Pengeluaran December 2022 SALARY CALCULATION

💠 [Pemasukan] SALARY Rp12,500,000

Saldo Awal Rp2,642,735 HOURLY PAYMENT Rp41,667
Saldo Awal ฿3,340 OVER TIME 0
Gaji Rp12,500,000 TOTAL SALARY OVER Rp0
Lemburan Rp0
Bonus Rp20,833,333
Jual Bath Rp0 ฿0
Pengembalian Pinjaman ฿0
Uang Makan ฿25,000
Total Rp35,976,068
Total ฿28,340
🔘 [Biaya Wajib]
Maybank Rp842,000 Rp4,210,000
Homecredit Rp600,000 Rp0
Mama Rp3,000,000
Uang Rumah Rp900,000 Rp7,200,000
Total Rp5,400,000
💸 [Biaya Lain-Lain]
Biaya Makan ฿3,020
Belanja Bulanan ฿81,780
Mistake Rp0
Change IDR > BTH (Rp. 450) Rp29,305,000 ฿60,000
Rp380,000
Rp106,195
Pengeluaran Modal Pinjama Rp0
Total Rp29,791,195
Total ฿84,800
💰 [Nabung]
Tabungan Rp0 Rp0
🏧 Sisa Rp784,873
🏧 Sisa ฿3,540
 ✴️Pengeluaran January 2024 ✴️Pengeluaran February
💠 [Pemasukan] 💠 [Pemasukan]
Saldo Awal Rp784,873 Saldo Awal Rp3,278,873
Saldo Awal ฿4,840 Saldo Awal ฿24,390
Gaji Rp12,500,000 Gaji Rp12,500,000
Lemburan Rp3,150,000 Lemburan Rp3,000,000
Bonus Rp12,000,000 Bonus Rp0
Jual Bath Rp0 ฿0 Jual Bath Rp0 ฿0
Uang Makan ฿23,000 Uang Makan ฿20,000
Total Rp28,434,873 Total Rp18,778,873
Total ฿27,840 Total ฿44,390
🔘 [Biaya Wajib] 🔘 [Biaya Wajib]
Maybank Rp842,000 Rp3,368,000 Maybank Rp842,000 Rp2,526,000
Mama Rp1,000,000 Mama Rp1,000,000
Uang Rumah Rp900,000 Rp6,300,000 Uang Rumah Rp900,000 Rp5,400,000
Total Rp2,800,000 Total Rp2,800,000
💸 [Biaya Lain-Lain] 💸 [Biaya Lain-Lain]
Biaya Makan ฿0 Biaya Makan ฿0
Belanja Bulanan ฿29,450 Belanja Bulanan ฿0
Mistake Rp0 Mistake Rp0
Change IDR > BTH (Rp. 450) Rp22,206,000 ฿26,000 Change IDR > BTH (Rp. 450) Rp0 ฿0
Rp150,000 Rp0
Rp0 Rp0
Total Rp22,356,000 Total Rp0
Total ฿29,450 Total ฿0
💰 [Nabung] 💰 [Nabung]
Tabungan Rp0 Rp0 Tabungan Rp0 Rp0
🏧 Sisa Rp3,278,873 🏧 Sisa Rp15,978,873
🏧 Sisa ฿24,390 🏧 Sisa ฿44,390

✴️Pengeluaran April 2024 ✴️Pengeluaran May

💠 [Pemasukan] 💠 [Pemasukan]
Saldo Awal Rp25,678,873 Saldo Awal Rp50,378,873
Saldo Awal ฿54,390 Saldo Awal ฿64,390
Gaji Rp12,500,000 Gaji Rp12,500,000
Lemburan Rp0 Lemburan Rp0
Bonus Rp15,000,000 Bonus Rp0
Jual Bath Rp0 ฿0 Jual Bath Rp0 ฿0
Uang Makan ฿10,000 Uang Makan ฿10,000
Total Rp53,178,873 Total Rp62,878,873
Total ฿64,390 Total ฿74,390
🔘 [Biaya Wajib] 🔘 [Biaya Wajib]
Maybank Rp842,000 Rp842,000 Maybank Rp842,000 Rp0
Mama Rp1,000,000 Mama Rp1,000,000
Uang Rumah Rp900,000 Rp6,300,000 Uang Rumah Rp900,000 Rp5,400,000
Total Rp2,800,000 Total Rp2,800,000
💸 [Biaya Lain-Lain] 💸 [Biaya Lain-Lain]
Biaya Makan ฿0 Biaya Makan ฿0
Belanja Bulanan ฿0 Belanja Bulanan ฿0
Mistake Rp0 Mistake Rp0
Change IDR > BTH (Rp. 450) Rp0 ฿0 Change IDR > BTH (Rp. 450) Rp0 ฿0
Rp0 Rp0
Rp0 Rp0
Total Rp0 Total Rp0
Total ฿0 Total ฿0
💰 [Nabung] 💰 [Nabung]
Tabungan Rp0 Rp0 Tabungan Rp0 Rp0
🏧 Sisa Rp50,378,873 🏧 Sisa Rp60,078,873
🏧 Sisa ฿64,390 🏧 Sisa ฿74,390

