You are on page 1of 2

What is 

the current market yield for your bond with the indicated annual coupon rate and

Par Value of the Bond 1000


Annual Coupon Rate 3.50%
Annual Coupon 35
Market Value of the Bond 1500.75
Current Market Yield 0.02332167249708

What is the Present Value of the annual coupon, par value bond to maturity?
Coupon Discount Factor Present Value
Period 1389*6.5% (1+8.75%)^Period (Coupon / Discount Factor)
1 90.285 1.087500 83.02
2 90.285 1.182656 76.34
3 90.285 1.286139 70.20
4 90.285 1.398676 64.55
5 90.285 1.521060 59.36
6 90.285 1.654153 54.58
7 90.285 1.798891 50.19
8 90.285 1.956294 46.15
9 90.285 2.127470 42.44
Present Value of the Annual Coupon 546.83

What is the Present Value of a bond using the same data you are given in Year 2, but with the similar bond yield p
Bond's repayment coupon Net cashflows
Period 1389*6.5% Bond's repayment + coupon
1 90.285 90.285
2 90.285 90.285
3 90.285 90.285
4 90.285 90.285
5 90.285 90.285
6 90.285 90.285
7 90.285 90.285
8 90.285 90.285
9 1389 90.285 1479.285
Present Value of the Bond
What is the Present Value of the zero-coupon bond to maturity?
Description Amount
Par Value of the Bond 1590
Discount Factor (1+3.2%)^9 1.32775295187563
Present Value of the Bond 1197.51193002728 1590/(1+3.2%)^9

in year 1, the par value bond is $1000, the annual coupon rate is 3.5%, and the bond is currently trading at $1500.75. In year 2
h the indicated annual coupon rate and

lue bond to maturity?

given in Year 2, but with the similar bond yield provided?


Discount factor Present value
(1+9.5%)^Period (Coupon / Discount Factor)
1.0950000 82.45
1.1990250 75.30
1.3129324 68.77
1.4376610 62.80
1.5742387 57.35
1.7237914 52.38
1.8875516 47.83
2.0668690 43.68
2.2632216 653.62
490.56

d is currently trading at $1500.75. In year 2, the 6.5%

You might also like