SUMMARY

CODE DRINK LIST COST PRICE

Plu code Name of menu By portion Selling price
Mint cocoa parfait Err:509 55,000
Spanish latte Err:509 50,000
Brouwen iced coffee Err:509 45,000
Kaco Err:509 50,000
Liquid tiramisu Err:509 50,000
Breakfast Err:509 50,000
Espresso Err:509 25,000
Black Err:509 30,000
White Err:509 35,000
Piccolo Err:509 33,000
White flavor Err:509 40,000
Dark latte Err:509 40,000
Sugarcane tropico Err:509 40,000
Hawaiian woku Err:509 40,000
Lovely nusantara Err:509 40,000
Peach bellini Err:509 40,000
Mango ala café Err:509 40,000
Red velvet latte Err:509 30,000
Avocado ala mode Err:509 30,000
Green tea latte Err:509 30,000
Cocoa & latte Err:509 30,000
English breakfast Err:509 25,000
Earl grey Err:509 25,000
Chamomile Err:509 25,000
Peppermint Err:509 25,000
Jasmine Err:509 25,000
Fruit paradise Err:509 25,000
Sencha Err:509 25,000
Telaga oolong Err:509 25,000
Flavor ice tea Err:509 30,000
Aqua reflection 9,000 25,000
Sparkling water Err:509 30,000
Origami method
Japanese cold drip
AVERAGE Err:509 34,625
PERSENTASE average cost by category
%
Err:509 1200.0%

Err:509 signature Err:509

Err:509 1000.0% common Err:509

Err:509 summer Err:509

Err:509 medi Err:509

Err:509 800.0%
RTD

Err:509 inner Err:509

Err:509 600.0% coffee wek

Err:509
Err:509
Err:509 400.0%
Err:509
Err:509 200.0%
Err:509
Err:509
Err:509 0.0%
signature common summer medi RTD inner coffee
Err:509 wek
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
36.0%
Err:509

Err:509
 BROUWEN MARKET LIST 2019
CODE SUPPLIER RAW MATERIALS UOM PRICE
Plu code Vendor Description of item Packaging Price by packaging
Tofico Sirup Vanila
Tofico Sirup Hazelnut
Tofico Sirup Caramel
Tofico Sirup Salted Caramel
Tofico Sirup Coconut
Tofico Sirup Butterscotch
Tofico Sirup Pandan
Tofico Sirup Tiramissu
Tofico Sirup Roma
Tofico Sirup Strawberry
Tofico Sirup Blackberry
Tofico Sirup Blue Curacao
Tofico Sirup Rasberry
Tofico Sirup Cherry Blossom
Tofico Sirup Yuzu
Tofico Sirup Lemon 1000 ml
Tofico Sirup Rosemarry
Tofico Sirup Mojito Mint
Tofico Sirup Papermint
Tofico Sirup Mango
Tofico Sirup Peach
Tofico Sirup Kiwi
Tofico Sirup Kweni Mango
Tofico Sirup Lychee
Tofico Sirup Mapple
Tofico Sirup Pineapple
Tofico Sirup Orange
Tofico Sirup Lemon Grass
Tofico Sirup Arumanis
Tofico Sirup Banana
Tofico Sirup BlueBerry

Tofico Lychee Pure 1 liter

Tofico Black Berry Pure 8 liter
Tofico Blue Berry Pure 1 kg
Tofico Passion Fruit 1 kg
Tofico Gula Aren 1 kg
1 kg
1 kg
1 kg
Tofico Powder Chocolatte Dark 1 tangkai /10
Tofico Powder Chocolatte 1 kg
Tofico Powder Matcha Premium 20 pcs
Tofico Powder Greentea 1 liter
Tofico Powder Redvelvet Dark 1 liter
Tofico Powder Bubblegum 1 liter
Tofico Powder Vanilla 1500 ml
Tofico Powder Caramel 500 gr
Tofico Powder Taro 250 gr
Tofico Powder Strawberry 1000 gr
Tofico Powder Avocado
Tofico Powder Black Charcoal

