You are on page 1of 3

QUOTATION

TO : PT. PEMBANGUNAN PERUMAHAN DAY/DATE : Tuesday, December 28th, 2021


ATTN : Mr. Nasruddin Basyar REF NO. : Q-0721-0183 R.1
CC : TIM ME DAIKIN
PHONE : (021) VALIDITY : 14 (Fourteen) Days
FAX : (021) PAGE : 01 OF 02 RS
FROM : WIYANTO WIDJAJA (Including the cover sheet)
SUBJECT: ASDP OFFICE BUILDING JAKARTA PROJECT
BASED ON BOQ ( 27-12-2021)

Dear Sir/Madam,
We thank you for your inquiry and are pleased to quote to you our pricing with the following details:

>> "DAIKIN VRV " AIR CONDITIONING"


DESIGNED PROPOSED UNIT TOTAL
NO DESCRIPTION CURR QTY
AC TYPE CAP (BTUH) QTY TYPE AC MODEL CAP (BTUH) PRICE PRICE

SISTEM 1
1 IU-BS/KP.01 Duct 30.000 1 Duct VRV FXMQ80PAV4 30.700 IDR 13.057.560 1 13.057.560
2 IU-BS/KO.01 Duct 32.000 1 Duct VRV FXMQ100PAV4 38.200 IDR 13.240.824 1 13.240.824
3 IU-BS/BO.01 Duct 33.000 1 Duct VRV FXMQ100PAV4 38.200 IDR 13.240.824 1 13.240.824
TOTAL INDOOR 95.000 TOTAL INDOOR 107.100

VRV A RXQ10AY14 95.500 IDR 54.584.037 1 54.584.037


TOTAL OUTDOOR 95.500
SISTEM 2
1 IU-DS/KL.01 Duct 23.500 1 Duct VRV FXMQ63PAV4 24.200 IDR 12.696.759 1 12.696.759
2 IU-DS/KO.01 & 02 Duct 55.000 2 Duct VRV FXMQ140PAV4 54.600 IDR 15.033.375 2 30.066.750
3 IU-DS/RE.01 Duct 67.200 1 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 1 23.452.065
4 IU-DS/BA.01 Duct 36.000 1 Duct VRV FXMQ100PAV4 38.200 IDR 13.240.824 1 13.240.824
5 IU-DS/RP.01 Duct 15.600 1 Duct VRV FXMQ40PAV4 15.400 IDR 10.446.048 1 10.446.048
6 IU-DS/FCC.01 Wall 7.200 1 Wall VRV FXAQ20AVM4 7.500 IDR 7.227.474 1 7.227.474
7 IU-DS/RS.01&02 Wall 12.000 2 Wall VRV FXAQ32AVM4 12.300 IDR 7.777.266 2 15.554.532
8 IU-DS/RKE.01&02 Wall 9.000 2 Wall VRV FXAQ25AVM4 9.600 IDR 7.502.370 2 15.004.740
TOTAL INDOOR 301.500 TOTAL INDOOR 314.700

VRV A RXQ26AMY14 251.000 IDR 141.628.710 1 141.628.710


TOTAL OUTDOOR 251.000
SISTEM 3
1 IU-2/KU.01 Duct 29.400 1 Duct VRV FXMQ80PAV4 30.700 IDR 13.057.560 1 13.057.560
2 IU-2/KN.01 Duct 37.800 1 Duct VRV FXMQ100PAV4 38.200 IDR 13.240.824 1 13.240.824
3 IU-2/DK.01 Duct 42.500 1 Duct VRV FXMQ125PAV4 47.800 IDR 13.870.794 1 13.870.794
4 IU-2/RK.01 Duct 25.900 1 Duct VRV FXMQ80PAV4 30.700 IDR 13.057.560 1 13.057.560
5 IU-2/RP.03 Duct 21.000 1 Duct VRV FXMQ63PAV4 24.200 IDR 12.696.759 1 12.696.759
6 IU-2/RP.04 Duct 20.400 1 Duct VRV FXMQ63PAV4 24.200 IDR 12.696.759 1 12.696.759
7 IU-2/KO.01 Duct 61.600 1 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 1 23.452.065
8 IU-2/VO.01 Duct 61.000 1 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 1 23.452.065
9 IU-2/RP.01 Duct 31.200 1 Duct VRV FXMQ100PAV4 38.200 IDR 13.240.824 1 13.240.824
10 IU-2/PP.01 Duct 25.000 1 Duct VRV FXMQ80PAV4 30.700 IDR 13.057.560 1 13.057.560
11 IU-2/RP.02 Duct 22.500 1 Duct VRV FXMQ63PAV4 24.200 IDR 12.696.759 1 12.696.759
TOTAL INDOOR 378.300 TOTAL INDOOR 441.700

