Budget

% of Income Spent Summary

Summary Total Monthly Income
Rp 2,676,000
Total Monthly Expenses
Rp 1,128,600
Total Monthly Savings
Rp -
Cash Balance
Rp 1,547,400
42%

Monthly Income
Item Amount

Gaji Rp 2,500,000

THR

Praker

Ayah (Dr. Dian)

Ayah (Dr. Lina)

mukena mba defny Rp 176,000

Budget
Mei's Savings
Date Amount

5/10/2021

5/5/2021 Rp -

5/10/2021 Rp -

Page 2 of 5
Budget
Mei Expenses
Item Amount

Alfamart (Softex, Roti 2, Baterai) Rp 40,000

Tarik Tunai Rp 100,000

Pulsa Nenk + Aa Rp 150,000

Token Rp 100,600

Amplop Lebaran Rp 28,000

AC ke- 1 Rp 200,000

LPP Rp 343,000

Mukena Defny Rp 167,000

Kontrakan Maret

Mba Ana Lunas

Setrika

Kontrakan April

Baju Yuni Ke dua

Pulsa Wiji lunas

Token Ningrum

Service HP Ayah

Zakat

Sendal Ayah

Sendal Ibu

Koko Set Ibam

Gamis set Avia

Couple Ayah dan Ibu

Mukena

Mamah

Emak
Page 3 of 5
Item Amount

Serum Ibu

Page 4 of 5
Budget
Mei Expenses
Item Amount

Kontrakan Rp 575,000

Mba Ana Lunas Rp 200,000

Setrika Rp 200,000

AC ke- 1 Rp 200,000

LPP Rp 343,000

Kontrakan April Rp 1,050,000

Zakat Rp 140,000

Sendal Ibam Rp 50,000

Sendal Avia Rp 50,000

Sendal Ayah Rp 100,000

Sendal Ibu Rp 100,000

Koko Set Ibam Rp 150,000

Gamis set Avia Rp 150,000

Couple Ayah dan Ibu Rp 300,000

Mukena Rp 150,000

Mamah Rp 200,000

Emak Rp 100,000

Ongkos PP bandung Rp 500,000

Makan Rp 500,000