Tofico Sauce Blackpaper

Tofico Sauce BBQ
BROUWEN MARKET LIST 2019
CODE SUPPLIER RAW MATERIALS UOM PRICE
Plu code Vendor Description of item Packaging Price by packaging
BLEND FULL ARABICA 1000 g 275,000
MINA BLEND 750 ml 117,000
BLEND FULL ROBUSTA 750 ml 117,000
750 ml 117,000
DELTA KOPI VIETNAM DRIP 750 ml 117,000
Single Origin : 750 ml 117,000
Single Origin : 750 ml 117,000
Single Origin : 700 ml 135,000
Single Origin : 700 ml 135,000
Single Origin : 700 ml 135,000
700 ml 135,000
TOFICO POWDER REDVELVET 700 ml 135,000
TOFICO POWDER MATCHA PREMIUM 700 ml 135,000
CREAMER 700 ml 135,000
KNK GULA KELAPA 700 ml 135,000
GULA PASIR 2000 ml 218,000
KNK GULA STICK 2000 ml 218,000
1000 ml 263,000
FRESH MILK 700 ml 135,000
UHT MILK 700 ml 135,000
SUSU KENTAL MANIS 700 ml 135,000
500 gr 192,600
SUPPLIER GALON RO 500 gr 312,200
SUPPLIER ES BATU 250 gr 161,875
250 gr 191,475
SIRUP PANDAN 500 gr 403,200
SIRUP BUTTERSCOTCH 250 gr 200,000
SIRUP VANILLA 250 gr 200,000
SIRUP ROSEMARRY 500 gr 414,900
SIRUP LYCHEE 500 gr 391,500
SIRUP CHERRY BLOSSOM
TOFICO
SIRUP CARAMEL
SIRUP COCONUT 25 pcs 25,000
SIRUP MOJITO MINT 1 liter 16,500
SIRUP YUZU 8 liter 135,000
SIRUP LEMON GRASS 1 kg 12,000
SIRUP RASBERRY 1 kg 30,000
1 kg 75,000
DAUN MINT 1 kg 62,000
DAUN ROSEMARRY 1 kg 25,000
SEREH 1 kg 75,000
1 tangkai /10 25,000
 LEMON LOKAL 1 kg 25,000
LEMON IMPORT 20 pcs 10,000
LECI KALENG 1 liter 35,000
STRAWBERRY 1 liter 35,000
1 liter 28,000
BUNGA ROSELLA KERING 1500 ml 15,000
BUNGA TELANG KERING 500 gr 35,000
KNK BLACK TEA 250 gr 35,000
TEA SIGNATURE 1000 gr 14,000
YAKULT 148,750
SPRITE/FANTA SODA WATER 148,750
MADU RASA 236,300
148,750
CUP POLOS 231,000
ENRICO CUP CUP MINAPADI 12,000
SEDOTAN STERILL PLASTIC 60,000
PAPER CUP HOT 25,000
TUTUP PAPER CUP 15,000
PLASTIC SILLER CUP (PRESS) 30,000
20,000
SOLASI 20,000
KERTAS THERMAL 1000G 143,000
BALPOINT 1000 gr 20,000
AMPLOP 1000 gr 20,000
PLASTIK KUP (PREPARE POWDER) 250G 65,000
200 ml 8,500
TISSUE SENDOK GARPU 250 10,000
TISSU KASAR MAKAN
TISSUE TOILET

SABUN KAMAR MANDI

SABUN WASTAFEL
SABUN CUCI GELAS
SABUN PEL LANTAI
CAIRAN PEMBERSIH KACA
SABUN CUCI LAP / KAIN

ONLINE POWDER MESIN CLEAN

 BROUWEN MARKET LIST 2019
CODE SUPPLIER RAW MATERIALS UOM PRICE
Plu code Vendor Description of item Packaging Price by packaging
SUKANDA DORRY FILLET
ALIYAH AYAM CHICKEN FILLET
EGG
TAHU
BAWANG BOMBAI
BAWANG MERAH
BAWANG PUTIH
CABE RAWIT
CABE TEROPONG MERAH
DAUN JERUK
JERUK NIPIS
SUPPLIER JAMUR
KOL PUTIH
KOL UNGU
TOMAT
PARSLEY 1000 ml
MONA PISANG
SELADA HIJAU
SERAI
WORTEL
PAPRIKA MERAH
PAPRIKA HIJAU

MARGARIN
CHEDDAR CHEESE
COOKING CREAM
FRESH MILK
MOZARELLA CHEESE

SUKANDA BON PATIES

SUMBER HIDANGAN ROTI TAWAR

ANTAKA BALADO
BAKING POWDER 1 liter
BON NORI 8 liter
CHILLI FLAKES 1 kg
CHILLI POWDER 1 kg
CHICKEN POWDER 1 kg
GULA JAWA 1 kg
NORI 1 kg
OREGANO 1 kg
SALT tangkai /10
 SUGAR 1 kg
LADA 20 pcs
1 liter
BAWANG GORENG 1 liter
1 liter
BERAS 1500 ml
500 gr
BUMBU KOKITA A 250 gr
BUMBU KOKITA B 1000 gr