VRV A RXQ40AMY14 382.000 IDR 205.393.128 1 205.393.128


TOTAL OUTDOOR 382.000
SISTEM 4
1 IU-3/PF.01 Duct 98.000 1 Duct VRV FXMQ250PVM 95.500 IDR 25.794.408 1 25.794.408
2 IU-3/RT.01 Duct 45.600 1 Duct VRV FXMQ125PAV4 47.800 IDR 13.870.794 1 13.870.794
3 IU-3/MS.01&02 Duct 91.982 2 Duct VRV FXMQ250PVM 95.500 IDR 25.794.408 2 51.588.816
4 IU-3/AU.01-04 Duct 95.850 4 Duct VRV FXMQ250PVM 95.500 IDR 25.794.408 4 103.177.632
TOTAL INDOOR 710.964 TOTAL INDOOR 716.300
VRV A RXQ34AMY14 324.000 IDR 179.850.708 1 179.850.708
VRV A RXQ40AMY14 382.000 IDR 205.393.128 1 205.393.128
TOTAL OUTDOOR 706.000
SISTEM 5
1 IU-4/CW.02-05 Duct 63.000 4 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 4 93.808.260
2 IU-4/KO.01 Duct 52.800 1 Duct VRV FXMQ140PAV4 54.600 IDR 15.033.375 1 15.033.375
3 IU-4/CW.01 Duct 74.212 1 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 1 23.452.065
TOTAL INDOOR 379.012 TOTAL INDOOR 436.600

VRV A RXQ40AMY14 382.000 IDR 205.393.128 1 205.393.128


TOTAL OUTDOOR 382.000
SISTEM 6
1 IU-5/CW.02-05 Duct 63.000 4 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 4 93.808.260
2 IU-5/KO.01 Duct 52.800 1 Duct VRV FXMQ140PAV4 54.600 IDR 15.033.375 1 15.033.375
3 IU-5/CW.01 Duct 69.312 1 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 1 23.452.065
TOTAL INDOOR 374.112 TOTAL INDOOR 436.600

VRV A RXQ40AMY14 382.000 IDR 205.393.128 1 205.393.128


TOTAL OUTDOOR 382.000
SISTEM 7
1 IU-6/CW.02-05 Duct 63.000 4 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 4 93.808.260
2 IU-6/KO.01 Duct 52.800 1 Duct VRV FXMQ140PAV4 54.600 IDR 15.033.375 1 15.033.375
3 IU-6/CW.01 Duct 70.712 1 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 1 23.452.065
TOTAL INDOOR 375.512 TOTAL INDOOR 436.600

VRV A RXQ40AMY14 382.000 IDR 205.393.128 1 205.393.128


TOTAL OUTDOOR 382.000
SISTEM 8
1 IU-7/CW.02-05 Duct 63.000 4 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 4 93.808.260
2 IU-7/KO.01 Duct 52.800 1 Duct VRV FXMQ140PAV4 54.600 IDR 15.033.375 1 15.033.375
3 IU-7/CW.01 Duct 70.712 1 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 1 23.452.065
TOTAL INDOOR 375.512 TOTAL INDOOR 436.600

VRV A RXQ40AMY14 382.000 IDR 205.393.128 1 205.393.128


TOTAL OUTDOOR 382.000

SISTEM 9
1 IU-8/CW.02-05 Duct 63.000 4 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 4 93.808.260
2 IU-8/KO.01 Duct 52.800 1 Duct VRV FXMQ140PAV4 54.600 IDR 15.033.375 1 15.033.375
3 IU-8/CW.01 Duct 70.712 1 Duct VRV FXMQ200PVM 76.400 IDR 23.452.065 1 23.452.065
TOTAL INDOOR 375.512 TOTAL INDOOR 436.600

VRV A RXQ40AMY14 382.000 IDR 205.393.128 1 205.393.128


TOTAL OUTDOOR 382.000
SISTEM 10
1 IU-9/DU.01 Duct 40.607 1 Duct VRV FXMQ125PAV4 47.800 IDR 13.870.794 1 13.870.794
2 IU-9/DKO.01 Duct 32.503 1 Duct VRV FXMQ100PAV4 38.200 IDR 13.240.824 1 13.240.824
3 IU-9/DSD.01 Duct 28.800 1 Duct VRV FXMQ80PAV4 30.700 IDR 13.057.560 1 13.057.560
4 IU-9/DPR.01 Duct 28.602 1 Duct VRV FXMQ80PAV4 30.700 IDR 13.057.560 1 13.057.560
5 IU-9/DTK.01 Duct 29.902 1 Duct VRV FXMQ80PAV4 30.700 IDR 13.057.560 1 13.057.560
6 IU-9/KOD.01 Duct 37.200 1 Duct VRV FXMQ100PAV4 38.200 IDR 13.240.824 1 13.240.824
7 IU-9/DKU.01 Duct 28.800 1 Duct VRV FXMQ80PAV4 30.700 IDR 13.057.560 1 13.057.560
8 IU-9/KO.01 Duct 32.400 1 Duct VRV FXMQ100PAV4 38.200 IDR 13.240.824 1 13.240.824
9 IU-9/RP.01 Duct 44.800 1 Duct VRV FXMQ125PAV4 47.800 IDR 13.870.794 1 13.870.794
10 IU-9/RS.01 Duct 28.800 1 Duct VRV FXMQ80PAV4 30.700 IDR 13.057.560 1 13.057.560
TOTAL INDOOR 101.910 TOTAL INDOOR 363.700

