You are on page 1of 3

Cut off tanggal 15

Aset: DESEMBER JANUARI FEBRUARI MARET


Saham Rp0 Rp0 Rp0 Rp0
Crypto Rp1,500,000 Rp1,599,398 1,217,121 Rp1,545,000
Cash BRI Rp100,000 Rp150,582 Rp30,000 Rp125,000
Reksadana Rp0 Rp0 Rp0 Rp0
Pinjaman Rp0 Rp405,000 Rp505,000 Rp600,000
Ot. M banking Rp8,000 Rp8,000 Rp45,000 Rp0

total aset Rp1,600,000 Rp1,600,000 Rp1,797,121 Rp2,270,000

liabilitas:
Sekolah Rp600,000 Rp750,000 Rp550,000
Personal Rp250,000 Rp250,000 Rp250,000

total liabilitas: Rp850,000 Rp0 Rp1,000,000 Rp800,000

Net worth: Rp750,000 Rp1,600,000 Rp797,121 Rp2,270,000


Selisih Rp0 Rp850,000 -Rp802,879 Rp1,472,879
Cut off tanggal 15
Aset: DESEMBER JANUARI
Saham Rp0 Rp0
Crypto Rp1,500,000 Rp1,599,398
Cash BRI Rp100,000 Rp150,582
Reksadana Rp0 Rp0
Pinjaman Rp0 Rp405,000

total aset Rp1,600,000 Rp2,154,980

liabilitas:
Sekolah Rp600,000 Rp600,000
Personal Rp250,000 Rp250,000

total liabilitas: Rp850,000 Rp850,000

Net worth: Rp750,000 Rp1,304,980


Selisih Rp0
Cut off tanggal 15
Aset: DESEMBER JANUARI
Saham Rp0 Rp0
Crypto Rp1,500,000 Rp1,599,398
Cash BRI Rp100,000 Rp150,582
Reksadana Rp0 Rp0
Pinjaman Rp0 Rp405,000

total aset Rp1,600,000 Rp2,154,980

liabilitas:
Sekolah Rp600,000 Rp600,000
Personal Rp250,000 Rp250,000

total liabilitas: Rp850,000 Rp850,000

Net worth: Rp750,000 Rp1,304,980


Selisih Rp0

You might also like