CUKA BERAS
GOLDENFIELD
INDOFOOD KEJU
KECAP IKAN
SUKANDA KENTANG SHOESTRING
KERUPUK BAWANG
SANTAN INSTAN
SAMBAL BAWANG
SINGKONG D9
TEPUNG BERAS
TEPUNG TERIGU
TOTOLE
WIJEN UTUH

TOFICO SAUCE BBQ

TOFICO SAUCE BLACKPEPPER
SAUCE MAYONAISE
SAUS SAMBAL
SAUS TOMAT
SAUS BBQ (Marinasi)

PLASTIK MARINASI
PLASTIK WRAP
PAPER BOWL TAKE AWAY
SPONS JARING
SPONS KAWAT
SABUN CUCI PIRING
SABUN PEL
GAS LPG
GAS TORCH
TRASH BAG
Name of item Size
HOMEMADE SPANISH MIX 1000 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Fresh milk 1 liter Err:509 750 Err:509

Condensed milk ( carnation ) 280 ml Err:509 280 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509

No. 001

Name of item Size by portion

HOMEMADE CARAMEL SAUCE 1 cup / 1000 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Butter 1 Kg Err:509 800 Err:509

Cooking cream 1 Liter Err:509 1000 Err:509
White sugar 1 kg Err:509 2000 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509

No.002

Name of item Size by portion

HOMEMADE AREN SYRUP 1 cup / 120 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Sugar aren 1000 g Err:509 1000 Err:509

Pandan leaves 1000 g 20,000 50 1,000
Water 1000 ml
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509

No.003

Name of item Size by portion

SUGARCANE SODA 750 ML
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Sugarcane juice 1000 ml Err:509 500 Err:509

Cartrige soda / co2 10 pcs 130,000 1 13,000
Sprite 1500 ml Err:509 250 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
No.002

Name of item Size

COLD BREW 1000 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

-
-

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST -

No.004

Name of item Size

TEA BASE 1000 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Lipton black tea 25 pcs Err:509 5 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509

No.005

Name of item Size

SUGAR SYRUP 1000 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

White sugar 1000 g Err:509 1000 Err:509

Water 1000 ml
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509

No.005
Name of item Size by portion
MINT COCOA PARFAIT 1 GLASS / 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1000 gr Err:509 10 Err:509

Fresh milk 1 liter Err:509 60 Err:509
Cooking cream 1 liter Err:509 30 Err:509
Choco blanc syrup 700 ml Err:509 20 Err:509
Menthe green syrup 700 ml Err:509 10 Err:509
Chocolate powder 1000 gr Err:509 5 Err:509
Orange fruit 1000 gr Err:509 5 Err:509
Mint leaves 1000 gr Err:509 5 Err:509
Raisin 250 ml Err:509 5 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 55,000
PERSENTASE Err:509
No. 001

Name of item Size by portion

SPANISH LATTE 150 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1 Kg Err:509 20 Err:509

Homemade spanish mix 1 Liter Err:509 150 Err:509
Grated nutmeg 1 kg Err:509 2 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 50,000
PERSENTASE Err:509
No.002

Name of item Size by portion

BROUWEN ICED COFFEE 150 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1 Kg Err:509 10 Err:509

Fresh milk 1 Liter 20,000 150 3,000
Homemade caramel sauce 1 liter Err:509 30 Err:509
Cinnamon stick 1000 gr Err:509 10 Err:509
Cinnamon powder 1000 gr Err:509 1.0 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
 SELLING PRICE 45,000
PERSENTASE Err:509
No.002

Name of item Size by portion

KACO 150 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1000 g Err:509 20 Err:509

Fresh milk 1000 ml Err:509 120 Err:509
Cashew nut 1000 g Err:509 15 Err:509
Roasted almond syrup 750 ml Err:509 30 Err:509
Vanilla ice cream 8000 ml Err:509 50 Err:509
Chocolate sauce 2000 ml Err:509 5 Err:509
Caramel sauce 1000 ml Err:509 5 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 50,000
PERSENTASE Err:509
No.002

Name of item Size by portion

LIQUID TIRAMISU 150 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1000 gr Err:509 20 Err:509

Fresh milk 1000 ml Err:509 50 Err:509
Vanilla ice cream 8000 ml Err:509 50 Err:509
Raspberry syrup 750 ml Err:509 30 Err:509
Rum essence 150 ml Err:509 1 Err:509
Mascarpone cheese 250 gr Err:509 10 Err:509
Lady finger 250 gr
Chocolate powder 1000 gr Err:509 5 Err:509
Chocolate sauce 2000 ml Err:509 5 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 50,000
PERSENTASE Err:509
No.002