VRV A RXQ36AMY14 341.000 IDR 183.813.792 1 183.813.792


TOTAL OUTDOOR 341.000

ACCESSORIES
Wired RC ESTIMASI IDR 647.151 73 47.242.023
Refnet Joint ESTIMASI IDR 996.498 57 56.800.386
Pipe Size Reducer ESTIMASI IDR 544.065 20 10.881.300
ITM ESTIMASI IDR 34.980.516 1 34.980.516
iTM Plus Adaptor ESTIMASI IDR 8.183.883 1 8.183.883
DIII-Net Expander Adaptor ESTIMASI IDR 1.798.278 2 3.596.556
Interface for use in BACnet ESTIMASI IDR 16.190.229 1 16.190.229
HTTP Interface ESTIMASI IDR 4.283.796 1 4.283.796
Optional DIII Board ESTIMASI IDR 3.144.123 1 3.144.123
241
TOTAL PRICE LOCO JAKARTA (ON TRUCK) - EXCLUDE 10% VAT/PPN IDR 3.503.331.894
10% VAT/PPN IDR 350.333.189
GRAND TOTAL PRICE LOCO JAKARTA (ON TRUCK) - INCLUDE 10% VAT/PPN IDR 3.853.665.083

DESCRIPTION DESIGNED PROPOSED


NO
VRV INDOOR CAP. OUTDOR CAP. INDOOR CAP. OUTDOOR CAP.

1 Sistem 1 95.000 95.000 107.100 95.500 112%


2 Sistem 2 301.500 301.500 314.700 251.000 125%
3 Sistem 3 378.300 378.300 441.700 382.000 116%
4 Sistem 4 710.964 710.964 716.300 706.000 101%
5 Sistem 5 379.012 379.012 436.600 382.000 114%
6 Sistem 6 374.112 374.112 436.600 382.000 114%
7 Sistem 7 375.512 375.512 436.600 382.000 114%
8 Sistem 8 375.512 375.512 436.600 382.000 114%
9 Sistem 9 375.512 375.512 436.600 382.000 114%
10 Sistem 10 101.910 101.910 363.700 341.000 107%

TOTAL CAP. (BTUH) 3.467.334 3.467.334 4.126.500 3.685.500 112%


TOTAL CAP. (TR) 289 289 344 307

NOTE:
* The above Grand Total Price INCLUDES 10% VAT/PPN
* The above Grand Total Price is LOCO JAKARTA (ON-TRUCK)
* EXCLUDE: Refrigerant Pipe, Additional Refrigerant Charge, Drain Pipe, Power Cable, Bracket, Installation, Civil works
(such as foundation/based, construction, interior etc). Electrical work and other materials/accessories are not listed above
* INCLUDE: Wired Remote Controller for VRV
* "DAIKIN" Standard Warranty Policy:
- Spare Part: 12 (Twelve) Months after Start-Up & commissioning or max. 18 (Eighteen) Months after delivery date whichever occurs first
- Compressor: 3 (Three) years start from the following date of spare part warranty
* The above price is valid for this project only
* No changes of quantity and model allowed after PO released
* The unit selection are based on the receiving BQ/data/drawing.

DELIVERY :
* DAIKIN : + 8 - 10 (Eight to Ten) weeks on site (on-truck) after receiving of clear Purchase Order, Down Payment & Approval Material

PAYMENT :
* 10 % Dari nilai kontrak : Prelimenary (Pembayaran dengan SKBDN)
* 75 % Dari nilai kontrak : Copy B/L (Pembayaran dengan SKBDN)
* 10 % Dari nilai kontrak : Start Up & Test Commissioning dilakukan maksimal 3(tiga) bulan atau 90 (sembilan puluh) hari dari tanggal pengiriman barang
* 5 % Retensi : 6 Bulan dengan SKBDN

We trust that the above merits to your kind consideration


Should you required further clarification, please do not hesitate to contact us

Yours faithfully,
PT. PILAR EKATAMA

WIYANTO WIDJAJA
Director
Mobile: +62-811-31-5332

You might also like