25th Anniversary Budget
AREAS
Registration and Booking Services
Tour and Transportation Services
Food and Accomodation Services
Souvenir and Program Services
TOTAL
AREAS
Registration and Booking Services
Tour and Transportation Services
Food and Accomodation Services
Particulars
Participants Health, Safety and Convention Kit
Guest IDs/Name Tags
Secretariat's School Supplies
InkJet Printer
Entrance and Cultural Fees
Tourist Guide Incentive
Official Tour Photographer/Videographer Incentive
Tour Vans
Air Fare
Shuttle
Hotel Amenities and Restaurant Fee
Presidential Suite Fee
Catering Services
Convention Special Medical Team
Cultural Center Day Rent
Program
Emcee Incentive
Entertainers/Performers Fee
Booth
Raffle Prizes
Token (Speaker)
Souvenir Fee
25th General Assembly
Particulars
Participants Health, Safety and Convention Kit
Guest IDs/Name Tags
Secretariat's School Supplies
InkJet Printer
Entrance and Cultural Fees
Tourist Guide Incentive
Official Tour Photographer/Videographer Incentive
Tour Vans
Air Fare
Shuttle
Hotel Amenities and Restaurant Fee
Executive Suite Fee
 Catering Services
Convention Special Medical Team
Cultural Center Day Rent
Souvenir and Program Services Program
Emcee Incentive
Entertainers/Performers Fee
Booth
Raffle Prizes
Token (Speaker)
Souvenir Fee
TOTAL

65th Birthday
AREAS Particulars
Registration and Booking Services Participants Health, Safety and Convention Kit
Creative Mask
Secretariat's School Supplies
InkJet Printer
Tour and Transportation Services Entrance and Cultural Fees
Tourist Guide Incentive
Official Tour Photographer/Videographer Incentive
Tour Vans
Air Fare
Shuttle
Food and Accomodation Services Hotel Amenities and Restaurant Fee
Executive Suite Fee
Catering Services
Convention Special Medical Team
Cultural Center Day Rent
Souvenir and Program Services Program
Emcee Incentive
Entertainers/Performers Fee
Booth
Raffle Prizes
Souvenir Fee
TOTAL

25th Anniversary 9,975,000

25th General Assembly 7,675,000
65th Birthday 7,150,000
Total Cost 24,800,000
Professional Fee 5,000,000
Three-Day Contingency Fee 1,500,000
TOTAL 31,300,000
Amount

30,000
15,000
20,000
30,000

50,000
15,000
60,000
80,000
2,500,000
50,000

1,000,000
2,000,000
2,000,000
30,000
25,000

50,000
15,000
80,000
100,000
800,000
25,000
1,000,000
9,975,000

Amount
30,000
15,000
20,000
30,000
50,000
15,000
60,000
80,000
1,500,000
50,000
1,000,000
1,200,000
1,500,000
30,000
25,000
50,000
15,000
80,000
100,000
800,000
25,000
1,000,000
7,675,000

Amount
30,000
15,000
20,000
30,000
50,000
15,000
60,000
80,000
1,000,000
50,000
1,000,000
1,200,000
1,500,000
30,000
25,000
50,000
15,000
80,000
100,000
800,000
1,000,000
7,150,000