) Ltd.*
Net Profit 282 314 11.20% Net Profit 34.36 64.70 88.30% Net Profit 81.98 154.34 88.27%
GNPA (%) 8.24% 12.39% - GNPA (%) - - - GNPA (%) 1.25% 1.38% -
RONW (%) 17.06% 16.95% - RONW (%) 2.48% 3.86% - RONW (%) 11.90% 19.00% -
*Kenya and Uganda are December year end overseas subsidiaries hence, the data has been submitted for the year ended 31 st December 2019 and 31st
December 2020.