Name of item Size by portion

BREAKFAST 150 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost
House blend coffee 1000 g Err:509 20 Err:509
Fresh milk 1000 ml Err:509 120 Err:509
Pop corn syrup 700 ml Err:509 30 Err:509
Corn flakes 1000 gr Err:509 30 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 50,000
PERSENTASE Err:509
No.002
Name of item Size by portion
ESPRESSO 30 ml
DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1000 g Err:509 20 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 25,000
PERSENTASE Err:509
No. 001

Name of item Size by portion

BLACK 1 cup / 60 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1000 g Err:509 20 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No.002

Name of item Size by portion

WHITE 1 cup / 120 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1000 g Err:509 20 Err:509

Fresh milk 1000 ml Err:509 220 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 35,000
PERSENTASE Err:509
No.002

Name of item Size by portion

PICCOLO 1 cup / 120 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost
House blend coffee 1000 g Err:509 20 Err:509
Fresh milk 1000 ml Err:509 220 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 33,000
PERSENTASE Err:509
No.002

Name of item Size by portion

DARK LATTE 1 cup / 100 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1000 g Err:509 20 Err:509

Fresh milk 1000 ml Err:509 220 Err:509
Chocolate powder 1000 g Err:509 10 Err:509
Chocolate sauce 2000 ml Err:509 20 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 40,000
PERSENTASE Err:509
No.002

Name of item Size by portion

WHITE FLAVOR 1 cup / 120 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1 Kg Err:509 20 Err:509

Fresh milk 1 liter Err:509 220 Err:509
Flavor 750 ml Err:509 30 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 40,000
PERSENTASE Err:509
No.002
Name of item Size by portion
SUGARCANE TROPICO 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Sugarcane soda 750 ml Err:509 150 Err:509

Lime 1000 g Err:509 30 Err:509
Mint leaves 1000 g Err:509 30 Err:509
Sugarcane stick 20 pcs Err:509 1 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 40,000
PERSENTASE Err:509
No. 001

Name of item Size by portion

HAWAIANN WOKU 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1000 g Err:509 10 Err:509

pineapple juice 1000 ml Err:509 60 Err:509
Pineapple fruit 1000 g Err:509 30 Err:509
Sugar aren 1000 ml Err:509 20 Err:509
Coconut milk 1000 ml Err:509 30 Err:509
Coconut syrup 700ml Err:509 10 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 40,000
PERSENTASE Err:509
No.002

Name of item Size by portion

LOVELY NUSANTARA 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1000 g Err:509 10 Err:509

Fresh milk 1000 ml Err:509 100 Err:509
Cooking cream 1000 ml Err:509 30 Err:509
Rose syrup 700 ml Err:509 20 Err:509
Grenadine syrup 700 ml Err:509 10 Err:509
Rose petals 20 pcs Err:509 1 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
 SELLING PRICE 40,000
PERSENTASE Err:509
No.002

Name of item Size by portion

PEACH BELLINI 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Peach can 500 g Err:509 30 Err:509

Fresh milk 1000 ml Err:509 100 Err:509
Condensed milk 280 ml Err:509 10 Err:509
Peach syrup 700 ml Err:509 10 Err:509
Grenadine syrup 700 ml Err:509 10 Err:509
Lime juice 1000 gr Err:509 30 Err:509
sprite 1500 ml Err:509 100 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 40,000
PERSENTASE Err:509
No.002

Name of item Size by portion

MANGO ALA CAFÉ 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1000 g Err:509 10 Err:509

Fresh milk 1000 ml Err:509 50 Err:509
Mango puree 1000 ml Err:509 30 Err:509
Mango syrup 700 ml Err:509 10 Err:509
Mango fruit 1000 g Err:509 30 Err:509
Lime 1000 g Err:509 30 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 40,000
PERSENTASE Err:509
No.002
Name of item Size by portion
EARL GREY 1 cup / 150 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Earl grey 250 g Err:509 5 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 25,000
PERSENTASE Err:509
No. 001

Name of item Size by portion

ENGLISH BREAKFAST 1 cup / 120 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

English breakfast 500 g Err:509 5 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 25,000
PERSENTASE Err:509
No.002

Name of item Size by portion

CHAMOMILE 1 cup / 120 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Chamomile 250 g Err:509 5 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 25,000
PERSENTASE Err:509
No.002

Name of item Size by portion

PEPPERMINT 1 cup / 120 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Peppermint 250 g Err:509 5 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 25,000
PERSENTASE Err:509
No.002

