List Produce from the Farmers Stocks on the Warehouse

Produce ID list of produce farmer kilos price per kilo Total Amount List of Produce Total kilos Kilos Left Average Selling Price Supplier's Price
camrol1 camote roland 2,000 PHP 15.00 Php 30,000.00 Camote 2,249 1,749 Php14.50 Php20.30
potrol1 potato roland 150 PHP 30.00 Php 4,500.00 papaya 7,600 7,060 Php10.00 Php14.00
papedg1 papaya edgar 5,000 PHP 10.00 Php 50,000.00 sili 500 460 Php25.00 Php35.00
carfel1 carrots felix 300 PHP 20.00 Php 6,000.00 camatis 600 500 Php12.00 Php16.80
picdom1 pichay doming 3,000 PHP 10.00 Php 30,000.00 pichay 3,300 3,230 Php10.50 Php14.70
carrol1 carrots roland 500 PHP 21.00 Php 10,500.00 carrots 1,600 1,450 Php19.50 Php27.30
sinedg1 singkamas edgar 300 PHP 8.00 Php 2,400.00 mango 150,000 79,000 Php25.50 Php35.70
manedg1 mango edgar 50,000 PHP 25.00 Php 1,250,000.00 beans 600 400 Php10.00 Php14.00
bandom1 banana doming 1,500 PHP 25.00 Php 37,500.00 potato 385 50 Php29.00 Php40.60
beadom1 beans doming 600 PHP 10.00 Php 6,000.00 coliflower 2,000 1,800 Php30.00 Php42.00
colfel1 coliflower felix 2,000 PHP 30.00 Php 60,000.00 singkamas 300 150 Php8.00 Php11.20
silfel1 sili felix 500 PHP 25.00 Php 12,500.00
papjor1 papaya jorge 2,600 PHP 10.00 Php 26,000.00 Stocks Finder
camjor1 camatis jorge 600 PHP 12.00 Php 7,200.00 Produce Kilos Left Average Selling Price Supplier's Price
picen21 pichay en2x 300 PHP 11.00 Php 3,300.00 INPUT>> potato
carmin1 carrots mingay 800 PHP 19.00 Php 15,200.00
cammin1 camote mingay 249 PHP 14.00 Php 3,486.00
potcar1 potato carlos 235 PHP 28.00 Php 6,580.00 Farmer's Receivable
mancar1 mango carlos 100,000 PHP 26.00 Php 2,600,000.00 Name Number of Produce Amount
Grand Total Php 4,161,166.00 Roland
Edgar
Sales & Receivable Felix
list of produce Sold to Produce ID kilos Supplier's Price Total Doming
camote George camote 500 Jorge
papaya khalia papaya 500 En2x
sili Brix sili 40 Mingay
camatis Brix camatis 100 Carlos
pichay Brix pichay 40
carrots Bernard carrots 50 Number of Farmers:
mango Kris Export mango 1000 Farmer with Highest Amount Reveivable:
beans Leo beans 200 Farmer with Lowest Amount Reveivable:
potato Ulga potato 100
carrots Ulga carrots 100
coliflower Ulga coliflower 200
pichay Felimon pichay 30
singkamas Felimon singkamas 150
papaya Felimon papaya 40
potato Welmart potato 235
mango Don Export mango 20000
mango Sean Export mango 50000
Grand Total

Group of farmers were able to harvest their crops last month. Let us help them manage their harvested crops by forecating
their Sales and Receivables by doing the inventory.

Apply the correct Formulas and Functions in Spreadsheets to,

1. Find the Total Amount of the List Produce from the Farmers as well as the Grand Total
2. Compute the Stocks on the Warehouse
a.Total kilos,
b. Kilos Left
c. Average Selling Price
d. Supplier's Price . Take note that Suppliers price is 40% plus the Average Selling Price

3. Compute the Sales and Receivables

4. Stocks Finder
5. Farmers Receivables