Republic of the Philippines

Province of Masbate
Municipality of Pio V. Corpus
OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS

Name of Project : Improvement of Multi-purpose Hall

Location : Multipurpose Hall,Casabangan, Pio V. Corpus, Masbate
Description of Works : Tile Works & Electrical Works
Project Cost : PHP50,000.00
Implementation : BLGU (Barangay Local Government Unit)
Source of Fund : 20% Development Fund

ITEM DESCRIPTION QUANTITY UNIT NO. OF UNIT COST TOTAL

NO. LABOR AMOUNT

I EXCAVATION WORKS 24 cu.m.

Pipe Trench - 100 m

Depth - 1 m
Width - 0 m
Vol. - 24 cu.m.

B. Laborer
Productivity rate: 2 cu.m./day
Construction foreman 2 day/s 1 500.00 750.00
Laborer 2 day/s 8 310.00 3,720.00
4,470.00

I Transmisioon 30 sq.m.
A. Materials
0.40m x 0.40 Glazed tiles 197 pcs. 65.00 12,805.00
PorTland cement 5 bags 290.00 1,450.00
Adhesive cement 6 bags 350.00 2,100.00
White cement 25 kgs. 35.00 875.00
Total 17,230.00
II ELECTRICAL WORKS 1 lot
A. Materials
4 Branches Panel board 1 pcs. 2,500.00 2,500.00
60 amp. Circuit breaker 1 pcs. 500.00 500.00
40 amp. Circuit breaker 2 pcs. 450.00 900.00
Flexible Tube 1/2" dia 50 m 24.00 1,200.00
Energy saving flourescent Bulb, 35 watts 4 pcs. 220.00 880.00
Energy saving flourescent Bulb, 18 watts 2 pcs. 180.00 360.00
2 Gang Switch with Plate 2 pcs. 250.00 500.00
1 Gang Switcth w/ Plate 4 pcs. 150.00 600.00
2" x 4" Utility Boxes Pvc 6 pcs. 45.00 270.00
4" x 4" Junction Boxes PVC 6 pcs. 45.00 270.00
Convenient Outlet 2 pcs. 55.00 110.00
3.5mm2 THW Stranded (No.14) 2 box 2,750.00 5,500.00
5.5mm2 THW Stranded (No.12) 1 box 3,100.00 3,100.00
Electrical tape (Big) 5 pcs. 50.00 250.00
Total 16,940.00

SUMMARY
A. DIRECT COST 34,170.00
Total Cost of Material 15,830.00
 Labor

TOTAL PROJECT COST 50,000.00

Prepared: Approved:

KERWIN JAY C. CONDOR GERRY A. GRANADA

Engineer III Punong Barangay