You are on page 1of 3

RAHMAN

PRODUK : ALL ITEM


TANGGAL WILAYAH KREDIT CASH PIUTANG R. BAGUS R. JELEK JML. PENJUALAN JML. OMSET
2-Jun BANTAENG Rp 4,320,000 Rp 20,918,500 Rp - Rp - Rp 576,000Rp 25,238,500 Rp 20,342,500
6-Jun JENEPONTO Rp 5,504,000 Rp 6,669,500 Rp 840,500 Rp - Rp 718,700Rp 12,173,500 Rp 6,791,300
9-Jun BANTAENG Rp - Rp 25,404,500 Rp - Rp - Rp 1,901,000Rp 25,404,500 Rp 23,503,500
14-Jun JENEPONTO Rp 13,923,000 Rp 8,996,375 Rp 23,231,000 Rp - Rp 207,875Rp 22,919,375 Rp 32,019,500
15-Jun BG Rp - Rp - Rp 10,445,000 Rp - Rp -Rp - Rp 10,445,000
15-Jun TRF Rp - Rp - Rp 5,000,000 Rp - Rp -Rp - Rp 5,000,000
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
TOTAL Rp 23,747,000 Rp 61,988,875 Rp 39,516,500 Rp - Rp 3,403,575 Rp 85,735,875 Rp 98,101,800
REALISASI 24.5% 28.0%
TARGET Rp 350,000,000 Rp 350,000,000
SISA TARGET Rp 264,264,125 Rp 251,898,200

SAHIB
PRODUK : ALL ITEM
TANGGAL WILAYAH KREDIT CASH PIUTANG R. BAGUS R. JELEK JML. PENJUALAN JML. OMSET
30-May BONE Rp - Rp 4,552,000 Rp - Rp - Rp - Rp 4,552,000 Rp 4,552,000
2-Jun SOPPENG Rp 2,648,000 Rp 28,011,900 Rp 4,890,000 Rp - Rp 728,000 Rp 30,659,900 Rp 32,173,900
6-Jun BONE Rp 22,540,000 Rp 19,561,000 Rp 22,738,000 Rp - Rp 787,000 Rp 42,101,000 Rp 41,512,000
8-Jun TRF Rp - Rp - Rp 1,525,000 Rp - Rp - Rp - Rp 1,525,000
9-Jun SOPPENG Rp 8,339,000 Rp 12,432,000 Rp 4,694,500 Rp - Rp 80,000 Rp 20,771,000 Rp 17,046,500
13-Jun BONE Rp 18,632,800 Rp 28,608,500 Rp 25,656,000 Rp - Rp 1,590,700 Rp 47,241,300 Rp 52,673,800
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp 52,159,800 Rp 93,165,400 Rp 59,503,500 Rp - Rp 3,185,700 Rp 145,325,200 Rp 149,483,200
REALISASI 44.7% 46.0%
TARGET Rp 325,000,000 Rp 325,000,000
SISA TARGET Rp 179,674,800 Rp 175,516,800

RISALDI
PRODUK : ALL ITEM
TANGGAL WILAYAH KREDIT CASH PIUTANG R. BAGUS R. JELEK JML. PENJUALAN JML. OMSET
30-May SINJAI Rp - Rp 160,000.00 Rp - Rp - Rp - Rp 160,000 Rp 160,000
2-Jun BULUKUMBA Rp 24,703,500.00 Rp 8,825,800.00 Rp 16,381,200.00 Rp - Rp 843,300.00 Rp 33,529,300 Rp 24,363,700
6-Jun SINJAI Rp 2,957,500.00 Rp 18,383,000.00 Rp 6,038,500.00 Rp - Rp 348,000.00 Rp 21,340,500 Rp 24,073,500
9-Jun BULUKUMBA Rp 3,360,000.00 Rp 25,061,500.00 Rp 19,868,400.00 Rp - Rp 900,400.00 Rp 28,421,500 Rp 44,029,500
13-Jun SINJAI Rp 1,264,000.00 Rp 22,686,000.00 Rp 904,500.00 Rp - Rp 368,000.00 Rp 23,950,000 Rp 23,222,500
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp 32,285,000 Rp 75,116,300 Rp 43,192,600 Rp - Rp 2,459,700 Rp 107,401,300 Rp 115,849,200
REALISASI 33.0% 35.6%
TARGET Rp 325,000,000 Rp 325,000,000
SISA TARGET Rp 217,598,700 Rp 209,150,800
AWIE
PRODUK : ALL ITEM
TANGGAL WILAYAH KREDIT CASH PIUTANG R. BAGUS R. JELEK JML. PENJUALAN JML. OMSET
1-Jun BILI-BILI Rp - Rp 7,085,500 Rp - Rp - Rp 160,000Rp 7,085,500 Rp 6,925,500
2-Jun TAKALAR Rp - Rp 1,864,000 Rp - Rp - Rp 128,000Rp 1,864,000 Rp 1,736,000
3-Jun GALESONG Rp - Rp 7,705,000 Rp - Rp - Rp -Rp 7,705,000 Rp 7,705,000
6-Jun BILI-BILI Rp - Rp 16,261,000 Rp - Rp - Rp 78,000Rp 16,261,000 Rp 16,183,000
7-Jun TAKALAR Rp - Rp 13,515,000 Rp - Rp - Rp 140,600Rp 13,515,000 Rp 13,374,400
8-Jun BILI-BILI Rp - Rp 5,749,500 Rp - Rp - Rp 121,600Rp 5,749,500 Rp 5,627,900
9-Jun TAKALAR Rp - Rp 10,901,000 Rp - Rp - Rp 144,000Rp 10,901,000 Rp 10,757,000
10-Jun GALESONG Rp - Rp 10,682,000 Rp - Rp - Rp 232,500Rp 10,682,000 Rp 10,449,500
11-Jun SUMIGO Rp 4,800,000 Rp 8,456,000 Rp 3,000,000 Rp - Rp -Rp 13,256,000 Rp 11,456,000
13-Jun BILI-BILI Rp - Rp 13,424,000 Rp - Rp - Rp 204,700Rp 13,424,000 Rp 13,219,300
14-Jun TAKALAR Rp - Rp 8,187,500 Rp - Rp - Rp -Rp 8,187,500 Rp 8,187,500
15-Jun BILI-BILI Rp - Rp 11,393,000 Rp - Rp - Rp -Rp 11,393,000 Rp 11,393,000
16-Jun TAKALAR Rp - Rp 4,314,000 Rp - Rp - Rp -Rp 4,314,000 Rp 4,314,000
17-Jun GALESONG Rp - Rp 6,106,000 Rp - Rp - Rp 543,000Rp 6,106,000 Rp 5,563,000
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp 4,800,000 Rp 125,643,500 Rp 3,000,000 Rp - Rp 1,752,400 Rp 130,443,500 Rp 126,891,100
REALISASI 40.1% 39.0%
TARGET Rp 325,000,000 Rp 325,000,000
SISA TARGET Rp 194,556,500 Rp 198,108,900

You might also like