✴️Pengeluaran July 2024 ✴️Pengeluaran August

💠 [Pemasukan] 💠 [Pemasukan]
Saldo Awal Rp70,678,873 Saldo Awal Rp96,278,873
Saldo Awal ฿84,390 Saldo Awal ฿94,390
Gaji Rp12,500,000 Gaji Rp12,500,000
Lemburan Rp0 Lemburan Rp0
Bonus Rp15,000,000 Bonus Rp0
Jual Bath Rp0 ฿0 Jual Bath Rp0 ฿0
Uang Makan ฿10,000 Uang Makan ฿10,000
Total Rp98,178,873 Total ###
Total ฿94,390 Total ฿104,390
🔘 [Biaya Wajib] 🔘 [Biaya Wajib]
Mama Rp1,000,000 Mama Rp1,000,000
Uang Rumah Rp900,000 Rp6,300,000 Uang Rumah Rp900,000 Rp5,400,000
Total Rp1,900,000 Total Rp1,900,000
💸 [Biaya Lain-Lain] 💸 [Biaya Lain-Lain]
Biaya Makan ฿0 Biaya Makan ฿0
Belanja Bulanan ฿0 Belanja Bulanan ฿0
Mistake Rp0 Mistake Rp0
Change IDR > BTH (Rp. 450) Rp0 ฿0 Change IDR > BTH (Rp. 450) Rp0 ฿0
Rp0 Rp0
Rp0 Rp0
Total Rp0 Total Rp0
Total ฿0 Total ฿0
💰 [Nabung] 💰 [Nabung]
Tabungan Rp0 Rp0 Tabungan Rp0 Rp0
🏧 Sisa Rp96,278,873 🏧 Sisa ###
🏧 Sisa ฿94,390 🏧 Sisa ฿104,390
 ✴️Pengeluaran March SALARY CALCULATION
💠 [Pemasukan] SALARY Rp12,500,000
Saldo Awal Rp15,978,873 HOURLY PAYMENT Rp41,667
Saldo Awal ฿44,390 OVER TIME 0
Gaji Rp12,500,000 TOTAL SALARY OVER Rp0
Lemburan Rp0
Bonus Rp0
Jual Bath Rp0 ฿0
Uang Makan ฿10,000
Total Rp28,478,873
Total ฿54,390
🔘 [Biaya Wajib]
Maybank Rp842,000 Rp1,684,000
Mama Rp1,000,000
Uang Rumah Rp900,000 Rp4,500,000
Total Rp2,800,000
💸 [Biaya Lain-Lain]
Biaya Makan ฿0
Belanja Bulanan ฿0
Mistake Rp0
Change IDR > BTH (Rp. 450) Rp0 ฿0
Rp0
Rp0
Total Rp0
Total ฿0
💰 [Nabung]
Tabungan Rp0 Rp0
🏧 Sisa Rp25,678,873
🏧 Sisa ฿54,390

✴️Pengeluaran June SALARY CALCULATION

💠 [Pemasukan] SALARY Rp12,500,000
Saldo Awal Rp60,078,873 HOURLY PAYMENT Rp41,667
Saldo Awal ฿74,390 OVER TIME 0
Gaji Rp12,500,000 TOTAL SALARY OVER Rp0
Lemburan Rp0
Bonus Rp0
Jual Bath Rp0 ฿0
Uang Makan ฿10,000
Total Rp72,578,873
Total ฿84,390
🔘 [Biaya Wajib]
Maybank Rp0 Rp0
Mama Rp1,000,000
Uang Rumah Rp900,000 Rp4,500,000
Total Rp1,900,000
💸 [Biaya Lain-Lain]
Biaya Makan ฿0
Belanja Bulanan ฿0
Mistake Rp0
Change IDR > BTH (Rp. 450) Rp0 ฿0
Rp0
Rp0
Total Rp0
Total ฿0
💰 [Nabung]
Tabungan Rp0 Rp0
🏧 Sisa Rp70,678,873
🏧 Sisa ฿84,390

✴️Pengeluaran September SALARY CALCULATION

💠 [Pemasukan] SALARY Rp12,500,000
Saldo Awal ### HOURLY PAYMENT Rp41,667
Saldo Awal ฿104,390 OVER TIME 0
Gaji Rp12,500,000 TOTAL SALARY OVER Rp0
Lemburan Rp0
Bonus Rp0
Jual Bath Rp0 ฿0
Uang Makan ฿10,000
Total ###
Total ฿114,390
🔘 [Biaya Wajib]
Mama Rp1,000,000
Uang Rumah Rp900,000 Rp4,500,000
Total Rp1,900,000
💸 [Biaya Lain-Lain]
Biaya Makan ฿0
Belanja Bulanan ฿0
Mistake Rp0
Change IDR > BTH (Rp. 450) Rp0 ฿0
Rp0
Rp0
Total Rp0
Total ฿0
💰 [Nabung]
Tabungan Rp0 Rp0
🏧 Sisa ###
🏧 Sisa ฿114,390