Professional Documents
Culture Documents
1 EQUALLY
Santos, Rosales and Guzman formed a partnership on January 1, 2021.
Santos invested P150,000.00, Rosales P150,000 and Guzman P200,000.
1,000,000.00
214,285.71 214,285.71
500,000.00 500,000.00
285,714.29 285,714.29
500,000.00
117,647.06 117,647.06
235,294.12 235,294.12
147,058.82 147,058.82
250,000.00 120,000.00
Rosales Capital
50,000.00 350,000.00
75,000.00
375,000.00
Capital Contributions
Santos 150,000 + 250,000
= 200,000 = 0.27681661
2
500,000.00
138,408.30
250,865.05
110,726.64
# of Months
Date Capital balance Month x Capital Balances Peso Months Average
Unchanged
Santos Jan. 1 150,000.00 6 900,000.00
July 1 250,000.00 6 1,500,000.00
12 2,400,000.00 200,000
***2,400,000 / 12 = 200,000
* 150,000 x 6
** 250,000 x 6
150,000 (beginning abalance) + 100,000 (additional investment) = 250,000
# of Months
Date Capital balance Month x Capital Balances Peso Months Average
Unchanged
Rosales Jan 1 350,000.00 2 700,000.00
March 1 300,000.00 6 1,800,000.00
**(350,000 - 50,000)
12 2,160,000.00 180,000.00
(2,160,000 / 12)
500,000.00
136,986.30
239,726.03
123,287.67
PAUL
Jan 1 - invested 200,000
March 31 - withdrew 100,000
June 30 -invested - 300,000
Sept. 30 - 400,000
# of Months
Date Capital balance Month x Capital Balances Peso Months Average
Unchanged
PAUL Jan 1 200,000.00 3 600,000.00
March 31 100,000.00 3 300,000.00
200,000- 100,000
12 4,500,000.00 375,000.00
(4,500,000 / 12)