You are on page 1of 6

Plafon Credit Debit Transfer

Gaji Rp6,150,000 Budget Jajan Rp0


Income

NA Rp0 Terpakai Rp0


NA Rp0 Sisa Rp0
NA Rp0
Total Rp6,150,000 Sembako Rp0
Tempat tinggal Rp850,000 1 Pagi Rp0
Makan Rp0 Siang Rp20,000
Needs

Gopay Rp110,000 Malam Rp20,000


Kuota Rp200,000 Rp520,000
Total Rp1,160,000
Amount Rp4,990,000
Kirim Rumah Rp1,000,000 1 Cash Rp0
Kuota ranty Rp100,000 Debit Rp520,000
Kuota Mama Rp100,000 Balance Rp520,000
Lifestyle/Self Reward

Kuota Lia Rp100,000


Listrik Rp300,000 1
Gas Rp80,000 1
TV Kabel Rp60,000
Utang sahira Rp800,000 1
Bayar Uian Kuliah Rp250,000
Entertainment Rp400,000 1

Total Rp3,190,000
Amount Rp1,800,000
Tabungan Rp0
Goals

Kredit Rp1,000,000 1

Total Rp1,000,000
Amount Rp800,000
transfer charge Rp17,500 7
Bank

Saldo min bank Rp100,000


monthly bank Rp30,000
Sisa tanpa Cash Rp652,500
Opt

Last Amount Rp132,500 Simpan!


Alocation plan
Items Needs Self Reward Goals
Portion 20% 30% 50%
Maximum Rp1,230,000 Rp1,845,000 Rp3,075,000
Debit Rp1,680,000 Rp3,190,000 Rp1,000,000
Amount -Rp450,000 -Rp1,345,000 Rp2,075,000
Plafon Credit Debit Transfer
Allowance Rp4,650,000 Budget Jajan Rp0
Income

Meals Rp2,560,000 Terpakai


Transport Rp1,500,000 Sisa Rp0
Bensin Rp500,000
Total Rp9,210,000 Sembako Rp0
Transport Rp1,500,000 Pagi Rp0
Makan Rp1,000,000 Siang Rp40,000
Needs

Deposit Kos PKBUN Rp200,000 Malam Rp40,000


Rp1,600,000
Total Rp2,700,000
Amount Rp6,510,000
Kirim Rumah Rp1,000,000 1 Cash Rp1,000,000
Reward

Debit Rp1,600,000
Balance Rp600,000
Total Rp1,000,000
Amount Rp5,510,000
Saving ke yk Rp3,000,000
Goals

Total Rp3,000,000
Amount Rp2,510,000
Opt Bank

transfer charge Rp2,500 1


Sisa tanpa Cash Rp2,507,500
Last Amount Rp2,107,500 Simpan!
Alocation plan
Items Needs Self Reward Goals
Portion 20% 30% 50%
Maximum Rp1,842,000 Rp2,763,000 Rp4,605,000
Debit Rp3,300,000 Rp1,000,000 Rp3,000,000
Amount -Rp1,458,000 Rp1,763,000 Rp1,605,000
Plafon Credit Debit Transfer
Gaji Compnet Rp6,150,000 Jajan
Kenaikan Pokok Rp1,500,000 Pribadi
Income

Kenaikan Tunj. Rp5,000,000


Tambahan Rp10,000,000
Freelance Rp0
Total Rp22,650,000 Sembako
Tempat tinggal Rp850,000 1 Pagi
Makan Rp0 Siang
Needs

Kuota rumah Rp225,000 Malam


Kuota Rp150,000
Total Rp1,225,000
Amount Rp21,425,000
Listrik Rp400,000 1 Cash
Gas Rp100,000 1 Debit
Lifestyle/Self Reward

Kirim rumah Rp2,000,000 1 Balance


Enternatain Rp300,000

Dana Nikah (5bln)


Total Rp2,800,000 Dana Nikah (7bln)
Amount Rp18,625,000 Mahar
Tabungan Nikah Rp15,000,000 Kurang
Goals

Dana Darurat Rp1,000,000


Tabungan Kuliah Rp1,200,000 Support dana
Total Rp17,200,000 Dana Kuliah
Amount Rp1,425,000 SPP DPP
transfer charge Rp10,000 4 Kurang
Opt Bank

monthly bank Rp30,000


Sisa tanpa Cash Rp1,385,000
Last Amount Rp185,000
Rp0
Rp0

Rp0
Rp0
Rp20,000
Rp20,000
Rp1,200,000

Rp0 Alocation plan


Rp1,200,000 Items Needs Self Reward Goals
Rp1,200,000 Portion 30% 20% 50%
Maximum Rp6,795,000 Rp4,530,000 Rp11,325,000
Kredit Rp2,425,000 Rp2,800,000 Rp17,200,000
Debit Rp4,370,000 Rp1,730,000 -Rp5,875,000

Rp66,000,000
Rp75,000,000 10
Rp50,000,000
Rp91,000,000

Rp9,000,000
Rp6,000,000
Rp15,000,000
Rp0

You might also like