Name of item Size by portion

JASMINE 1 cup / 120 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Jasmine 500 g Err:509 5 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 25,000
PERSENTASE Err:509
No.002

Name of item Size by portion

FRUIT PARADISE 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Fruit paradise 250 g Err:509 5 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 25,000
PERSENTASE Err:509
No.002

Name of item Size by portion

LEMON ICE TEA 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Tea base 1000 ml Err:509 150 Err:509

Lemon juice 1000 ml Err:509 60 Err:509
Lemon fruit 1000 g Err:509 30 Err:509
Mint leaves 1000 g Err:509 5 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No.002

Name of item Size by portion

LYCHEE ICE TEA 200 ml
 DESCRIPTION ITEM UOM PRICE USAGE COST
Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Tea base 1000 ml Err:509 150 Err:509

Lychee syrup 700 ml Err:509 30 Err:509
Lychee can 250 g Err:509 15 Err:509
Mint leaves 1000 g Err:509 5 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No.002

Name of item Size by portion

PEACH ICE TEA 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Tea base 1000 ml Err:509 150 Err:509

Peach syrup 700 ml Err:509 30 Err:509
Peach can 500 g Err:509 10 Err:509
Mint leaves 1000 g Err:509 5 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No.002

Name of item Size by portion

MANGO ICE TEA 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Tea base 1000 ml Err:509 150 Err:509

Mango syrup 700 ml Err:509 30 Err:509
Mango fruit 1000 g Err:509 20 Err:509
Mint leaves 1000 g Err:509 5 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No.002

Name of item Size by portion

COCONUT ICE TEA 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Tea base 1000 ml Err:509 150 Err:509

Coconut syrup 700 ml Err:509 30 Err:509
Coconut jelly 1000 g Err:509 100 Err:509
Mint leaves 1000 g Err:509 5 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No.002

Name of item Size by portion

BERRY ICE TEA 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Tea base 1000 ml Err:509 150 Err:509

Strawberry syrup 700 ml Err:509 30 Err:509
Strawberry fruit 1000 g Err:509 30 Err:509
Mint leaves 1000 g Err:509 5 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No.002

Name of item Size by portion

Sencha 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Sencha 500 g Err:509 5 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 25,000
PERSENTASE Err:509
No.002

Name of item Size by portion

Telaga oolong 200 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Oolong 500 g Err:509 5 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 25,000
PERSENTASE Err:509
No.002
Name of item Size by portion
ORIGAMI METHOD 1 cup / 45 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1 Kg 250,000 10 2,500

-
-

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST 2,500
SELLING PRICE 22,000
PERSENTASE 11.4%
No. 001

Name of item Size by portion

JAPANESE COLD DRIP 1 cup / 120 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

House blend coffee 1 Kg 250,000 40 10,000

-
-

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST 10,000
SELLING PRICE 25,000
PERSENTASE 40.0%
No.002
Name of item Size by portion
Mineral water 1 cup / 45 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Aqua 12 108,000 1 9,000

-
-

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST 9,000
SELLING PRICE 25,000
PERSENTASE 36.0%
No. 001

Name of item Size by portion

Mineral water 1 cup / 45 ml

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Aqua 12 117,000 1 9,750

Lemon 1000 g Err:509 5 Err:509
-

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No. 001
Name of item Size by portion
RED VELVET 150 ML

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Red velvet powder 1000 g Err:509 30 Err:509

Fresh milk 1000 ml Err:509 150 Err:509
Sugar syrup 1000 ml Err:509 30 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No. 001

Name of item Size by portion

GREEN TEA 150 ML

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Green tea powder 1000 g Err:509 30 Err:509

Fresh milk 1000 ml Err:509 150 Err:509
Sugar syrup 1000 ml Err:509 30 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No.002

Name of item Size by portion

AVOCADO ALA MODE 150 ML

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Avocado powder 1000 g Err:509 30 Err:509

Fresh milk 1000 ml Err:509 150 Err:509
Sugar syrup 1000 ml Err:509 30 Err:509
Chocolate sauce 2000 ml Err:509 10 Err:509
Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No.002

Name of item Size by portion

COCOA & LATTE 150 ML

DESCRIPTION ITEM UOM PRICE USAGE COST

Ingredient Packaging Price by packaging Usage by ml/gr Unit cost

Cocoa powder 1000 g Err:509 30 Err:509

Chocolate sauce 2000 ml Err:509 20 Err:509
Fresh milk 1000 ml Err:509 150 Err:509

Note : costs can change at anytime depending on the purchase price of raw material TOTAL COST Err:509
SELLING PRICE 30,000
PERSENTASE Err:509
No.002