Hospital Sector data Last Price Market Cap Sales

Company Rs. Rs. Crore Rs. Crore

Apollo Hospital 4,853.00 69,778.69 9150

Max Healthcare 352.00 34,130.39 4000
Fortis Health 261.80 19,764.80 3200
Narayana Hruda 702.45 14,355.32 1200
Krishna Institute 1,389.70 11,121.46 1900
Metropolis 1,895.90 9,701.72 2100
Aster DM Health 174.10 8,696.52 350
Healthcare Glob 260.40 3,619.38 270

Valuation Ratios Price to Cash Flow = Price To EBITDA = Price to Operating Profit =
Market cap Market cap Market cap
Cash Flow EBITDA EBIT
Apollo Hospital 33.71 26.48 30.27
Max Healthcare 28.68 22.60 25.86
Fortis Health 27.45 21.48 24.71
Narayana Hruda 36.34 29.75 32.81
Krishna Institute 20.04 16.00 17.38
Metropolis 22.30 18.22 20.75
Aster DM Health 135.88 112.94 133.79
Healthcare Glob 103.41 79.55 89.37
 PAT PBT Dep Interest Equity Assets
Rs. Crore Rs. Crore Rs. Crore Rs. Crore Rs. Crore Rs. Crore

1740 2175.00 330 130 6500 11500

1000 1250.00 190 70 4500 10000
600 750.00 120 50 3400 8000
350 437.50 45 0 1950 5200
500 625.00 55 15 1200 5000
370 462.50 65 5 900 4500
52 65.00 12 0 870 3200
30 37.50 5 3 700 2300

Price / Earning (P/E) = Price to Total Assets = Price to Sales = Price to Book Value =
Market Cap Market Cap Market Cap Market Cap
PAT Total Assets Sales Equity
40.10 6.07 7.63 10.74
34.13 3.41 8.53 7.58
32.94 2.47 6.18 5.81
41.02 2.76 11.96 7.36
22.24 2.22 5.85 9.27
26.22 2.16 4.62 10.78
167.24 2.72 24.85 10.00
120.65 1.57 13.41 5.17
 EBIT CF EBITDA
(PBT + Interest) (PAT + Dep) (PBT + Interest + Dep)

2305.00 2070 2635.00

1320.00 1190 1510.00
800.00 720 920.00
437.50 395 482.50
640.00 555 695.00
467.50 435 532.50
65.00 64 77.00
40.50 35 45.50